VICR
Vicor Corporation
Price Chart
No historical data available
Latest Quote
$185.84
-1.91 (-1.02%)
Current Price
| Previous Close | $187.75 |
| Open | $187.51 |
| Day High | $189.52 |
| Day Low | $183.65 |
| Volume | 322,921 |
Stock Information
| Shares Outstanding | 34.39M |
| Total Debt | $7.61M |
| Cash Equivalents | $453.58M |
| Revenue | $474.01M |
| Net Income | $145.26M |
| Sector | Technology |
| Industry | Electronic Components |
| Market Cap | $8.57B |
| P/E Ratio | 59.56 |
| EPS (TTM) | $3.12 |
| Exchange | NMS |
Recent Price History
No history data available. Data will be fetched automatically.
About Vicor Corporation
Vicor Corporation, together with its subsidiaries, designs, develops, manufactures, and markets modular power components and power systems for converting electrical power for use in electrically powered devices in the United States, Europe, the Asia Pacific, and internationally. The company offers a range of brick-format DC-DC converters; complementary components that provide AC line rectification, input filtering, power factor correction, and transient protection; and input and output voltage, and output power products, as well as sells electrical and mechanical accessories. It also designs, sells, and services custom power system solutions. It serves independent manufacturers of electronic devices, original equipment manufacturers, original design manufacturers, and their contract manufacturers in the aerospace and aviation, defense electronics, satellites, factory automation, instrumentation, test equipment, transportation, telecommunications and networking infrastructure, and vehicle markets. Vicor Corporation was incorporated in 1981 and is headquartered in Andover, Massachusetts.
đ° Latest News
No news articles available at the moment. Check back later for updates on VICR.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $193,272,000 | $175,060,000 | $200,130,000 | $218,520,000 |
| Cost Of Revenue | $193,272,000 | $175,060,000 | $200,130,000 | $218,520,000 |
| Total Revenue | $452,701,000 | $359,058,000 | $405,059,000 | $399,079,000 |
| Operating Revenue | $407,701,000 | $359,058,000 | $405,059,000 | $399,079,000 |
| Expenses | ||||
| Total Expenses | $370,873,000 | $340,868,000 | $353,701,000 | $365,378,000 |
| Other Income Expense | $613,000 | $-19,171,000 | $669,000 | $-6,324,000 |
| Other Non Operating Income Expenses | $1,152,000 | $978,000 | $819,000 | $826,000 |
| Net Non Operating Interest Income Expense | $12,130,000 | $11,468,000 | $8,217,000 | $1,313,000 |
| Operating Expense | $177,601,000 | $165,808,000 | $153,571,000 | $146,858,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $118,556,000 | $6,129,000 | $53,595,000 | $25,446,000 |
| Net Interest Income | $12,130,000 | $11,468,000 | $8,217,000 | $1,313,000 |
| Interest Income | $12,130,000 | $11,468,000 | $8,217,000 | $1,313,000 |
| Normalized Income | $118,981,810 | $22,046,710 | $53,728,457 | $31,783,222 |
| Net Income From Continuing And Discontinued Operation | $118,556,000 | $6,129,000 | $53,595,000 | $25,446,000 |
| Total Operating Income As Reported | $81,828,000 | $-1,310,000 | $51,358,000 | $27,201,000 |
| Net Income Common Stockholders | $118,556,000 | $6,129,000 | $53,595,000 | $25,446,000 |
| Net Income | $118,556,000 | $6,129,000 | $53,595,000 | $25,446,000 |
| Net Income Including Noncontrolling Interests | $118,596,000 | $6,139,000 | $53,600,000 | $25,426,000 |
| Net Income Continuous Operations | $118,596,000 | $6,139,000 | $53,600,000 | $25,426,000 |
| Pretax Income | $94,571,000 | $10,487,000 | $60,244,000 | $28,687,000 |
| Special Income Charges | $-851,000 | $-19,527,000 | $11,000 | $-6,500,000 |
| Interest Income Non Operating | $12,130,000 | $11,468,000 | $8,217,000 | $1,313,000 |
| Operating Income | $81,828,000 | $18,190,000 | $51,358,000 | $33,701,000 |
| Gross Profit | $259,429,000 | $183,998,000 | $204,929,000 | $180,559,000 |
| Per Share | ||||
| Diluted EPS | $2.61 | $0.14 | $1.19 | $0.57 |
| Basic EPS | $2.63 | $0.14 | $1.21 | $0.58 |
| Other | ||||
| Tax Effect Of Unusual Items | $-113,190 | $-4,231,290 | $-16,543 | $-812,778 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $103,153,000 | $56,965,000 | $68,748,000 | $54,627,000 |
| Total Unusual Items | $-539,000 | $-20,149,000 | $-150,000 | $-7,150,000 |
| Total Unusual Items Excluding Goodwill | $-539,000 | $-20,149,000 | $-150,000 | $-7,150,000 |
| Reconciled Depreciation | $20,786,000 | $18,626,000 | $17,240,000 | $13,776,000 |
| EBITDA (Bullshit earnings) | $102,614,000 | $36,816,000 | $68,598,000 | $47,477,000 |
| EBIT | $81,828,000 | $18,190,000 | $51,358,000 | $33,701,000 |
| Diluted Average Shares | $45,450,000 | $45,168,000 | $45,004,000 | $44,894,000 |
| Basic Average Shares | $45,040,000 | $44,912,000 | $44,320,000 | $44,005,000 |
| Diluted NI Availto Com Stockholders | $118,556,000 | $6,129,000 | $53,595,000 | $25,446,000 |
| Minority Interests | $-40,000 | $-10,000 | $-5,000 | $20,000 |
| Tax Provision | $-24,025,000 | $4,348,000 | $6,644,000 | $3,261,000 |
| Gain On Sale Of Ppe | $-851,000 | $-27,000 | $11,000 | - |
| Gain On Sale Of Security | $312,000 | $-622,000 | $-161,000 | $-650,000 |
| Research And Development | $78,570,000 | $68,922,000 | $67,857,000 | $60,594,000 |
| Selling General And Administration | $99,031,000 | $96,886,000 | $85,714,000 | $86,264,000 |
| Other Special Charges | - | $19,500,000 | - | $6,500,000 |
Fetched: 2026-08-22
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $711,438,000 | $569,922,000 | $540,677,000 | $463,830,000 |
| Total Assets | $785,831,000 | $641,118,000 | $594,887,000 | $536,901,000 |
| Total Non Current Assets | $198,468,000 | $178,084,000 | $174,521,000 | $174,297,000 |
| Other Non Current Assets | $20,734,000 | $22,328,000 | $13,814,000 | $5,128,000 |
| Non Current Deferred Assets | $27,463,000 | $261,000 | $296,000 | $280,000 |
| Non Current Deferred Taxes Assets | $27,463,000 | $261,000 | $296,000 | $280,000 |
| Investmentin Financial Assets | $2,462,000 | $2,641,000 | $2,530,000 | $2,622,000 |
| Goodwill And Other Intangible Assets | $119,000 | $149,000 | $192,000 | $258,000 |
| Other Intangible Assets | $119,000 | $149,000 | $192,000 | $258,000 |
| Current Assets | $587,363,000 | $463,034,000 | $420,366,000 | $362,604,000 |
| Other Current Assets | $32,502,000 | $26,781,000 | $18,937,000 | $5,154,000 |
| Inventory | $91,340,000 | $106,032,000 | $106,579,000 | $101,410,000 |
| Receivables | $60,716,000 | $52,948,000 | $52,631,000 | $65,429,000 |
| Accounts Receivable | $60,716,000 | $52,948,000 | $52,631,000 | $65,429,000 |
| Allowance For Doubtful Accounts Receivable | $-137,000 | $-130,000 | $-130,000 | $-87,000 |
| Gross Accounts Receivable | $60,853,000 | $53,078,000 | $52,761,000 | $65,516,000 |
| Cash Cash Equivalents And Short Term Investments | $402,805,000 | $277,273,000 | $242,219,000 | $190,611,000 |
| Cash And Cash Equivalents | $402,805,000 | $277,273,000 | $242,219,000 | $190,611,000 |
| Cash Equivalents | $367,340,000 | $246,745,000 | $209,489,000 | $143,274,000 |
| Cash Financial | $35,465,000 | $30,528,000 | $32,730,000 | $47,337,000 |
| Debt | ||||
| Total Debt | $7,176,000 | $7,336,000 | $8,228,000 | $8,459,000 |
| Long Term Debt And Capital Lease Obligation | $5,608,000 | $5,620,000 | $6,364,000 | $7,009,000 |
| Current Debt And Capital Lease Obligation | $1,568,000 | $1,716,000 | $1,864,000 | $1,450,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $74,015,000 | $70,827,000 | $53,781,000 | $72,565,000 |
| Total Non Current Liabilities Net Minority Interest | $8,694,000 | $9,007,000 | $9,612,000 | $8,016,000 |
| Tradeand Other Payables Non Current | $3,086,000 | $3,387,000 | $2,228,000 | $862,000 |
| Current Liabilities | $65,321,000 | $61,820,000 | $44,169,000 | $64,549,000 |
| Current Deferred Liabilities | $3,426,000 | $5,312,000 | $3,157,000 | $13,197,000 |
| Payables And Accrued Expenses | $45,160,000 | $42,273,000 | $24,439,000 | $37,392,000 |
| Payables | $13,194,000 | $8,796,000 | $12,846,000 | $22,279,000 |
| Total Tax Payable | $904,000 | $59,000 | $746,000 | $72,000 |
| Income Tax Payable | $904,000 | $59,000 | $746,000 | $72,000 |
| Accounts Payable | $12,290,000 | $8,737,000 | $12,100,000 | $22,207,000 |
| Non Current Deferred Liabilities | - | $0 | $1,020,000 | $145,000 |
| Equity | ||||
| Common Stock Equity | $711,557,000 | $570,071,000 | $540,869,000 | $464,088,000 |
| Total Equity Gross Minority Interest | $711,816,000 | $570,291,000 | $541,106,000 | $464,336,000 |
| Stockholders Equity | $711,557,000 | $570,071,000 | $540,869,000 | $464,088,000 |
| Gains Losses Not Affecting Retained Earnings | $-1,672,000 | $-1,495,000 | $-1,273,000 | $-988,000 |
| Other Equity Adjustments | $-1,672,000 | $-1,495,000 | $-1,273,000 | $-988,000 |
| Retained Earnings | $421,359,000 | $302,803,000 | $296,674,000 | $243,079,000 |
| Other | ||||
| Treasury Shares Number | $12,378,224 | $11,649,110 | $11,634,806 | $11,634,806 |
| Ordinary Shares Number | $45,259,095 | $45,171,764 | $44,462,806 | $44,084,748 |
| Share Issued | $57,637,319 | $56,820,874 | $56,097,612 | $55,719,554 |
| Tangible Book Value | $711,438,000 | $569,922,000 | $540,677,000 | $463,830,000 |
| Invested Capital | $711,557,000 | $570,071,000 | $540,869,000 | $464,088,000 |
| Working Capital | $522,042,000 | $401,214,000 | $376,197,000 | $298,055,000 |
| Capital Lease Obligations | $7,176,000 | $7,336,000 | $8,228,000 | $8,459,000 |
| Total Capitalization | $711,557,000 | $570,071,000 | $540,869,000 | $464,088,000 |
| Minority Interest | $259,000 | $220,000 | $237,000 | $248,000 |
| Treasury Stock | $170,935,000 | $139,424,000 | $138,927,000 | $138,927,000 |
| Additional Paid In Capital | $462,227,000 | $407,617,000 | $383,832,000 | $360,365,000 |
| Capital Stock | $578,000 | $570,000 | $563,000 | $559,000 |
| Common Stock | $578,000 | $570,000 | $563,000 | $559,000 |
| Long Term Capital Lease Obligation | $5,608,000 | $5,620,000 | $6,364,000 | $7,009,000 |
| Current Deferred Revenue | $3,426,000 | $5,312,000 | $3,157,000 | $13,197,000 |
| Current Capital Lease Obligation | $1,568,000 | $1,716,000 | $1,864,000 | $1,450,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $12,031,000 | $10,852,000 | $11,227,000 | $10,849,000 |
| Current Provisions | $3,136,000 | $1,667,000 | $3,482,000 | $1,661,000 |
| Current Accrued Expenses | $31,966,000 | $33,477,000 | $11,593,000 | $15,113,000 |
| Investments And Advances | $2,462,000 | $2,641,000 | $2,530,000 | $2,622,000 |
| Available For Sale Securities | $2,462,000 | $2,641,000 | $2,530,000 | $2,622,000 |
| Net PPE | $147,690,000 | $152,705,000 | $157,689,000 | $166,009,000 |
| Accumulated Depreciation | $-275,989,000 | $-265,248,000 | $-250,315,000 | $-258,570,000 |
| Gross PPE | $423,679,000 | $417,953,000 | $408,004,000 | $424,579,000 |
| Construction In Progress | $7,943,000 | $8,229,000 | $17,723,000 | $52,937,000 |
| Other Properties | $6,047,000 | $6,367,000 | $7,390,000 | $8,204,000 |
| Machinery Furniture Equipment | $317,414,000 | $313,255,000 | $296,430,000 | $286,318,000 |
| Buildings And Improvements | $88,675,000 | $86,502,000 | $82,861,000 | $73,520,000 |
| Land And Improvements | $3,600,000 | $3,600,000 | $3,600,000 | $3,600,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $6,790,000 | $10,709,000 | $7,338,000 | $8,773,000 |
| Work In Process | $14,954,000 | $16,389,000 | $10,525,000 | $10,456,000 |
| Raw Materials | $69,596,000 | $78,934,000 | $88,716,000 | $82,181,000 |
| Non Current Deferred Revenue | - | $0 | $1,020,000 | $145,000 |
| Other Short Term Investments | - | - | - | $0 |
Fetched: 2026-08-22
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $119,230,000 | $27,240,000 | $41,076,000 | $-41,027,000 |
| Operating Activities | ||||
| Operating Cash Flow | $139,548,000 | $50,842,000 | $74,528,000 | $22,939,000 |
| Cash Flow From Continuing Operating Activities | $139,548,000 | $50,842,000 | $74,528,000 | $22,939,000 |
| Operating Gains Losses | $839,000 | - | - | $-3,000 |
| Investing Activities | ||||
| Capital Expenditure | $-20,318,000 | $-23,602,000 | $-33,452,000 | $-63,966,000 |
| Investing Cash Flow | $-20,318,000 | $-23,602,000 | $-33,452,000 | $-18,966,000 |
| Cash Flow From Continuing Investing Activities | $-20,318,000 | $-23,602,000 | $-33,452,000 | $-18,966,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-35,175,000 | $-497,000 | $0 | $0 |
| Financing Cash Flow | $6,320,000 | $7,993,000 | $10,602,000 | $4,439,000 |
| Cash Flow From Continuing Financing Activities | $6,320,000 | $7,993,000 | $10,602,000 | $4,439,000 |
| Net Common Stock Issuance | $-35,175,000 | $-497,000 | $0 | $0 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
| Net Other Financing Charges | - | - | - | - |
| Other | ||||
| Income Tax Paid Supplemental Data | $4,863,000 | $4,302,000 | $4,151,000 | $1,263,000 |
| End Cash Position | $402,805,000 | $277,273,000 | $242,219,000 | $190,611,000 |
| Beginning Cash Position | $277,273,000 | $242,219,000 | $190,611,000 | $182,418,000 |
| Effect Of Exchange Rate Changes | $-18,000 | $-179,000 | $-70,000 | $-219,000 |
| Changes In Cash | $125,550,000 | $35,233,000 | $51,678,000 | $8,412,000 |
| Proceeds From Stock Option Exercised | $41,495,000 | $8,490,000 | $10,602,000 | $4,439,000 |
| Common Stock Payments | $-35,175,000 | $-497,000 | $0 | $0 |
| Net PPE Purchase And Sale | $-20,318,000 | $-23,602,000 | $-33,452,000 | $-63,966,000 |
| Purchase Of PPE | $-20,318,000 | $-23,602,000 | $-33,452,000 | $-63,966,000 |
| Change In Working Capital | $9,730,000 | $-8,731,000 | $-9,190,000 | $-34,013,000 |
| Change In Other Working Capital | $-417,000 | $-680,000 | $-7,344,000 | $5,214,000 |
| Change In Other Current Liabilities | $160,000 | $131,000 | $583,000 | $103,000 |
| Change In Other Current Assets | $-1,604,000 | $-6,777,000 | $-731,000 | $855,000 |
| Change In Payables And Accrued Expense | $4,643,000 | $-1,379,000 | $-9,102,000 | $4,605,000 |
| Change In Accrued Expense | $1,489,000 | $-9,000 | $9,000 | $-93,000 |
| Change In Payable | $3,154,000 | $-1,370,000 | $-9,111,000 | $4,698,000 |
| Change In Account Payable | $2,611,000 | $-1,845,000 | $-11,151,000 | $4,399,000 |
| Change In Tax Payable | $543,000 | $475,000 | $2,040,000 | $299,000 |
| Change In Income Tax Payable | $543,000 | $475,000 | $2,040,000 | $299,000 |
| Change In Inventory | $14,712,000 | $457,000 | $-5,236,000 | $-34,204,000 |
| Change In Receivables | $-7,764,000 | $-483,000 | $12,640,000 | $-10,586,000 |
| Changes In Account Receivables | $-7,764,000 | $-483,000 | $12,640,000 | $-10,586,000 |
| Stock Based Compensation | $16,787,000 | $15,302,000 | $12,869,000 | $10,264,000 |
| Provisionand Write Offof Assets | $7,000 | $0 | $43,000 | $5,000 |
| Deferred Tax | $-27,197,000 | $6,000 | $-34,000 | $-72,000 |
| Deferred Income Tax | $-27,197,000 | $6,000 | $-34,000 | $-72,000 |
| Depreciation Amortization Depletion | $20,786,000 | $18,626,000 | $17,240,000 | $13,776,000 |
| Depreciation And Amortization | $20,786,000 | $18,626,000 | $17,240,000 | $13,776,000 |
| Gain Loss On Sale Of PPE | $839,000 | $0 | $0 | - |
| Net Income From Continuing Operations | $118,596,000 | $6,139,000 | $53,600,000 | $25,426,000 |
| Net Investment Purchase And Sale | - | $0 | $0 | $45,000,000 |
| Sale Of Investment | - | $0 | $0 | $45,000,000 |
| Other Non Cash Items | - | $19,500,000 | - | $7,556,000 |
| Amortization Cash Flow | - | $43,000 | $66,000 | $75,000 |
| Amortization Of Intangibles | - | $43,000 | $66,000 | $75,000 |
| Depreciation | - | $18,583,000 | $17,174,000 | $13,701,000 |
| Purchase Of Investment | - | - | $0 | $0 |
| Gain Loss On Investment Securities | - | - | - | $-3,000 |
Fetched: 2026-08-22