VHAIW
Vocodia Holdings Corp
Price Chart
No historical data available
Latest Quote
$0.09
-0.11 (-54.00%)
Current Price
| Previous Close | $0.20 |
| Open | $0.09 |
| Day High | $0.09 |
| Day Low | $0.09 |
| Volume | 100 |
Stock Information
| Total Debt | $1.40M |
| Cash Equivalents | $4K |
| Revenue | $66K |
| Net Income | $-6.20M |
| Exchange | PNK |
Recent Price History
No history data available. Data will be fetched automatically.
About Vocodia Holdings Corp
Vocodia Holdings Corp, together with its subsidiary, operates as a conversational AI software developer and provider company in the United States. The company offers DISA, a humanized conversational AI technology, that can complete each stage of the conversational aspect of the sales process, business-to-business, and business-to-consumer. It also provides IT services. The company sells its products to any enterprise clients in the phone and call center markets. Vocodia Holdings Corp was incorporated in 2021 and is headquartered in Boca Raton, Florida.
đ° Latest News
No news articles available at the moment. Check back later for updates on VHAIW.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $105,954 | $220,777 | $804,404 | $32,736 |
| Cost Of Revenue | $105,954 | $220,777 | $804,404 | $32,736 |
| Total Revenue | $50,078 | $256,385 | $658,875 | $34,242 |
| Operating Revenue | $50,078 | $256,385 | $658,875 | $34,242 |
| Expenses | ||||
| Interest Expense | $449,636 | $2,769,308 | $383,064 | $0 |
| Total Expenses | $5,950,459 | $6,011,986 | $21,061,736 | $3,691,408 |
| Other Income Expense | $-3,749,066 | $-186,294 | $30,706 | $-1,176,875 |
| Other Non Operating Income Expenses | $16,083 | - | $5,000 | - |
| Net Non Operating Interest Income Expense | $-449,636 | $-2,769,308 | $-383,064 | $0 |
| Interest Expense Non Operating | $449,636 | $2,769,308 | $383,064 | $0 |
| Operating Expense | $5,844,505 | $5,791,209 | $20,257,332 | $3,658,672 |
| General And Administrative Expense | $4,490,948 | $4,407,834 | $5,996,765 | $2,919,098 |
| Selling And Marketing Expense | - | - | $3,363,495 | $736,263 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-10,099,083 | $-8,711,203 | $-20,755,219 | $-4,834,041 |
| Net Interest Income | $-449,636 | $-2,769,308 | $-383,064 | $0 |
| Normalized Income | $-6,333,934 | $-8,524,909 | $-20,780,925 | $-3,657,166 |
| Net Income From Continuing And Discontinued Operation | $-10,099,083 | $-8,711,203 | $-20,755,219 | $-4,834,041 |
| Total Operating Income As Reported | $-5,900,381 | $-5,755,601 | $-20,402,861 | $-3,657,166 |
| Net Income Common Stockholders | $-10,099,083 | $-8,711,203 | $-20,755,219 | $-4,834,041 |
| Net Income | $-10,099,083 | $-8,711,203 | $-20,755,219 | $-4,834,041 |
| Net Income Including Noncontrolling Interests | $-10,099,083 | $-8,711,203 | $-20,755,219 | $-4,834,041 |
| Net Income Continuous Operations | $-10,099,083 | $-8,711,203 | $-20,755,219 | $-4,834,041 |
| Pretax Income | $-10,099,083 | $-8,711,203 | $-20,755,219 | $-4,834,041 |
| Special Income Charges | $-3,824,936 | $0 | - | - |
| Operating Income | $-5,900,381 | $-5,755,601 | $-20,402,861 | $-3,657,166 |
| Gross Profit | $-55,876 | $35,608 | $-145,529 | $1,506 |
| Depreciation Amortization Depletion Income Statement | - | - | $7,442 | $3,311 |
| Depreciation And Amortization In Income Statement | - | - | $7,442 | $3,311 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-5,877,812 | $-5,749,682 | $-20,392,012 | $-3,653,855 |
| Total Unusual Items | $-3,765,149 | $-186,294 | $25,706 | $-1,176,875 |
| Total Unusual Items Excluding Goodwill | $-3,765,149 | $-186,294 | $25,706 | $-1,176,875 |
| Reconciled Depreciation | $6,486 | $5,919 | $5,849 | $3,311 |
| EBITDA (Bullshit earnings) | $-9,642,961 | $-5,935,976 | $-20,366,306 | $-4,830,730 |
| EBIT | $-9,649,447 | $-5,941,895 | $-20,372,155 | $-4,834,041 |
| Diluted NI Availto Com Stockholders | $-10,099,083 | $-8,711,203 | $-20,755,219 | $-4,834,041 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Other Special Charges | $3,824,936 | - | - | - |
| Gain On Sale Of Security | $59,787 | $-186,294 | $25,706 | $-1,176,875 |
| Research And Development | $1,353,557 | $1,383,375 | $14,260,567 | - |
| Selling General And Administration | $4,490,948 | $4,407,834 | $5,996,765 | $3,655,361 |
| Other Gand A | $3,344,858 | $1,861,811 | $2,456,758 | $1,176,464 |
| Salaries And Wages | $1,146,090 | $2,546,023 | $3,540,007 | $1,742,634 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,215,363 | $-3,667,570 | $1,637,777 | $662,758 |
| Total Assets | $147,982 | $4,459,346 | $4,911,724 | $1,807,529 |
| Total Non Current Assets | $19,625 | $4,446,576 | $4,039,641 | $1,122,928 |
| Other Non Current Assets | $713 | $21,273 | $18,306 | $126,073 |
| Non Current Deferred Assets | $0 | $4,085,726 | $3,581,000 | - |
| Current Assets | $128,357 | $12,770 | $872,083 | $684,601 |
| Other Current Assets | $1,000 | $12,770 | $174,457 | $45,960 |
| Prepaid Assets | $77,076 | $12,770 | $70,180 | $45,960 |
| Receivables | $50,000 | $0 | $46,429 | $0 |
| Accounts Receivable | $50,000 | $0 | $0 | $0 |
| Cash Cash Equivalents And Short Term Investments | $281 | $0 | $697,626 | $638,641 |
| Cash And Cash Equivalents | $281 | $0 | $697,626 | $638,641 |
| Cash Financial | $281 | $0 | - | $638,641 |
| Goodwill And Other Intangible Assets | - | - | $1,054,545 | $463,822 |
| Other Intangible Assets | - | - | $1,054,545 | $463,822 |
| Other Receivables | - | - | $46,429 | - |
| Debt | ||||
| Net Debt | $197,590 | $3,721,612 | $318,756 | - |
| Total Debt | $197,871 | $4,061,232 | $1,453,856 | $523,237 |
| Long Term Debt And Capital Lease Obligation | $0 | $232,787 | $339,765 | $437,350 |
| Current Debt And Capital Lease Obligation | $197,871 | $3,828,445 | $1,114,091 | $85,887 |
| Current Debt | $197,871 | $3,721,612 | $1,016,382 | - |
| Other Current Borrowings | $157,871 | $3,688,566 | $1,016,382 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,363,345 | $8,126,916 | $3,273,947 | $680,949 |
| Total Non Current Liabilities Net Minority Interest | $0 | $232,787 | $339,765 | $437,350 |
| Current Liabilities | $2,363,345 | $7,894,129 | $2,934,182 | $243,599 |
| Other Current Liabilities | $105,337 | $1,922,878 | $1,231,358 | - |
| Current Deferred Liabilities | $15,950 | $15,950 | $203,000 | $0 |
| Current Notes Payable | $40,000 | $25,000 | $0 | $0 |
| Payables And Accrued Expenses | $2,044,187 | $2,126,856 | $385,733 | $157,712 |
| Interest Payable | $11,612 | $339,221 | $0 | - |
| Payables | $1,645,825 | $1,231,053 | $385,733 | $157,712 |
| Accounts Payable | $1,546,845 | $1,154,685 | $312,043 | $157,712 |
| Equity | ||||
| Common Stock Equity | $-2,215,763 | $-3,667,970 | $1,637,377 | $1,126,580 |
| Preferred Stock Equity | $400 | $400 | $400 | - |
| Total Equity Gross Minority Interest | $-2,215,363 | $-3,667,570 | $1,637,777 | $1,126,580 |
| Stockholders Equity | $-2,215,363 | $-3,667,570 | $1,637,777 | $1,126,580 |
| Retained Earnings | $-100,607,253 | $-90,508,170 | $-81,796,967 | $-4,833,520 |
| Other | ||||
| Ordinary Shares Number | $300,213,026 | $7,596,033 | $7,596,033 | $7,596,033 |
| Share Issued | $300,213,026 | $7,596,033 | $7,596,033 | $7,596,033 |
| Tangible Book Value | $-2,215,763 | $-3,667,970 | $1,637,377 | $662,758 |
| Invested Capital | $-2,017,892 | $53,642 | $2,653,759 | $1,126,580 |
| Working Capital | $-2,234,988 | $-7,881,359 | $-2,062,099 | $441,002 |
| Capital Lease Obligations | $0 | $339,620 | $437,474 | $523,237 |
| Total Capitalization | $-2,215,363 | $-3,667,570 | $1,637,777 | $1,126,580 |
| Additional Paid In Capital | $98,361,469 | $86,839,777 | $83,434,035 | $5,954,944 |
| Capital Stock | $30,421 | $823 | $709 | $5,156 |
| Common Stock | $30,021 | $423 | $309 | $5,156 |
| Preferred Stock | $400 | $400 | $400 | - |
| Long Term Capital Lease Obligation | $0 | $232,787 | $339,765 | $437,350 |
| Current Deferred Revenue | $15,950 | $15,950 | $203,000 | $0 |
| Current Capital Lease Obligation | $0 | $106,833 | $97,709 | $85,887 |
| Line Of Credit | $0 | $8,046 | $0 | - |
| Current Accrued Expenses | $398,362 | $895,803 | $0 | - |
| Dueto Related Parties Current | $98,980 | $76,368 | $73,690 | $0 |
| Net PPE | $18,912 | $339,577 | $440,335 | $533,033 |
| Accumulated Depreciation | $-20,780 | $-14,294 | $-8,375 | $-3,311 |
| Gross PPE | $39,692 | $353,871 | $448,710 | $536,344 |
| Machinery Furniture Equipment | $39,692 | $37,561 | $37,561 | $36,630 |
| Other Properties | - | $316,310 | $411,149 | $499,714 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,421,692 | $-2,696,328 | $-5,157,522 | $-4,323,160 |
| Operating Activities | ||||
| Operating Cash Flow | $-5,419,561 | $-2,696,328 | $-5,156,591 | $-3,822,708 |
| Cash Flow From Continuing Operating Activities | $-5,419,561 | $-2,696,328 | $-5,156,591 | $-3,822,708 |
| Operating Gains Losses | $3,765,149 | $186,294 | $-25,706 | - |
| Investing Activities | ||||
| Capital Expenditure | $-2,131 | - | $-931 | $-500,452 |
| Investing Cash Flow | $-2,131 | $0 | $-931 | $-500,452 |
| Cash Flow From Continuing Investing Activities | $-2,131 | $0 | $-931 | $-500,452 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $5,977,787 | $1,305,000 | $2,792,116 | $4,960,100 |
| Financing Cash Flow | $5,421,973 | $1,998,702 | $5,216,507 | $4,960,100 |
| Cash Flow From Continuing Financing Activities | $5,421,973 | $1,998,702 | $5,216,507 | $4,960,100 |
| Net Other Financing Charges | $58,834 | $-101,298 | $-245,050 | - |
| Net Preferred Stock Issuance | $605,000 | $1,305,000 | $0 | - |
| Preferred Stock Issuance | $605,000 | $1,305,000 | $0 | - |
| Net Common Stock Issuance | $5,372,787 | $0 | $2,792,116 | $4,960,100 |
| Common Stock Issuance | $5,372,787 | $0 | $2,792,116 | $4,960,100 |
| Other | ||||
| Repayment Of Debt | $-950,768 | $-5,000 | $-47,932 | - |
| Issuance Of Debt | $254,000 | $800,000 | $2,067,500 | $0 |
| Interest Paid Supplemental Data | $109,088 | $0 | $0 | - |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | - |
| End Cash Position | $281 | $0 | $697,626 | $638,641 |
| Beginning Cash Position | $0 | $697,626 | $638,641 | $1,701 |
| Changes In Cash | $281 | $-697,626 | $58,985 | $636,940 |
| Proceeds From Stock Option Exercised | $82,120 | $0 | $649,873 | - |
| Net Issuance Payments Of Debt | $-696,768 | $795,000 | $2,019,568 | $0 |
| Net Short Term Debt Issuance | $-696,768 | $795,000 | $2,019,568 | $0 |
| Short Term Debt Payments | $-950,768 | $-5,000 | $-47,932 | - |
| Short Term Debt Issuance | $254,000 | $800,000 | $2,067,500 | $0 |
| Net PPE Purchase And Sale | $-2,131 | $0 | $-931 | $-36,630 |
| Purchase Of PPE | $-2,131 | $0 | $-931 | $-36,630 |
| Change In Working Capital | $480,741 | $1,715,145 | $272,404 | $8,022 |
| Change In Other Working Capital | $-23,310 | $-190,065 | $205,801 | - |
| Change In Other Current Assets | $20,560 | $-2,967 | $30,768 | $-625,787 |
| Change In Payables And Accrued Expense | $598,797 | $1,746,490 | $154,332 | $156,532 |
| Change In Prepaid Assets | $-65,306 | $161,687 | $-118,497 | $-45,960 |
| Change In Receivables | $-50,000 | $0 | $-46,430 | $0 |
| Changes In Account Receivables | $-50,000 | $0 | - | - |
| Other Non Cash Items | $335,007 | $2,427,411 | $380,996 | - |
| Stock Based Compensation | $153,000 | $1,680,106 | $14,965,085 | $1,000,000 |
| Asset Impairment Charge | $-60,861 | $0 | - | - |
| Depreciation Amortization Depletion | $6,486 | $5,919 | $5,849 | $3,311 |
| Depreciation And Amortization | $6,486 | $5,919 | $5,849 | $3,311 |
| Depreciation | $6,486 | $5,919 | $5,849 | $3,311 |
| Gain Loss On Investment Securities | $-59,787 | $186,294 | $-25,706 | - |
| Net Income From Continuing Operations | $-10,099,083 | $-8,711,203 | $-20,755,219 | $-4,834,041 |
| Net Intangibles Purchase And Sale | - | - | $-590,723 | $-463,822 |
| Purchase Of Intangibles | - | - | $-590,723 | $-463,822 |
| Change In Other Current Liabilities | - | - | $-85,763 | $523,237 |
Fetched: 2026-02-02