VGNT
Versigent PLC
Price Chart
No historical data available
Latest Quote
$49.20
+0.64 (+1.32%)
Current Price
| Previous Close | $48.56 |
| Open | $48.67 |
| Day High | $49.32 |
| Day Low | $48.52 |
| Volume | 79,804 |
Stock Information
| Quarterly Dividend / Yield | $0.52 / 1.07% |
| Shares Outstanding | 70.84M |
| Quarterly Dividend Yield | 1.07% |
| Quarterly Dividend | $0.52 |
| Total Debt | $2.42B |
| Cash Equivalents | $554.00M |
| Revenue | $9.24B |
| Net Income | $522.00M |
| Sector | Consumer Cyclical |
| Industry | Auto Parts |
| Market Cap | $3.41B |
| P/E Ratio | 7.08 |
| EPS (TTM) | $6.81 |
| Exchange | NYQ |
Recent Price History
No history data available. Data will be fetched automatically.
About Versigent PLC
Versigent PLC designs, manufactures, and distributes low- and high-voltage power electrical architectures. The company offers signal and data connectivity solutions, power distribution systems, high-voltage electrical distribution systems, and EV charging solutions. It serves the automotive, commercial vehicle, energy and grid, and other industries. The company was founded in 2026 and is based in Schaffhausen, Switzerland. Versigent PLC operates independently of Aptiv PLC as of April 1, 2026.
đ° Latest News
No news articles available at the moment. Check back later for updates on VGNT.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $7,510,000,000 | $7,138,000,000 | $7,604,000,000 | $6,970,000,000 |
| Cost Of Revenue | $7,736,000,000 | $7,338,000,000 | $7,797,000,000 | $7,146,000,000 |
| Total Revenue | $8,818,000,000 | $8,309,000,000 | $8,832,000,000 | $8,015,000,000 |
| Operating Revenue | $8,818,000,000 | $8,309,000,000 | $8,832,000,000 | $8,015,000,000 |
| Expenses | ||||
| Total Expenses | $8,156,000,000 | $7,751,000,000 | $8,197,000,000 | $7,512,000,000 |
| Other Income Expense | $-143,000,000 | $-111,000,000 | $-56,000,000 | $-19,000,000 |
| Other Non Operating Income Expenses | $-15,000,000 | $-10,000,000 | $-8,000,000 | $-7,000,000 |
| Net Non Operating Interest Income Expense | $-29,000,000 | $4,000,000 | $4,000,000 | $1,000,000 |
| Total Other Finance Cost | $29,000,000 | $-4,000,000 | $-4,000,000 | - |
| Operating Expense | $420,000,000 | $413,000,000 | $400,000,000 | $366,000,000 |
| Other Operating Expenses | $15,000,000 | $10,000,000 | $8,000,000 | $7,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $492,000,000 | $408,000,000 | $423,000,000 | $454,000,000 |
| Net Interest Income | $-29,000,000 | $4,000,000 | $4,000,000 | $1,000,000 |
| Normalized Income | $593,120,000 | $500,266,075 | $459,144,082 | $464,688,660 |
| Net Income From Continuing And Discontinued Operation | $492,000,000 | $408,000,000 | $423,000,000 | $454,000,000 |
| Total Operating Income As Reported | $534,000,000 | $457,000,000 | $587,000,000 | $491,000,000 |
| Net Income Common Stockholders | $492,000,000 | $408,000,000 | $423,000,000 | $454,000,000 |
| Net Income | $492,000,000 | $408,000,000 | $423,000,000 | $454,000,000 |
| Net Income Including Noncontrolling Interests | $510,000,000 | $434,000,000 | $452,000,000 | $452,000,000 |
| Net Income Continuous Operations | $510,000,000 | $434,000,000 | $452,000,000 | $452,000,000 |
| Earnings From Equity Interest Net Of Tax | $13,000,000 | $22,000,000 | $13,000,000 | $20,000,000 |
| Pretax Income | $490,000,000 | $451,000,000 | $583,000,000 | $485,000,000 |
| Special Income Charges | $-128,000,000 | $-101,000,000 | $-48,000,000 | $-12,000,000 |
| Operating Income | $662,000,000 | $558,000,000 | $635,000,000 | $503,000,000 |
| Depreciation Amortization Depletion Income Statement | $1,000,000 | $2,000,000 | $12,000,000 | $15,000,000 |
| Depreciation And Amortization In Income Statement | $1,000,000 | $2,000,000 | $12,000,000 | $15,000,000 |
| Amortization Of Intangibles Income Statement | $1,000,000 | $2,000,000 | $12,000,000 | $15,000,000 |
| Gross Profit | $1,082,000,000 | $971,000,000 | $1,035,000,000 | $869,000,000 |
| Interest Income | - | - | - | $1,000,000 |
| Interest Income Non Operating | - | - | - | $1,000,000 |
| Per Share | ||||
| Diluted EPS | $6.92 | $5.76 | $5.97 | $6.40 |
| Basic EPS | $6.92 | $5.76 | $5.97 | $6.40 |
| Other | ||||
| Tax Effect Of Unusual Items | $-26,880,000 | $-8,733,925 | $-11,855,918 | $-1,311,340 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,017,000,000 | $861,000,000 | $888,000,000 | $706,000,000 |
| Total Unusual Items | $-128,000,000 | $-101,000,000 | $-48,000,000 | $-12,000,000 |
| Total Unusual Items Excluding Goodwill | $-128,000,000 | $-101,000,000 | $-48,000,000 | $-12,000,000 |
| Reconciled Depreciation | $227,000,000 | $202,000,000 | $205,000,000 | $191,000,000 |
| EBITDA (Bullshit earnings) | $889,000,000 | $760,000,000 | $840,000,000 | $694,000,000 |
| EBIT | $662,000,000 | $558,000,000 | $635,000,000 | $503,000,000 |
| Diluted Average Shares | $71,047,108 | $70,890,000 | $70,890,000 | $70,890,000 |
| Basic Average Shares | $71,047,108 | $70,890,000 | $70,890,000 | $70,890,000 |
| Diluted NI Availto Com Stockholders | $492,000,000 | $408,000,000 | $423,000,000 | $454,000,000 |
| Minority Interests | $-18,000,000 | $-26,000,000 | $-29,000,000 | $2,000,000 |
| Tax Provision | $-7,000,000 | $39,000,000 | $144,000,000 | $53,000,000 |
| Other Special Charges | $42,000,000 | - | - | - |
| Restructuring And Mergern Acquisition | $128,000,000 | $101,000,000 | $48,000,000 | $12,000,000 |
| Amortization | $1,000,000 | $2,000,000 | $12,000,000 | $15,000,000 |
| Selling General And Administration | $419,000,000 | $411,000,000 | $388,000,000 | $351,000,000 |
Fetched: 2026-08-25
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $1,643,000,000 | $1,517,000,000 | $1,780,000,000 |
| Total Assets | $4,997,000,000 | $4,143,000,000 | $4,405,000,000 |
| Total Non Current Assets | $1,737,000,000 | $1,702,000,000 | $1,737,000,000 |
| Other Non Current Assets | $118,000,000 | $53,000,000 | $45,000,000 |
| Non Current Deferred Assets | $386,000,000 | $407,000,000 | $380,000,000 |
| Non Current Deferred Taxes Assets | $386,000,000 | $384,000,000 | $352,000,000 |
| Goodwill And Other Intangible Assets | $7,000,000 | $7,000,000 | $10,000,000 |
| Other Intangible Assets | $7,000,000 | $7,000,000 | $10,000,000 |
| Current Assets | $3,260,000,000 | $2,441,000,000 | $2,668,000,000 |
| Other Current Assets | $14,000,000 | $9,000,000 | $17,000,000 |
| Current Deferred Assets | $7,000,000 | $5,000,000 | $3,000,000 |
| Prepaid Assets | $32,000,000 | $9,000,000 | $6,000,000 |
| Inventory | $772,000,000 | $709,000,000 | $767,000,000 |
| Receivables | $1,672,000,000 | $1,508,000,000 | $1,663,000,000 |
| Other Receivables | $7,000,000 | $5,000,000 | $3,000,000 |
| Taxes Receivable | $105,000,000 | $111,000,000 | $96,000,000 |
| Accounts Receivable | $1,567,000,000 | $1,397,000,000 | $1,567,000,000 |
| Gross Accounts Receivable | $1,567,000,000 | $1,407,000,000 | $1,578,000,000 |
| Cash Cash Equivalents And Short Term Investments | $763,000,000 | $201,000,000 | $212,000,000 |
| Cash And Cash Equivalents | $763,000,000 | $201,000,000 | $212,000,000 |
| Non Current Prepaid Assets | - | $5,000,000 | $5,000,000 |
| Non Current Accounts Receivable | - | $20,000,000 | $5,000,000 |
| Allowance For Doubtful Accounts Receivable | - | $-10,000,000 | $-11,000,000 |
| Debt | |||
| Total Debt | $698,000,000 | $419,000,000 | $273,000,000 |
| Long Term Debt And Capital Lease Obligation | $640,000,000 | $142,000,000 | $155,000,000 |
| Long Term Debt | $499,000,000 | $4,000,000 | $5,000,000 |
| Current Debt And Capital Lease Obligation | $58,000,000 | $277,000,000 | $118,000,000 |
| Current Debt | $58,000,000 | $229,000,000 | $72,000,000 |
| Other Current Borrowings | $58,000,000 | $229,000,000 | $72,000,000 |
| Net Debt | - | $32,000,000 | - |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $3,156,000,000 | $2,421,000,000 | $2,418,000,000 |
| Total Non Current Liabilities Net Minority Interest | $978,000,000 | $323,000,000 | $338,000,000 |
| Other Non Current Liabilities | $60,000,000 | $76,000,000 | $74,000,000 |
| Tradeand Other Payables Non Current | $31,000,000 | $11,000,000 | $12,000,000 |
| Non Current Deferred Liabilities | $29,000,000 | $21,000,000 | $20,000,000 |
| Non Current Deferred Taxes Liabilities | $29,000,000 | $21,000,000 | $20,000,000 |
| Current Liabilities | $2,178,000,000 | $2,098,000,000 | $2,080,000,000 |
| Payables And Accrued Expenses | $2,120,000,000 | $1,766,000,000 | $1,912,000,000 |
| Payables | $1,531,000,000 | $1,421,000,000 | $1,562,000,000 |
| Accounts Payable | $1,531,000,000 | $1,329,000,000 | $1,471,000,000 |
| Current Deferred Liabilities | - | $35,000,000 | $29,000,000 |
| Total Tax Payable | - | $92,000,000 | $91,000,000 |
| Equity | |||
| Common Stock Equity | $1,650,000,000 | $1,524,000,000 | $1,790,000,000 |
| Total Equity Gross Minority Interest | $1,841,000,000 | $1,722,000,000 | $1,987,000,000 |
| Stockholders Equity | $1,650,000,000 | $1,524,000,000 | $1,790,000,000 |
| Other Equity Interest | $1,918,000,000 | $1,865,000,000 | $2,082,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-268,000,000 | $-341,000,000 | $-292,000,000 |
| Other Equity Adjustments | $-268,000,000 | $-341,000,000 | $-292,000,000 |
| Long Term Equity Investment | $143,000,000 | $132,000,000 | $148,000,000 |
| Investments In Other Ventures Under Equity Method | $143,000,000 | $132,000,000 | $148,000,000 |
| Other | |||
| Ordinary Shares Number | $71,047,108 | $71,047,108 | $71,047,108 |
| Share Issued | $71,047,108 | $71,047,108 | $71,047,108 |
| Tangible Book Value | $1,643,000,000 | $1,517,000,000 | $1,780,000,000 |
| Invested Capital | $2,207,000,000 | $1,757,000,000 | $1,867,000,000 |
| Working Capital | $1,082,000,000 | $343,000,000 | $588,000,000 |
| Capital Lease Obligations | $141,000,000 | $186,000,000 | $196,000,000 |
| Total Capitalization | $2,149,000,000 | $1,528,000,000 | $1,795,000,000 |
| Minority Interest | $191,000,000 | $198,000,000 | $197,000,000 |
| Additional Paid In Capital | $0 | - | - |
| Capital Stock | $0 | - | - |
| Common Stock | $0 | - | - |
| Employee Benefits | $218,000,000 | $73,000,000 | $77,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $217,000,000 | $72,000,000 | $76,000,000 |
| Long Term Capital Lease Obligation | $141,000,000 | $138,000,000 | $150,000,000 |
| Current Accrued Expenses | $589,000,000 | $345,000,000 | $350,000,000 |
| Investments And Advances | $143,000,000 | $132,000,000 | $148,000,000 |
| Net PPE | $1,083,000,000 | $1,078,000,000 | $1,144,000,000 |
| Accumulated Depreciation | $-1,550,000,000 | $-1,435,000,000 | $-1,335,000,000 |
| Gross PPE | $2,633,000,000 | $2,513,000,000 | $2,479,000,000 |
| Construction In Progress | $75,000,000 | $55,000,000 | $79,000,000 |
| Other Properties | $182,000,000 | $174,000,000 | $181,000,000 |
| Machinery Furniture Equipment | $2,121,000,000 | $2,046,000,000 | $1,969,000,000 |
| Buildings And Improvements | $177,000,000 | $164,000,000 | $172,000,000 |
| Land And Improvements | $78,000,000 | $74,000,000 | $78,000,000 |
| Properties | $0 | $0 | $0 |
| Finished Goods | $292,000,000 | $242,000,000 | $258,000,000 |
| Work In Process | $98,000,000 | $62,000,000 | $42,000,000 |
| Raw Materials | $382,000,000 | $405,000,000 | $467,000,000 |
| Current Deferred Revenue | - | $35,000,000 | $29,000,000 |
| Current Capital Lease Obligation | - | $48,000,000 | $46,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | - | $20,000,000 | $21,000,000 |
Fetched: 2026-08-25
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $481,000,000 | $501,000,000 | $-64,000,000 | $383,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $641,000,000 | $707,000,000 | $180,000,000 | $606,000,000 |
| Cash Flow From Continuing Operating Activities | $641,000,000 | $707,000,000 | $180,000,000 | $606,000,000 |
| Operating Gains Losses | $26,000,000 | $7,000,000 | $7,000,000 | $-7,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-160,000,000 | $-206,000,000 | $-244,000,000 | $-223,000,000 |
| Investing Cash Flow | $-159,000,000 | $-206,000,000 | $-260,000,000 | $-222,000,000 |
| Cash Flow From Continuing Investing Activities | $-159,000,000 | $-206,000,000 | $-260,000,000 | $-222,000,000 |
| Capital Expenditure Reported | $-160,000,000 | $-206,000,000 | $-244,000,000 | $-223,000,000 |
| Financing Activities | ||||
| Financing Cash Flow | $-421,000,000 | $-497,000,000 | $104,000,000 | $-318,000,000 |
| Cash Flow From Continuing Financing Activities | $-421,000,000 | $-497,000,000 | $104,000,000 | $-318,000,000 |
| Net Other Financing Charges | $-318,000,000 | $-653,000,000 | $121,000,000 | $-291,000,000 |
| Other | ||||
| Repayment Of Debt | $-1,000,000 | $-1,000,000 | $-2,000,000 | $-3,000,000 |
| End Cash Position | $276,000,000 | $201,000,000 | $212,000,000 | $186,000,000 |
| Beginning Cash Position | $201,000,000 | $212,000,000 | $186,000,000 | $125,000,000 |
| Effect Of Exchange Rate Changes | $14,000,000 | $-15,000,000 | $2,000,000 | $-5,000,000 |
| Changes In Cash | $61,000,000 | $4,000,000 | $24,000,000 | $66,000,000 |
| Net Issuance Payments Of Debt | $-103,000,000 | $156,000,000 | $-17,000,000 | $-27,000,000 |
| Net Short Term Debt Issuance | $-102,000,000 | $157,000,000 | $-15,000,000 | $-24,000,000 |
| Net Long Term Debt Issuance | $-1,000,000 | $-1,000,000 | $-2,000,000 | $-3,000,000 |
| Long Term Debt Payments | $-1,000,000 | $-1,000,000 | $-2,000,000 | $-3,000,000 |
| Net Business Purchase And Sale | $0 | $0 | $-17,000,000 | $0 |
| Purchase Of Business | $0 | $0 | $-17,000,000 | $0 |
| Net PPE Purchase And Sale | $1,000,000 | $0 | $1,000,000 | $1,000,000 |
| Sale Of PPE | $1,000,000 | $0 | $1,000,000 | $1,000,000 |
| Change In Working Capital | $-90,000,000 | $86,000,000 | $-283,000,000 | $-75,000,000 |
| Change In Other Working Capital | $-5,000,000 | $-7,000,000 | $-5,000,000 | $-2,000,000 |
| Change In Other Current Liabilities | $-19,000,000 | $13,000,000 | $-1,000,000 | $-46,000,000 |
| Change In Other Current Assets | $-53,000,000 | $-25,000,000 | $-32,000,000 | $-2,000,000 |
| Change In Payables And Accrued Expense | $220,000,000 | $-123,000,000 | $-10,000,000 | $172,000,000 |
| Change In Accrued Expense | $38,000,000 | $-16,000,000 | $10,000,000 | $61,000,000 |
| Change In Payable | $182,000,000 | $-107,000,000 | $-20,000,000 | $111,000,000 |
| Change In Account Payable | $182,000,000 | $-107,000,000 | $-20,000,000 | $111,000,000 |
| Change In Inventory | $-63,000,000 | $58,000,000 | $-84,000,000 | $-50,000,000 |
| Change In Receivables | $-170,000,000 | $170,000,000 | $-151,000,000 | $-147,000,000 |
| Changes In Account Receivables | $-170,000,000 | $170,000,000 | $-151,000,000 | $-147,000,000 |
| Other Non Cash Items | $10,000,000 | $11,000,000 | $14,000,000 | $44,000,000 |
| Stock Based Compensation | $33,000,000 | $28,000,000 | $25,000,000 | $28,000,000 |
| Deferred Tax | $-111,000,000 | $-61,000,000 | $-240,000,000 | $-27,000,000 |
| Deferred Income Tax | $-111,000,000 | $-61,000,000 | $-240,000,000 | $-27,000,000 |
| Depreciation Amortization Depletion | $227,000,000 | $202,000,000 | $205,000,000 | $191,000,000 |
| Depreciation And Amortization | $227,000,000 | $202,000,000 | $205,000,000 | $191,000,000 |
| Amortization Cash Flow | $1,000,000 | $2,000,000 | $12,000,000 | $15,000,000 |
| Amortization Of Intangibles | $1,000,000 | $2,000,000 | $12,000,000 | $15,000,000 |
| Depreciation | $226,000,000 | $200,000,000 | $193,000,000 | $176,000,000 |
| Pension And Employee Benefit Expense | $18,000,000 | $15,000,000 | $13,000,000 | $8,000,000 |
| Earnings Losses From Equity Investments | $7,000,000 | $-10,000,000 | $-8,000,000 | $-15,000,000 |
| Gain Loss On Sale Of PPE | $1,000,000 | $2,000,000 | $2,000,000 | $0 |
| Net Income From Continuing Operations | $546,000,000 | $434,000,000 | $452,000,000 | $452,000,000 |
Fetched: 2026-08-25