VET
Vermilion Energy Inc.
Price Chart
Latest Quote
$13.61
-0.49 (-3.48%)
Current Price
| Previous Close | $14.10 |
| Open | $14.01 |
| Day High | $14.09 |
| Day Low | $13.48 |
| Volume | 1,512,538 |
Stock Information
Note: Financial values converted from CAD to USD
| Quarterly Dividend / Yield | $0.38 / 2.80% |
| Shares Outstanding | 152.80M |
| Quarterly Dividend Yield | 2.80% |
| Quarterly Dividend | $0.38 |
| Total Debt | $970.45M |
| Cash Equivalents | $58.23M |
| Revenue | $1.31B |
| Net Income | $-320.50M |
| Sector | Energy |
| Industry | Oil & Gas E&P |
| Market Cap | $2.08B |
| EPS (TTM) | $-2.11 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $3.36B |
| Sales | $1.31B |
| Income | $-320.50M |
| Book/sh | $10.07 |
| Cash/sh | $0.54 |
| Employees | 636 |
Financial Ratios
| Quick Ratio | 0.65 |
| Current Ratio | 1.00 |
| Debt/Eq | 63.03 |
Returns & Margins
| ROA | 2.26% |
| ROE | -18.54% |
| Gross Margin | 63.19% |
| Operating Margin | 49.26% |
| Profit Margin | -24.25% |
Ownership
| Insider Ownership | 0.23% |
| Institutional Ownership | 66.55% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 10.56 |
| P/S | 1.13 |
| P/B | 1.35 |
Analyst Data
| Recommendation | buy |
Technical Indicators
| SMA20 | $12.57 |
| SMA50 | $12.52 |
| SMA200 | $11.40 |
| RSI | 78.57 |
| ATR | 0.5400 |
| Shares Float | 151.36M |
| Short Ratio | 8.61 |
| Volatility | 0.76 |
| Rel Volume | 1.04 |
Performance History
| Week | +1.49% |
| Month | +18.14% |
| Quarter | +26.83% |
| 6 Months | +5.98% |
| YTD | +63.31% |
| Year | +83.99% |
| 3 Years | -2.15% |
| 5 Years | +45.10% |
| 10 Years | -48.21% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $13.61 | 1,535,500 |
| 2026-10-26 | $14.10 | 1,597,400 |
| 2026-10-23 | $13.92 | 2,299,700 |
| 2026-10-22 | $13.45 | 2,319,000 |
| 2026-10-21 | $13.55 | 1,585,500 |
| 2026-10-20 | $13.41 | 2,231,900 |
| 2026-10-19 | $13.60 | 2,258,800 |
| 2026-10-16 | $13.20 | 1,619,400 |
| 2026-10-15 | $12.65 | 1,622,900 |
| 2026-10-14 | $12.45 | 1,840,500 |
| 2026-10-13 | $12.25 | 1,426,600 |
| 2026-10-12 | $11.92 | 488,100 |
| 2026-10-09 | $11.87 | 1,165,900 |
| 2026-10-08 | $11.86 | 1,219,800 |
| 2026-10-07 | $11.53 | 905,100 |
| 2026-10-06 | $11.60 | 814,600 |
| 2026-10-05 | $11.73 | 959,400 |
| 2026-10-02 | $11.68 | 1,212,700 |
| 2026-10-01 | $11.60 | 1,113,300 |
| 2026-09-30 | $11.39 | 1,270,700 |
| 2026-09-29 | $11.30 | 1,106,900 |
| 2026-09-28 | $11.52 | 997,000 |
About Vermilion Energy Inc.
Vermilion Energy Inc., engages in petroleum and natural gas, focuses on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia. Its properties are located in the West Pembina region of West Central Alberta, Canada; southwest Bordeaux and Paris Basin in France; the Netherlands; Germany; Ireland; Croatia; Slovakia; Hungary; and Australia. The company was founded in 1994 and is headquartered in Calgary, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on VET.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $628,520,941 | $535,426,036 | $772,217,516 | $805,548,232 |
| Cost Of Revenue | $628,520,941 | $535,426,036 | $772,217,516 | $805,548,232 |
| Total Revenue | $1,345,644,081 | $1,170,728,526 | $1,570,807,804 | $2,657,507,534 |
| Operating Revenue | $1,345,644,081 | $1,170,728,526 | $1,570,807,804 | $2,657,507,534 |
| Expenses | ||||
| Interest Expense | $94,801,719 | $60,421,206 | $60,853,979 | $59,172,875 |
| Total Expenses | $1,226,012,151 | $1,037,142,857 | $1,346,318,237 | $1,325,567,238 |
| Other Income Expense | $-256,796,194 | $-123,096,977 | $-362,370,122 | $192,020,828 |
| Other Non Operating Income Expenses | $-3,925,672 | $-9,356,053 | $-299,942 | $7,962,036 |
| Net Non Operating Interest Income Expense | $-94,801,719 | $-60,421,206 | $-60,853,979 | $-59,172,875 |
| Interest Expense Non Operating | $94,801,719 | $60,421,206 | $60,853,979 | $59,172,875 |
| Operating Expense | $597,491,210 | $501,716,822 | $574,100,721 | $520,019,007 |
| Other Operating Expenses | $509,211,091 | $427,488,279 | $485,923,439 | $447,128,063 |
| General And Administrative Expense | $88,280,119 | $74,228,543 | $88,177,282 | $72,890,944 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-260,524,761 | $-68,678,899 | $-169,672,281 | $937,720,601 |
| Net Interest Income | $-94,801,719 | $-60,421,206 | $-60,853,979 | $-59,172,875 |
| Normalized Income | $-45,584,817 | $28,000,886 | $139,450,004 | $819,890,791 |
| Net Income From Continuing And Discontinued Operation | $-466,767,847 | $-33,378,563 | $-169,672,281 | $937,720,601 |
| Net Income Common Stockholders | $-466,767,847 | $-33,378,563 | $-169,672,281 | $937,720,601 |
| Net Income | $-466,767,847 | $-33,378,563 | $-169,672,281 | $937,720,601 |
| Net Income Including Noncontrolling Interests | $-466,767,847 | $-33,378,563 | $-169,672,281 | $937,720,601 |
| Net Income Discontinuous Operations | $-206,243,086 | $35,300,336 | - | - |
| Net Income Continuous Operations | $-260,524,761 | $-68,678,899 | $-169,672,281 | $937,720,601 |
| Pretax Income | $-231,965,983 | $-49,932,514 | $-198,734,534 | $1,464,788,249 |
| Special Income Charges | $-408,606,206 | $0 | $-663,424,924 | $137,183,546 |
| Operating Income | $119,631,931 | $133,585,668 | $224,489,567 | $1,331,940,295 |
| Gross Profit | $717,123,141 | $635,302,490 | $798,590,288 | $1,851,959,302 |
| Per Share | ||||
| Diluted EPS | $-3.04 | $-0.21 | $-1.04 | $5.57 |
| Basic EPS | $-3.04 | $-0.21 | $-1.04 | $5.73 |
| Other | ||||
| Tax Effect Of Unusual Items | $-37,930,578 | $-17,061,139 | $-52,947,894 | $66,228,982 |
| Normalized EBITDA (Bullshit earnings) | $646,594,598 | $612,164,095 | $733,105,059 | $1,752,061,423 |
| Total Unusual Items | $-252,870,523 | $-113,740,924 | $-362,070,179 | $184,058,792 |
| Total Unusual Items Excluding Goodwill | $-252,870,523 | $-113,740,924 | $-362,070,179 | $184,058,792 |
| Reconciled Depreciation | $530,888,339 | $487,934,480 | $508,915,434 | $412,159,092 |
| EBITDA (Bullshit earnings) | $393,724,075 | $498,423,171 | $371,034,879 | $1,936,120,215 |
| EBIT | $-137,164,264 | $10,488,692 | $-137,880,554 | $1,523,961,124 |
| Diluted Average Shares | $109,880,954 | $112,883,946 | $116,919,596 | $120,281,091 |
| Basic Average Shares | $109,880,954 | $112,883,946 | $116,919,596 | $116,755,342 |
| Diluted NI Availto Com Stockholders | $-466,767,847 | $-33,378,563 | $-169,672,281 | $937,720,601 |
| Tax Provision | $28,558,779 | $18,746,385 | $-29,062,253 | $527,067,647 |
| Impairment Of Capital Assets | $408,606,206 | - | - | - |
| Gain On Sale Of Security | $155,735,683 | $-113,740,924 | $301,354,745 | $46,875,246 |
| Selling General And Administration | $88,280,119 | $74,228,543 | $88,177,282 | $72,890,944 |
| Other Gand A | $70,307,871 | $52,854,093 | $57,643,170 | $41,189,914 |
| Gain On Sale Of Ppe | - | $0 | $-251,642,188 | $0 |
| Restructuring And Mergern Acquisition | - | $0 | $-313,858,762 | $0 |
| Write Off | - | - | $725,641,498 | $-137,183,546 |
Fetched: 2026-10-23
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,586,737,589 | $2,007,462,172 | $2,165,045,356 | $2,428,858,769 |
| Total Assets | $3,816,564,025 | $4,367,426,369 | $4,453,299,096 | $4,992,650,089 |
| Total Non Current Assets | $3,482,852,662 | $3,951,559,421 | $3,865,188,219 | $4,482,429,907 |
| Non Current Deferred Assets | $13,570,240 | $141,197,058 | $130,011,358 | $89,649,141 |
| Non Current Deferred Taxes Assets | $13,570,240 | $141,197,058 | $130,011,358 | $89,649,141 |
| Financial Assets | $18,043,663 | $9,945,939 | $54,351,662 | $94,694,597 |
| Investmentin Financial Assets | $31,340,385 | $56,319,140 | $52,319,197 | $40,253,666 |
| Current Assets | $333,711,362 | $415,866,948 | $588,110,876 | $510,220,182 |
| Hedging Assets Current | $56,199,163 | $28,788,734 | $224,093,929 | $116,294,003 |
| Prepaid Assets | $35,278,197 | $50,773,780 | $48,567,063 | $103,165,106 |
| Inventory | $33,294,294 | $29,061,539 | $40,944,247 | $14,038,007 |
| Receivables | $195,308,766 | $213,168,179 | $173,485,117 | $266,842,114 |
| Taxes Receivable | $8,536,211 | $0 | - | - |
| Accounts Receivable | $186,772,555 | $213,168,179 | $173,485,117 | $266,842,114 |
| Cash Cash Equivalents And Short Term Investments | $13,630,943 | $94,074,716 | $101,020,519 | $9,880,952 |
| Cash And Cash Equivalents | $13,630,943 | $94,074,716 | $101,020,519 | $9,880,952 |
| Cash Equivalents | $0 | $4,850,493 | $472,052 | $96,410 |
| Cash Financial | $13,630,943 | $89,224,223 | $100,548,468 | $9,784,542 |
| Debt | ||||
| Net Debt | $874,338,538 | $593,975,459 | $551,721,465 | $762,363,702 |
| Total Debt | $923,205,543 | $727,321,888 | $676,309,582 | $809,028,275 |
| Long Term Debt And Capital Lease Obligation | $923,205,543 | $727,321,888 | $676,309,582 | $809,028,275 |
| Long Term Debt | $887,969,481 | $688,050,175 | $652,741,984 | $772,244,654 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,229,826,435 | $2,359,964,197 | $2,288,253,740 | $2,563,791,320 |
| Total Non Current Liabilities Net Minority Interest | $1,833,797,804 | $1,885,642,807 | $1,791,153,885 | $1,926,739,167 |
| Derivative Product Liabilities | $37,758,433 | $61,442,437 | $15,032,815 | $0 |
| Non Current Deferred Liabilities | $226,364,206 | $260,518,334 | $272,068,964 | $340,891,406 |
| Non Current Deferred Taxes Liabilities | $226,364,206 | $260,518,334 | $272,068,964 | $340,891,406 |
| Current Liabilities | $396,028,631 | $474,321,390 | $497,099,855 | $637,052,153 |
| Other Current Liabilities | $43,318,789 | $76,079,615 | $522,756 | $39,881,595 |
| Payables And Accrued Expenses | $352,709,842 | $398,241,776 | $496,577,099 | $597,170,558 |
| Payables | $352,709,842 | $398,241,776 | $496,577,099 | $597,170,558 |
| Dividends Payable | $0 | $13,226,735 | $11,588,480 | $9,325,345 |
| Total Tax Payable | $16,513,958 | $81,209,340 | $213,348,144 | $244,022,943 |
| Income Tax Payable | $16,513,958 | $81,209,340 | $213,348,144 | $244,022,943 |
| Accounts Payable | $336,195,883 | $303,805,701 | $271,640,475 | $343,822,270 |
| Equity | ||||
| Common Stock Equity | $1,586,737,589 | $2,007,462,172 | $2,165,045,356 | $2,428,858,769 |
| Total Equity Gross Minority Interest | $1,586,737,589 | $2,007,462,172 | $2,165,045,356 | $2,428,858,769 |
| Stockholders Equity | $1,586,737,589 | $2,007,462,172 | $2,165,045,356 | $2,428,858,769 |
| Gains Losses Not Affecting Retained Earnings | $202,648,779 | $97,014,863 | $78,057,805 | $88,200,849 |
| Other Equity Adjustments | $202,648,779 | $97,014,863 | $78,057,805 | $88,200,849 |
| Retained Earnings | $-1,414,216,572 | $-920,523,203 | $-902,374,560 | $-715,326,344 |
| Other | ||||
| Ordinary Shares Number | $109,228,672 | $110,224,711 | $115,885,561 | $116,567,963 |
| Share Issued | $109,228,672 | $110,224,711 | $115,885,561 | $116,567,963 |
| Tangible Book Value | $1,586,737,589 | $2,007,462,172 | $2,165,045,356 | $2,428,858,769 |
| Invested Capital | $2,474,707,070 | $2,695,512,348 | $2,817,787,340 | $3,201,103,423 |
| Working Capital | $-62,317,269 | $-58,454,442 | $91,011,021 | $-126,831,971 |
| Capital Lease Obligations | $35,236,062 | $39,271,713 | $23,567,598 | $36,783,621 |
| Total Capitalization | $2,474,707,070 | $2,695,512,348 | $2,817,787,340 | $3,201,103,423 |
| Additional Paid In Capital | $33,185,743 | $32,297,343 | $30,956,888 | $25,287,267 |
| Capital Stock | $2,765,119,639 | $2,798,673,169 | $2,958,405,224 | $3,030,696,998 |
| Common Stock | $2,765,119,639 | $2,798,673,169 | $2,958,405,224 | $3,030,696,998 |
| Long Term Capital Lease Obligation | $35,236,062 | $39,271,713 | $23,567,598 | $36,783,621 |
| Long Term Provisions | $646,469,622 | $836,360,147 | $827,742,523 | $776,819,486 |
| Investments And Advances | $31,340,385 | $56,319,140 | $52,319,197 | $40,253,666 |
| Available For Sale Securities | $31,340,385 | $56,319,140 | - | - |
| Net PPE | $3,419,898,374 | $3,744,097,285 | $3,628,506,003 | $4,257,832,503 |
| Accumulated Depreciation | $-6,808,404,229 | $-6,411,682,875 | $-5,940,078,104 | $-4,694,077,664 |
| Gross PPE | $10,228,302,603 | $10,155,780,159 | $9,568,584,107 | $8,951,910,167 |
| Other Properties | $9,873,221,790 | $9,827,035,696 | $9,259,825,790 | $8,611,567,941 |
| Properties | $355,080,813 | $328,744,463 | $308,758,317 | $340,342,227 |
| Finished Goods | $33,294,294 | $29,061,539 | $40,944,247 | $14,038,007 |
Fetched: 2026-10-23
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $220,485,339 | $246,217,520 | $208,571,208 | $901,542,578 |
| Operating Activities | ||||
| Operating Cash Flow | $673,913,616 | $691,117,441 | $731,664,622 | $1,295,621,585 |
| Cash Flow From Continuing Operating Activities | $673,913,616 | $691,117,441 | $731,664,622 | $1,295,621,585 |
| Operating Gains Losses | $-53,484,686 | $365,164,583 | $114,422,221 | $-325,892,156 |
| Investing Activities | ||||
| Capital Expenditure | $-453,428,276 | $-444,899,921 | $-523,093,414 | $-394,079,007 |
| Investing Cash Flow | $-884,640,837 | $-453,389,712 | $-411,659,902 | $-756,491,263 |
| Cash Flow From Continuing Investing Activities | $-884,640,837 | $-453,389,712 | $-411,659,902 | $-756,491,263 |
| Net Other Investing Changes | $-28,823,013 | $7,293,594 | $-13,830,904 | $18,650,689 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-25,527,934 | $-100,485,623 | $-67,728,368 | $-51,175,132 |
| Financing Cash Flow | $129,190,801 | $-245,726,900 | $-228,767,314 | $-534,446,225 |
| Cash Flow From Continuing Financing Activities | $129,190,801 | $-245,726,900 | $-228,767,314 | $-534,446,225 |
| Net Other Financing Charges | $-1,618,259 | $1,968,192 | - | - |
| Cash Dividends Paid | $-70,292,159 | $-52,156,371 | $-44,334,308 | $-23,360,495 |
| Net Common Stock Issuance | $-25,527,934 | $-100,485,623 | $-67,728,368 | $-51,175,132 |
| Other | ||||
| Repayment Of Debt | $-654,816,584 | $-95,053,099 | $-116,704,638 | $-816,296,873 |
| Issuance Of Debt | $720,118,277 | $0 | $0 | $356,386,275 |
| Interest Paid Supplemental Data | $93,719,070 | $61,166,062 | $60,324,796 | $53,591,094 |
| Income Tax Paid Supplemental Data | $89,719,842 | $187,855,203 | $219,179,877 | $103,418,628 |
| End Cash Position | $13,630,943 | $94,074,716 | $101,020,519 | $9,880,952 |
| Beginning Cash Position | $94,074,716 | $101,020,519 | $9,880,952 | $4,304,884 |
| Effect Of Exchange Rate Changes | $1,092,646 | $1,053,368 | $-97,838 | $891,971 |
| Changes In Cash | $-81,536,420 | $-7,999,172 | $91,237,406 | $4,684,097 |
| Common Stock Payments | $-25,527,934 | $-100,485,623 | $-67,728,368 | $-51,175,132 |
| Net Issuance Payments Of Debt | $226,629,155 | $-95,053,099 | $-116,704,638 | $-459,910,598 |
| Net Short Term Debt Issuance | $161,327,461 | $0 | - | - |
| Net Long Term Debt Issuance | $65,301,693 | $-95,053,099 | $-116,704,638 | $-459,910,598 |
| Long Term Debt Payments | $-654,816,584 | $-95,053,099 | $-116,704,638 | $-816,296,873 |
| Long Term Debt Issuance | $720,118,277 | $0 | $0 | $356,386,275 |
| Net Investment Purchase And Sale | $29,838,532 | $-6,693,709 | $-15,427,739 | $-16,626,794 |
| Sale Of Investment | $29,838,532 | $0 | - | - |
| Purchase Of Investment | $0 | $-6,693,709 | $-15,427,739 | $-16,626,794 |
| Net Business Purchase And Sale | $-432,228,079 | $-9,089,676 | $39,082,463 | $-364,436,152 |
| Sale Of Business | $345,308,412 | $0 | $140,692,155 | $0 |
| Purchase Of Business | $-777,536,491 | $-9,089,676 | $-101,609,692 | $-364,436,152 |
| Net PPE Purchase And Sale | $-453,428,276 | $-444,899,921 | $-382,401,259 | $-394,079,007 |
| Purchase Of PPE | $-453,428,276 | $-444,899,921 | $-523,093,414 | $-394,079,007 |
| Change In Working Capital | $-2,930,863 | $-130,473,411 | $-43,646,583 | $154,876,563 |
| Other Non Cash Items | $5,042,599 | $17,882,980 | $-298,703,827 | $16,060,474 |
| Stock Based Compensation | $13,459,547 | $11,118,570 | $30,534,112 | $31,701,030 |
| Asset Impairment Charge | $674,544,923 | $0 | $725,641,498 | $-137,183,546 |
| Deferred Tax | $-26,838,396 | $-27,131,197 | $-135,825,951 | $206,179,527 |
| Deferred Income Tax | $-26,838,396 | $-27,131,197 | $-135,825,951 | $206,179,527 |
| Depreciation Amortization Depletion | $530,888,339 | $487,934,480 | $508,915,434 | $412,159,092 |
| Gain Loss On Investment Securities | $-83,054,698 | $323,407,635 | $-128,337,395 | $-386,211,953 |
| Net Foreign Currency Exchange Gain Loss | $29,570,012 | $41,756,948 | $-8,882,573 | $60,319,797 |
| Net Income From Continuing Operations | $-466,767,847 | $-33,378,563 | $-169,672,281 | $937,720,601 |
| Sale Of PPE | - | $0 | $140,692,155 | - |
| Gain Loss On Sale Of Business | - | $0 | $251,642,188 | $0 |
Fetched: 2026-10-23