S&P 500 7,628.29 â–ŧ 57.85 (-0.75%) DOW 52,759.94 â–ŧ 425.96 (-0.80%) NASDAQ 26,096.35 â–ŧ 274.54 (-1.04%) US Markets Closed â€ĸ 08:01 PM ET

VET

Vermilion Energy Inc.

Price Chart
Latest Quote

$13.18

+0.35 (+2.73%)
Current Price
Previous Close $12.83
Open $13.19
Day High $13.21
Day Low $12.88
Volume 1,776,234
Fetched: 2026-09-02T00:01:13
Stock Information
Note: Financial values converted from CAD to USD
Quarterly Dividend / Yield $0.38 / 2.98%
Shares Outstanding 152.80M
Quarterly Dividend Yield 2.98%
Quarterly Dividend $0.38
Total Debt $980.52M
Cash Equivalents $58.84M
Revenue $1.32B
Net Income $-323.83M
Sector Energy
Industry Oil & Gas E&P
Market Cap $2.01B
EPS (TTM) $-2.10
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$3.24B
Sales$1.32B
Income$-323.83M
Book/sh$10.45
Cash/sh$0.54
Employees636
Financial Ratios
Quick Ratio0.65
Current Ratio1.00
Debt/Eq63.03
Returns & Margins
ROA2.26%
ROE-18.54%
Gross Margin63.19%
Operating Margin49.26%
Profit Margin-24.25%
Ownership
Insider Ownership0.23%
Institutional Ownership65.81%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E16.96
P/S1.09
P/B1.26
Analyst Data
Recommendationbuy
Technical Indicators
SMA20$11.90
SMA50$10.76
SMA200$10.65
RSI77.31
ATR0.4143
Shares Float151.36M
Short Ratio6.59
Volatility0.49
Rel Volume1.40
Performance History
Week+5.10%
Month+10.57%
Quarter+14.13%
6 Months+18.02%
YTD+57.00%
Year+74.58%
3 Years+5.97%
5 Years+136.38%
10 Years-47.36%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-09-01 $13.18 1,776,234
2026-08-31 $12.83 1,409,100
2026-08-28 $12.46 978,500
2026-08-27 $12.71 1,236,800
2026-08-26 $12.26 1,388,600
2026-08-25 $12.20 1,070,000
2026-08-24 $12.54 878,300
2026-08-21 $12.73 1,040,400
2026-08-20 $12.84 1,754,900
2026-08-19 $12.56 2,055,300
2026-08-18 $12.23 1,848,300
2026-08-17 $11.88 932,500
2026-08-14 $11.34 775,000
2026-08-13 $11.23 812,400
2026-08-12 $11.30 700,600
2026-08-11 $11.35 945,300
2026-08-10 $11.46 1,434,500
2026-08-07 $10.86 1,437,000
2026-08-06 $10.97 993,300
2026-08-05 $10.56 1,111,100
2026-08-04 $11.04 1,786,900
2026-08-03 $11.55 1,134,800
About Vermilion Energy Inc.

Vermilion Energy Inc., engages in petroleum and natural gas, focuses on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia. Its properties are located in the West Pembina region of West Central Alberta, Canada; southwest Bordeaux and Paris Basin in France; the Netherlands; Germany; Ireland; Croatia; Slovakia; Hungary; and Australia. The company was founded in 1994 and is headquartered in Calgary, Canada.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $635,221,222 $541,133,889 $780,449,660 $814,135,694
Cost Of Revenue $635,221,222 $541,133,889 $780,449,660 $814,135,694
Total Revenue $1,359,989,179 $1,183,208,955 $1,587,553,236 $2,685,837,615
Operating Revenue $1,359,989,179 $1,183,208,955 $1,587,553,236 $2,685,837,615
Expenses
Interest Expense $95,812,343 $61,065,320 $61,502,707 $59,803,681
Total Expenses $1,239,081,925 $1,048,199,210 $1,360,670,522 $1,339,698,309
Other Income Expense $-259,533,743 $-124,409,239 $-366,233,130 $194,067,846
Other Non Operating Income Expenses $-3,967,521 $-9,455,792 $-303,140 $8,046,915
Net Non Operating Interest Income Expense $-95,812,343 $-61,065,320 $-61,502,707 $-59,803,681
Interest Expense Non Operating $95,812,343 $61,065,320 $61,502,707 $59,803,681
Operating Expense $603,860,703 $507,065,321 $580,220,861 $525,562,615
Other Operating Expenses $514,639,482 $432,045,473 $491,103,575 $451,894,625
General And Administrative Expense $89,221,220 $75,019,849 $89,117,287 $73,667,990
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-263,302,058 $-69,411,043 $-171,481,054 $947,717,073
Net Interest Income $-95,812,343 $-61,065,320 $-61,502,707 $-59,803,681
Normalized Income $-46,070,769 $28,299,387 $140,936,596 $828,631,151
Net Income From Continuing And Discontinued Operation $-471,743,777 $-33,734,392 $-171,481,054 $947,717,073
Net Income Common Stockholders $-471,743,777 $-33,734,392 $-171,481,054 $947,717,073
Net Income $-471,743,777 $-33,734,392 $-171,481,054 $947,717,073
Net Income Including Noncontrolling Interests $-471,743,777 $-33,734,392 $-171,481,054 $947,717,073
Net Income Discontinuous Operations $-208,441,719 $35,676,651 - -
Net Income Continuous Operations $-263,302,058 $-69,411,043 $-171,481,054 $947,717,073
Pretax Income $-234,438,832 $-50,464,814 $-200,853,122 $1,480,403,470
Special Income Charges $-412,962,109 $0 $-670,497,296 $138,645,977
Operating Income $120,907,254 $135,009,744 $226,882,715 $1,346,139,305
Gross Profit $724,767,957 $642,075,066 $807,103,576 $1,871,701,920
Per Share
Diluted EPS $-3.07 $-0.22 $-1.05 $5.63
Basic EPS $-3.07 $-0.22 $-1.05 $5.80
Other
Tax Effect Of Unusual Items $-38,334,933 $-17,243,017 $-53,512,340 $66,935,009
Normalized EBITDA (Bullshit earnings) $653,487,552 $618,690,006 $740,920,248 $1,770,739,091
Total Unusual Items $-255,566,223 $-114,953,447 $-365,929,991 $186,020,932
Total Unusual Items Excluding Goodwill $-255,566,223 $-114,953,447 $-365,929,991 $186,020,932
Reconciled Depreciation $536,547,819 $493,136,054 $514,340,673 $416,552,871
EBITDA (Bullshit earnings) $397,921,330 $503,736,559 $374,990,258 $1,956,760,022
EBIT $-138,626,489 $10,600,505 $-139,350,416 $1,540,207,152
Diluted Average Shares $111,052,328 $114,087,334 $118,166,006 $121,563,335
Basic Average Shares $111,052,328 $114,087,334 $118,166,006 $118,000,000
Diluted NI Availto Com Stockholders $-471,743,777 $-33,734,392 $-171,481,054 $947,717,073
Tax Provision $28,863,226 $18,946,229 $-29,372,068 $532,686,397
Impairment Of Capital Assets $412,962,109 - - -
Gain On Sale Of Security $157,395,887 $-114,953,447 $304,567,305 $47,374,955
Selling General And Administration $89,221,220 $75,019,849 $89,117,287 $73,667,990
Other Gand A $71,057,380 $53,417,539 $58,257,669 $41,629,015
Gain On Sale Of Ppe - $0 $-254,324,794 $0
Restructuring And Mergern Acquisition - $0 $-317,204,621 $0
Write Off - - $733,377,123 $-138,645,977
Fetched: 2026-09-01
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $1,603,652,839 $2,028,862,513 $2,188,125,595 $2,454,751,363
Total Assets $3,857,250,106 $4,413,984,861 $4,500,773,024 $5,045,873,712
Total Non Current Assets $3,519,981,248 $3,993,684,607 $3,906,392,654 $4,530,214,381
Non Current Deferred Assets $13,714,904 $142,702,274 $131,397,330 $90,604,836
Non Current Deferred Taxes Assets $13,714,904 $142,702,274 $131,397,330 $90,604,836
Financial Assets $18,236,016 $10,051,967 $54,931,072 $95,704,078
Investmentin Financial Assets $31,674,486 $56,919,524 $52,876,940 $40,682,786
Current Assets $337,268,857 $420,300,254 $594,380,371 $515,659,331
Hedging Assets Current $56,798,268 $29,095,633 $226,482,859 $117,533,743
Prepaid Assets $35,654,277 $51,315,049 $49,084,807 $104,264,887
Inventory $33,649,224 $29,371,346 $41,380,729 $14,187,658
Receivables $197,390,834 $215,440,636 $175,334,537 $269,686,757
Taxes Receivable $8,627,210 $0 - -
Accounts Receivable $188,763,624 $215,440,636 $175,334,537 $269,686,757
Cash Cash Equivalents And Short Term Investments $13,776,254 $95,077,590 $102,097,438 $9,986,287
Cash And Cash Equivalents $13,776,254 $95,077,590 $102,097,438 $9,986,287
Cash Equivalents $0 $4,902,201 $477,084 $97,438
Cash Financial $13,776,254 $90,175,388 $101,620,354 $9,888,849
Debt
Net Debt $883,659,332 $600,307,473 $557,603,034 $770,490,801
Total Debt $933,047,279 $735,075,427 $683,519,310 $817,652,836
Long Term Debt And Capital Lease Obligation $933,047,279 $735,075,427 $683,519,310 $817,652,836
Long Term Debt $897,435,586 $695,385,062 $659,700,472 $780,477,087
Liabilities
Total Liabilities Net Minority Interest $2,253,597,266 $2,385,122,348 $2,312,647,429 $2,591,122,349
Total Non Current Liabilities Net Minority Interest $1,853,346,814 $1,905,744,504 $1,810,248,293 $1,947,278,969
Derivative Product Liabilities $38,160,953 $62,097,438 $15,193,071 $0
Non Current Deferred Liabilities $228,777,338 $263,295,562 $274,969,326 $344,525,443
Non Current Deferred Taxes Liabilities $228,777,338 $263,295,562 $274,969,326 $344,525,443
Current Liabilities $400,250,453 $479,377,844 $502,399,136 $643,843,380
Other Current Liabilities $43,780,585 $76,890,654 $528,329 $40,306,749
Payables And Accrued Expenses $356,469,868 $402,487,190 $501,870,807 $603,536,632
Payables $356,469,868 $402,487,190 $501,870,807 $603,536,632
Dividends Payable $0 $13,367,737 $11,712,017 $9,424,756
Total Tax Payable $16,690,004 $82,075,063 $215,622,520 $246,624,324
Income Tax Payable $16,690,004 $82,075,063 $215,622,520 $246,624,324
Accounts Payable $339,779,864 $307,044,390 $274,536,270 $347,487,551
Equity
Common Stock Equity $1,603,652,839 $2,028,862,513 $2,188,125,595 $2,454,751,363
Total Equity Gross Minority Interest $1,603,652,839 $2,028,862,513 $2,188,125,595 $2,454,751,363
Stockholders Equity $1,603,652,839 $2,028,862,513 $2,188,125,595 $2,454,751,363
Gains Losses Not Affecting Retained Earnings $204,809,095 $98,049,080 $78,889,932 $89,141,105
Other Equity Adjustments $204,809,095 $98,049,080 $78,889,932 $89,141,105
Retained Earnings $-1,429,292,680 $-930,336,344 $-911,994,230 $-722,952,006
Other
Ordinary Shares Number $110,393,093 $111,399,750 $117,120,947 $117,810,623
Share Issued $110,393,093 $111,399,750 $117,120,947 $117,810,623
Tangible Book Value $1,603,652,839 $2,028,862,513 $2,188,125,595 $2,454,751,363
Invested Capital $2,501,088,426 $2,724,247,575 $2,847,826,067 $3,235,228,450
Working Capital $-62,981,595 $-59,077,590 $91,981,235 $-128,184,050
Capital Lease Obligations $35,611,693 $39,690,365 $23,818,838 $37,175,749
Total Capitalization $2,501,088,426 $2,724,247,575 $2,847,826,067 $3,235,228,450
Additional Paid In Capital $33,539,517 $32,641,646 $31,286,900 $25,556,839
Capital Stock $2,794,596,908 $2,828,508,131 $2,989,942,993 $3,063,005,426
Common Stock $2,794,596,908 $2,828,508,131 $2,989,942,993 $3,063,005,426
Long Term Capital Lease Obligation $35,611,693 $39,690,365 $23,818,838 $37,175,749
Long Term Provisions $653,361,244 $845,276,077 $836,566,586 $785,100,689
Investments And Advances $31,674,486 $56,919,524 $52,876,940 $40,682,786
Available For Sale Securities $31,674,486 $56,919,524 - -
Net PPE $3,456,355,842 $3,784,010,842 $3,667,187,312 $4,303,222,681
Accumulated Depreciation $-6,880,984,510 $-6,480,033,949 $-6,003,401,684 $-4,744,118,388
Gross PPE $10,337,340,352 $10,264,044,791 $9,670,588,996 $9,047,341,069
Other Properties $9,978,474,237 $9,931,795,782 $9,358,539,193 $8,703,370,660
Properties $358,866,115 $332,249,009 $312,049,803 $343,970,409
Finished Goods $33,649,224 $29,371,346 $41,380,729 $14,187,658
Fetched: 2026-09-01
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $222,835,800 $248,842,296 $210,794,660 $911,153,378
Operating Activities
Operating Cash Flow $681,097,801 $698,485,026 $739,464,456 $1,309,433,423
Cash Flow From Continuing Operating Activities $681,097,801 $698,485,026 $739,464,456 $1,309,433,423
Operating Gains Losses $-54,054,854 $369,057,382 $115,642,007 $-329,366,295
Investing Activities
Capital Expenditure $-458,262,001 $-449,642,730 $-528,669,796 $-398,280,045
Investing Cash Flow $-894,071,458 $-458,223,026 $-416,048,360 $-764,555,759
Cash Flow From Continuing Investing Activities $-894,071,458 $-458,223,026 $-416,048,360 $-764,555,759
Net Other Investing Changes $-29,130,278 $7,371,346 $-13,978,347 $18,849,513
Financing Activities
Repurchase Of Capital Stock $-25,800,072 $-101,556,839 $-68,450,379 $-51,720,679
Financing Cash Flow $130,568,027 $-248,346,446 $-231,206,064 $-540,143,633
Cash Flow From Continuing Financing Activities $130,568,027 $-248,346,446 $-231,206,064 $-540,143,633
Net Other Financing Charges $-1,635,511 $1,989,174 - -
Cash Dividends Paid $-71,041,502 $-52,712,378 $-44,806,929 $-23,609,527
Net Common Stock Issuance $-25,800,072 $-101,556,839 $-68,450,379 $-51,720,679
Other
Repayment Of Debt $-661,797,188 $-96,066,402 $-117,948,755 $-824,998,921
Issuance Of Debt $727,795,023 $0 $0 $360,185,494
Interest Paid Supplemental Data $94,718,153 $61,818,116 $60,967,882 $54,162,396
Income Tax Paid Supplemental Data $90,676,291 $189,857,814 $221,516,421 $104,521,112
End Cash Position $13,776,254 $95,077,590 $102,097,438 $9,986,287
Beginning Cash Position $95,077,590 $102,097,438 $9,986,287 $4,350,776
Effect Of Exchange Rate Changes $1,104,294 $1,064,598 $-98,881 $901,480
Changes In Cash $-82,405,630 $-8,084,446 $92,210,033 $4,734,031
Common Stock Payments $-25,800,072 $-101,556,839 $-68,450,379 $-51,720,679
Net Issuance Payments Of Debt $229,045,111 $-96,066,402 $-117,948,755 $-464,813,427
Net Short Term Debt Issuance $163,047,276 $0 - -
Net Long Term Debt Issuance $65,997,835 $-96,066,402 $-117,948,755 $-464,813,427
Long Term Debt Payments $-661,797,188 $-96,066,402 $-117,948,755 $-824,998,921
Long Term Debt Issuance $727,795,023 $0 $0 $360,185,494
Net Investment Purchase And Sale $30,156,622 $-6,765,067 $-15,592,205 $-16,804,042
Sale Of Investment $30,156,622 $0 - -
Purchase Of Investment $0 $-6,765,067 $-15,592,205 $-16,804,042
Net Business Purchase And Sale $-436,835,801 $-9,186,575 $39,499,098 $-368,321,185
Sale Of Business $348,989,536 $0 $142,191,989 $0
Purchase Of Business $-785,825,337 $-9,186,575 $-102,692,891 $-368,321,185
Net PPE Purchase And Sale $-458,262,001 $-449,642,730 $-386,477,807 $-398,280,045
Purchase Of PPE $-458,262,001 $-449,642,730 $-528,669,796 $-398,280,045
Change In Working Capital $-2,962,108 $-131,864,309 $-44,111,873 $156,527,608
Other Non Cash Items $5,096,355 $18,073,620 $-301,888,128 $16,231,685
Stock Based Compensation $13,603,031 $11,237,099 $30,859,618 $32,038,975
Asset Impairment Charge $681,735,838 $0 $733,377,123 $-138,645,977
Deferred Tax $-27,124,504 $-27,420,426 $-137,273,909 $208,377,482
Deferred Income Tax $-27,124,504 $-27,420,426 $-137,273,909 $208,377,482
Depreciation Amortization Depletion $536,547,819 $493,136,054 $514,340,673 $416,552,871
Gain Loss On Investment Securities $-83,940,094 $326,855,288 $-129,705,522 $-390,329,125
Net Foreign Currency Exchange Gain Loss $29,885,240 $42,202,093 $-8,977,265 $60,962,830
Net Income From Continuing Operations $-471,743,777 $-33,734,392 $-171,481,054 $947,717,073
Sale Of PPE - $0 $142,191,989 -
Gain Loss On Sale Of Business - $0 $254,324,794 $0
Fetched: 2026-09-01