S&P 500 7,459.94 â–ŧ 73.83 (-0.98%) DOW 52,169.10 â–ŧ 383.87 (-0.73%) NASDAQ 25,535.42 â–ŧ 346.53 (-1.34%) US Markets Closed â€ĸ 06:06 AM ET

VET

Vermilion Energy Inc.

Price Chart
Latest Quote

$9.79

-0.03 (-0.31%)
Current Price
Previous Close $9.82
Open $9.81
Day High $9.84
Day Low $9.54
Volume 728,117
Fetched: 2026-07-16T08:28:56
Stock Information
Note: Financial values converted from CAD to USD
Quarterly Dividend / Yield $0.38 / 3.87%
Shares Outstanding 153.20M
Quarterly Dividend Yield 3.87%
Quarterly Dividend $0.38
Total Debt $935.39M
Cash Equivalents $11.66M
Revenue $1.24B
Net Income $-363.67M
Sector Energy
Industry Oil & Gas E&P
Market Cap $1.51B
EPS (TTM) $-2.38
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$2.80B
Sales$1.24B
Income$-363.67M
Book/sh$10.45
Cash/sh$0.11
Employees636
Financial Ratios
Quick Ratio0.39
Current Ratio0.63
Debt/Eq64.14
Returns & Margins
ROA1.30%
ROE-20.70%
Gross Margin61.36%
Operating Margin-41.46%
Profit Margin-46.65%
Ownership
Insider Ownership0.23%
Institutional Ownership63.24%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E23.39
P/S0.86
P/B0.94
Analyst Data
Recommendationbuy
Target Price$19.37
Technical Indicators
SMA20$9.47
SMA50$10.80
SMA200$10.04
RSI60.64
ATR0.3364
Shares Float151.76M
Short Ratio9.20
Volatility0.49
Rel Volume1.19
Performance History
Week+4.57%
Month-5.12%
Quarter-20.42%
6 Months+13.37%
YTD+17.09%
Year+32.27%
3 Years-21.37%
5 Years+34.71%
10 Years-54.21%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-07-17 $9.83 1,467,700
2026-07-16 $9.67 772,100
2026-07-15 $9.79 865,500
2026-07-14 $9.82 936,800
2026-07-13 $9.76 1,067,200
2026-07-10 $9.40 825,000
2026-07-09 $9.47 1,397,000
2026-07-08 $9.52 1,597,600
2026-07-07 $9.05 1,334,900
2026-07-06 $8.74 1,017,400
2026-07-02 $8.99 1,731,800
2026-07-01 $9.08 887,900
2026-06-30 $9.37 1,608,400
2026-06-29 $9.22 1,050,900
2026-06-26 $9.30 1,039,200
2026-06-25 $9.42 1,141,000
2026-06-24 $9.42 1,629,300
2026-06-23 $9.84 1,560,900
2026-06-22 $9.87 899,800
2026-06-18 $9.83 1,903,300
About Vermilion Energy Inc.

Vermilion Energy Inc., engages in petroleum and natural gas, focuses on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia. Its properties are located in the West Pembina region of West Central Alberta, Canada; southwest Bordeaux and Paris Basin in France; the Netherlands; Germany; Ireland; Croatia; Slovakia; Hungary; and Australia. The company was founded in 1994 and is headquartered in Calgary, Canada.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $626,315,800 $533,547,515 $769,508,222 $802,721,998
Cost Of Revenue $626,315,800 $533,547,515 $769,508,222 $802,721,998
Total Revenue $1,340,922,942 $1,166,621,071 $1,565,296,687 $2,648,183,774
Operating Revenue $1,340,922,942 $1,166,621,071 $1,565,296,687 $2,648,183,774
Expenses
Interest Expense $94,469,111 $60,209,220 $60,640,476 $58,965,269
Total Expenses $1,221,710,736 $1,033,504,083 $1,341,594,733 $1,320,916,538
Other Income Expense $-255,895,235 $-122,665,096 $-361,098,760 $191,347,131
Other Non Operating Income Expenses $-3,911,898 $-9,323,228 $-298,890 $7,934,102
Net Non Operating Interest Income Expense $-94,469,111 $-60,209,220 $-60,640,476 $-58,965,269
Interest Expense Non Operating $94,469,111 $60,209,220 $60,640,476 $58,965,269
Operating Expense $595,394,936 $499,956,568 $572,086,511 $518,194,541
Other Operating Expenses $507,424,544 $425,988,453 $484,218,596 $445,559,332
General And Administrative Expense $87,970,392 $73,968,115 $87,867,915 $72,635,209
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-259,610,720 $-68,437,942 $-169,076,992 $934,430,646
Net Interest Income $-94,469,111 $-60,209,220 $-60,640,476 $-58,965,269
Normalized Income $-45,424,884 $27,902,646 $138,960,749 $817,014,237
Net Income From Continuing And Discontinued Operation $-465,130,210 $-33,261,456 $-169,076,992 $934,430,646
Net Income Common Stockholders $-465,130,210 $-33,261,456 $-169,076,992 $934,430,646
Net Income $-465,130,210 $-33,261,456 $-169,076,992 $934,430,646
Net Income Including Noncontrolling Interests $-465,130,210 $-33,261,456 $-169,076,992 $934,430,646
Net Income Discontinuous Operations $-205,519,490 $35,176,486 - -
Net Income Continuous Operations $-259,610,720 $-68,437,942 $-169,076,992 $934,430,646
Pretax Income $-231,152,139 $-49,757,328 $-198,037,281 $1,459,649,097
Special Income Charges $-407,172,627 $0 $-661,097,324 $136,702,243
Operating Income $119,212,207 $133,116,988 $223,701,954 $1,327,267,235
Gross Profit $714,607,142 $633,073,556 $795,788,465 $1,845,461,776
Per Share
Diluted EPS $-3.02 $-0.21 $-1.03 $5.55
Basic EPS $-3.02 $-0.21 $-1.03 $5.71
Other
Tax Effect Of Unusual Items $-37,797,500 $-17,001,280 $-52,762,129 $65,996,620
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $644,326,047 $610,016,341 $730,532,989 $1,745,914,385
Total Unusual Items $-251,983,337 $-113,341,868 $-360,799,871 $183,413,029
Total Unusual Items Excluding Goodwill $-251,983,337 $-113,341,868 $-360,799,871 $183,413,029
Reconciled Depreciation $529,025,739 $486,222,581 $507,129,924 $410,713,048
EBITDA (Bullshit earnings) $392,342,710 $496,674,473 $369,733,118 $1,929,327,414
EBIT $-136,683,029 $10,451,893 $-137,396,806 $1,518,614,366
Diluted Average Shares $109,495,441 $112,487,897 $116,509,389 $119,859,090
Basic Average Shares $109,495,441 $112,487,897 $116,509,389 $116,345,711
Diluted NI Availto Com Stockholders $-465,130,210 $-33,261,456 $-169,076,992 $934,430,646
Tax Provision $28,458,581 $18,680,614 $-28,960,289 $525,218,451
Impairment Of Capital Assets $407,172,627 - - -
Gain On Sale Of Security $155,189,290 $-113,341,868 $300,297,454 $46,710,786
Selling General And Administration $87,970,392 $73,968,115 $87,867,915 $72,635,209
Other Gand A $70,061,198 $52,668,657 $57,440,931 $41,045,401
Salaries And Wages $17,909,194 $21,299,458 $30,426,984 $31,589,808
Gain On Sale Of Ppe - $0 $-250,759,312 $0
Restructuring And Mergern Acquisition - $0 $-312,757,601 $0
Write Off - - $723,095,613 $-136,702,243
Fetched: 2026-07-15
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $1,581,170,583 $2,000,419,071 $2,157,449,380 $2,420,337,214
Total Assets $3,803,173,761 $4,352,103,427 $4,437,674,872 $4,975,133,573
Total Non Current Assets $3,470,633,211 $3,937,695,531 $3,851,627,360 $4,466,703,479
Non Current Deferred Assets $13,522,630 $140,701,673 $129,555,218 $89,334,610
Non Current Deferred Taxes Assets $13,522,630 $140,701,673 $129,555,218 $89,334,610
Financial Assets $17,980,358 $9,911,044 $54,160,971 $94,362,364
Investmentin Financial Assets $31,230,428 $56,121,546 $52,135,637 $40,112,438
Current Assets $332,540,549 $414,407,896 $586,047,512 $508,430,095
Hedging Assets Current $56,001,990 $28,687,730 $223,307,705 $115,885,990
Prepaid Assets $35,154,425 $50,595,643 $48,396,667 $102,803,155
Inventory $33,177,482 $28,959,577 $40,800,596 $13,988,755
Receivables $194,623,533 $212,420,287 $172,876,451 $265,905,909
Taxes Receivable $8,506,262 $0 - -
Accounts Receivable $186,117,271 $212,420,287 $172,876,451 $265,905,909
Cash Cash Equivalents And Short Term Investments $13,583,119 $93,744,659 $100,666,093 $9,846,285
Cash And Cash Equivalents $13,583,119 $93,744,659 $100,666,093 $9,846,285
Cash Equivalents $0 $4,833,475 $470,396 $96,072
Cash Financial $13,583,119 $88,911,183 $100,195,697 $9,750,213
Debt
Net Debt $871,270,956 $591,891,520 $549,785,772 $759,688,979
Total Debt $919,966,513 $724,770,108 $673,936,777 $806,189,831
Long Term Debt And Capital Lease Obligation $919,966,513 $724,770,108 $673,936,777 $806,189,831
Long Term Debt $884,854,075 $685,636,179 $650,451,865 $769,535,264
Liabilities
Total Liabilities Net Minority Interest $2,222,003,177 $2,351,684,356 $2,280,225,492 $2,554,796,360
Total Non Current Liabilities Net Minority Interest $1,827,363,997 $1,879,027,103 $1,784,869,692 $1,919,979,279
Derivative Product Liabilities $37,625,959 $61,226,869 $14,980,073 $0
Non Current Deferred Liabilities $225,570,016 $259,604,316 $271,114,420 $339,695,402
Non Current Deferred Taxes Liabilities $225,570,016 $259,604,316 $271,114,420 $339,695,402
Current Liabilities $394,639,180 $472,657,253 $495,355,800 $634,817,080
Other Current Liabilities $43,166,807 $75,812,692 $520,922 $39,741,672
Payables And Accrued Expenses $351,472,373 $396,844,560 $494,834,878 $595,075,408
Payables $351,472,373 $396,844,560 $494,834,878 $595,075,408
Dividends Payable $0 $13,180,330 $11,547,822 $9,292,627
Total Tax Payable $16,456,020 $80,924,420 $212,599,621 $243,166,798
Income Tax Payable $16,456,020 $80,924,420 $212,599,621 $243,166,798
Accounts Payable $335,016,353 $302,739,810 $270,687,435 $342,615,983
Equity
Common Stock Equity $1,581,170,583 $2,000,419,071 $2,157,449,380 $2,420,337,214
Total Equity Gross Minority Interest $1,581,170,583 $2,000,419,071 $2,157,449,380 $2,420,337,214
Stockholders Equity $1,581,170,583 $2,000,419,071 $2,157,449,380 $2,420,337,214
Gains Losses Not Affecting Retained Earnings $201,937,794 $96,674,491 $77,783,942 $87,891,400
Other Equity Adjustments $201,937,794 $96,674,491 $77,783,942 $87,891,400
Retained Earnings $-1,409,254,849 $-917,293,584 $-899,208,615 $-712,816,650
Other
Ordinary Shares Number $108,845,448 $109,837,992 $115,478,981 $116,158,989
Share Issued $108,845,448 $109,837,992 $115,478,981 $116,158,989
Tangible Book Value $1,581,170,583 $2,000,419,071 $2,157,449,380 $2,420,337,214
Invested Capital $2,466,024,658 $2,686,055,249 $2,807,901,245 $3,189,872,478
Working Capital $-62,098,631 $-58,249,357 $90,691,713 $-126,386,986
Capital Lease Obligations $35,112,438 $39,133,929 $23,484,912 $36,654,567
Total Capitalization $2,466,024,658 $2,686,055,249 $2,807,901,245 $3,189,872,478
Additional Paid In Capital $33,069,313 $32,184,029 $30,848,276 $25,198,547
Capital Stock $2,755,418,326 $2,788,854,135 $2,948,025,776 $3,020,063,917
Common Stock $2,755,418,326 $2,788,854,135 $2,948,025,776 $3,020,063,917
Long Term Capital Lease Obligation $35,112,438 $39,133,929 $23,484,912 $36,654,567
Long Term Provisions $644,201,509 $833,425,811 $824,838,421 $774,094,046
Investments And Advances $31,230,428 $56,121,546 $52,135,637 $40,112,438
Available For Sale Securities $31,230,428 $56,121,546 - -
Net PPE $3,407,899,795 $3,730,961,267 $3,615,775,534 $4,242,894,066
Accumulated Depreciation $-6,784,517,213 $-6,389,187,739 $-5,919,237,575 $-4,677,608,679
Gross PPE $10,192,417,008 $10,120,149,007 $9,535,013,108 $8,920,502,745
Other Properties $9,838,581,982 $9,792,557,931 $9,227,338,058 $8,581,354,596
Properties $353,835,026 $327,591,076 $307,675,051 $339,148,149
Finished Goods $33,177,482 $28,959,577 $40,800,596 $13,988,755
Fetched: 2026-07-15
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $219,711,775 $245,353,676 $207,839,444 $898,379,551
Operating Activities
Operating Cash Flow $671,549,217 $688,692,683 $729,097,606 $1,291,075,947
Cash Flow From Continuing Operating Activities $671,549,217 $688,692,683 $729,097,606 $1,291,075,947
Operating Gains Losses $-53,297,037 $363,883,417 $114,020,775 $-324,748,776
Investing Activities
Capital Expenditure $-451,837,441 $-443,339,007 $-521,258,161 $-392,696,396
Investing Cash Flow $-881,537,110 $-451,799,013 $-410,215,610 $-753,837,144
Cash Flow From Continuing Investing Activities $-881,537,110 $-451,799,013 $-410,215,610 $-753,837,144
Net Other Investing Changes $-28,721,889 $7,268,004 $-13,782,379 $18,585,254
Financing Activities
Repurchase Of Capital Stock $-25,438,371 $-100,133,073 $-67,490,746 $-50,995,586
Financing Cash Flow $128,737,541 $-244,864,777 $-227,964,693 $-532,571,141
Cash Flow From Continuing Financing Activities $128,737,541 $-244,864,777 $-227,964,693 $-532,571,141
Net Other Financing Charges $-1,612,582 $1,961,287 - -
Cash Dividends Paid $-70,045,542 $-51,973,382 $-44,178,763 $-23,278,536
Net Common Stock Issuance $-25,438,371 $-100,133,073 $-67,490,746 $-50,995,586
Other
Repayment Of Debt $-652,519,186 $-94,719,609 $-116,295,184 $-813,432,928
Issuance Of Debt $717,591,771 $0 $0 $355,135,908
Interest Paid Supplemental Data $93,390,261 $60,951,463 $60,113,149 $53,403,072
Income Tax Paid Supplemental Data $89,405,063 $187,196,121 $218,410,893 $103,055,788
End Cash Position $13,583,119 $93,744,659 $100,666,093 $9,846,285
Beginning Cash Position $93,744,659 $100,666,093 $9,846,285 $4,289,781
Effect Of Exchange Rate Changes $1,088,813 $1,049,673 $-97,495 $888,841
Changes In Cash $-81,250,352 $-7,971,107 $90,917,303 $4,667,663
Common Stock Payments $-25,438,371 $-100,133,073 $-67,490,746 $-50,995,586
Net Issuance Payments Of Debt $225,834,035 $-94,719,609 $-116,295,184 $-458,297,020
Net Short Term Debt Issuance $160,761,450 $0 - -
Net Long Term Debt Issuance $65,072,585 $-94,719,609 $-116,295,184 $-458,297,020
Long Term Debt Payments $-652,519,186 $-94,719,609 $-116,295,184 $-813,432,928
Long Term Debt Issuance $717,591,771 $0 $0 $355,135,908
Net Investment Purchase And Sale $29,733,844 $-6,670,225 $-15,373,612 $-16,568,459
Sale Of Investment $29,733,844 $0 - -
Purchase Of Investment $0 $-6,670,225 $-15,373,612 $-16,568,459
Net Business Purchase And Sale $-430,711,624 $-9,057,785 $38,945,344 $-363,157,542
Sale Of Business $344,096,911 $0 $140,198,542 $0
Purchase Of Business $-774,808,535 $-9,057,785 $-101,253,198 $-363,157,542
Net PPE Purchase And Sale $-451,837,441 $-443,339,007 $-381,059,619 $-392,696,396
Purchase Of PPE $-451,837,441 $-443,339,007 $-521,258,161 $-392,696,396
Change In Working Capital $-2,920,581 $-130,015,651 $-43,493,451 $154,333,184
Other Non Cash Items $5,024,907 $17,820,238 $-297,655,837 $16,004,127
Stock Based Compensation $13,412,325 $11,079,561 $30,426,984 $31,589,808
Asset Impairment Charge $672,178,308 $0 $723,095,613 $-136,702,243
Deferred Tax $-26,744,235 $-27,036,008 $-135,349,411 $205,456,154
Deferred Income Tax $-26,744,235 $-27,036,008 $-135,349,411 $205,456,154
Depreciation Amortization Depletion $529,025,739 $486,222,581 $507,129,924 $410,713,048
Gain Loss On Investment Securities $-82,763,304 $322,272,972 $-127,887,128 $-384,856,943
Net Foreign Currency Exchange Gain Loss $29,466,267 $41,610,445 $-8,851,409 $60,108,167
Net Income From Continuing Operations $-465,130,210 $-33,261,456 $-169,076,992 $934,430,646
Sale Of PPE - $0 $140,198,542 -
Gain Loss On Sale Of Business - $0 $250,759,312 $0
Fetched: 2026-07-15