VERTF
Vertiqal Studios Corp.
Price Chart
Latest Quote
$0.01
+0.00 (+0.00%)
Current Price
| Previous Close | $0.01 |
| Open | $0.01 |
| Day High | $0.01 |
| Day Low | $0.01 |
| Volume | 5,000 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 865.95M |
| Total Debt | $3.59M |
| Cash Equivalents | $519K |
| Revenue | $4.21M |
| Net Income | $-7.42M |
| Sector | Communication Services |
| Industry | Electronic Gaming & Multimedia |
| Market Cap | $5.75M |
| EPS (TTM) | $-0.01 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $9.99M |
| Sales | $4.21M |
| Income | $-7.42M |
| Book/sh | $-0.00 |
| Cash/sh | $0.00 |
| Employees | 3 |
Financial Ratios
| Quick Ratio | 0.13 |
| Current Ratio | 0.17 |
Returns & Margins
| ROA | -63.56% |
| Gross Margin | 42.31% |
| Operating Margin | -234.49% |
| Profit Margin | -176.40% |
Ownership
| Insider Ownership | 27.88% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.98 |
| P/B | -4.62 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.01 |
| SMA50 | $0.01 |
| SMA200 | $0.01 |
| RSI | 100.00 |
| ATR | 0.0001 |
| Shares Float | 717.98M |
Performance History
| Week | +27.69% |
| Month | +27.69% |
| Quarter | -39.64% |
| 6 Months | -59.01% |
| YTD | -64.01% |
| Year | -48.33% |
| 3 Years | -91.70% |
| 10 Years | -95.72% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-03 | $0.01 | 0 |
| 2026-06-02 | $0.01 | 10,000 |
| 2026-06-01 | $0.01 | 0 |
| 2026-05-29 | $0.01 | 0 |
| 2026-05-28 | $0.01 | 0 |
| 2026-05-27 | $0.01 | 0 |
| 2026-05-26 | $0.01 | 0 |
| 2026-05-22 | $0.01 | 0 |
| 2026-05-21 | $0.01 | 0 |
| 2026-05-20 | $0.01 | 0 |
| 2026-05-19 | $0.01 | 0 |
| 2026-05-18 | $0.01 | 0 |
| 2026-05-15 | $0.01 | 0 |
| 2026-05-14 | $0.01 | 0 |
| 2026-05-13 | $0.01 | 0 |
| 2026-05-12 | $0.01 | 0 |
| 2026-05-11 | $0.01 | 0 |
| 2026-05-08 | $0.01 | 0 |
| 2026-05-07 | $0.01 | 0 |
| 2026-05-06 | $0.01 | 0 |
| 2026-05-05 | $0.01 | 0 |
About Vertiqal Studios Corp.
Vertiqal Studios Corp., a digital strategy, creative and distribution holding company, owns gaming and lifestyle networks on social media in Canada and the United States. The company creates and distributes viral videos for brands and advertisers to create always-on digital strategies. It also partners with brands to develop strategic solutions, creative ideation, and content production, as well as provides distribution and amplification through its owned and operated channels, including all delivered with boutique; and white-glove service. The company was formerly known as Gamelancer Media Corp. and changed its name to Vertiqal Studios Corp. in August 2024. The company is headquartered in Toronto, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on VERTF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,486,519 | $1,406,156 | $1,219,558 | $79,650 |
| Cost Of Revenue | $1,486,519 | $1,406,156 | $1,219,558 | $79,650 |
| Total Revenue | $4,861,413 | $4,845,926 | $3,564,211 | $186,919 |
| Operating Revenue | $4,861,413 | $4,845,926 | $3,564,211 | $186,919 |
| Expenses | ||||
| Interest Expense | $766,926 | $609,075 | $97,106 | $196,242 |
| Total Expenses | $7,544,180 | $11,424,075 | $13,644,025 | $9,383,382 |
| Other Income Expense | $1,037,421 | $-46,067,875 | $-1,121,438 | $-185,912 |
| Net Non Operating Interest Income Expense | $-736,483 | $-608,020 | $-93,701 | $-196,951 |
| Interest Expense Non Operating | $766,926 | $609,075 | $97,106 | $196,242 |
| Operating Expense | $6,057,661 | $10,017,919 | $12,424,467 | $9,303,732 |
| Selling And Marketing Expense | $84,008 | $894,124 | $1,623,113 | $394,368 |
| General And Administrative Expense | $5,106,357 | $6,875,648 | $8,941,953 | $7,933,390 |
| Other Operating Expenses | - | $31,630 | $179,695 | - |
| Rent Expense Supplemental | - | - | - | $0 |
| Total Other Finance Cost | - | - | - | $4,528 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-2,365,124 | $-49,018,797 | $-10,708,209 | $-9,579,326 |
| Net Interest Income | $-736,483 | $-608,020 | $-93,701 | $-196,951 |
| Interest Income | $30,443 | $1,055 | $3,405 | $3,819 |
| Normalized Income | $-3,395,269 | $-6,614,659 | $-9,645,027 | $-9,393,414 |
| Net Income From Continuing And Discontinued Operation | $-2,365,124 | $-49,018,797 | $-10,708,209 | $-9,579,326 |
| Net Income Common Stockholders | $-2,365,124 | $-49,018,797 | $-10,708,209 | $-9,579,326 |
| Net Income | $-2,365,124 | $-49,018,797 | $-10,708,209 | $-9,579,326 |
| Net Income Including Noncontrolling Interests | $-2,365,124 | $-49,018,797 | $-10,708,209 | $-9,579,326 |
| Net Income Continuous Operations | $-2,365,124 | $-49,018,797 | $-10,708,209 | $-9,579,326 |
| Pretax Income | $-2,381,829 | $-53,254,044 | $-11,294,953 | $-9,579,326 |
| Special Income Charges | $2,268,271 | $-46,035,622 | $-1,027,619 | $-170,000 |
| Interest Income Non Operating | $30,443 | $1,055 | $3,405 | $3,819 |
| Operating Income | $-2,682,767 | $-6,578,149 | $-10,079,814 | $-9,196,463 |
| Depreciation Amortization Depletion Income Statement | $806,041 | $2,216,517 | $1,679,706 | $82,414 |
| Depreciation And Amortization In Income Statement | $806,041 | $2,216,517 | $1,679,706 | $82,414 |
| Gross Profit | $3,374,894 | $3,439,770 | $2,344,653 | $107,269 |
| Per Share | ||||
| Diluted EPS | $0.00 | $-0.10 | $-0.03 | $-0.07 |
| Basic EPS | $0.00 | $-0.10 | $-0.03 | $-0.07 |
| Other | ||||
| Tax Effect Of Unusual Items | $7,276 | $-3,663,737 | $-58,256 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,846,283 | $-4,360,577 | $-8,396,703 | $-9,114,758 |
| Total Unusual Items | $1,037,421 | $-46,067,875 | $-1,121,438 | $-185,912 |
| Total Unusual Items Excluding Goodwill | $1,037,421 | $-46,067,875 | $-1,121,438 | $-185,912 |
| Reconciled Depreciation | $806,041 | $2,216,517 | $1,679,706 | $82,414 |
| EBITDA (Bullshit earnings) | $-808,862 | $-50,428,452 | $-9,518,141 | $-9,300,670 |
| EBIT | $-1,614,903 | $-52,644,969 | $-11,197,847 | $-9,383,084 |
| Diluted Average Shares | $631,977,420 | $506,921,615 | $369,389,628 | $138,519,774 |
| Basic Average Shares | $631,977,420 | $506,921,615 | $369,389,628 | $138,519,774 |
| Diluted NI Availto Com Stockholders | $-2,365,124 | $-49,018,797 | $-10,708,209 | $-9,579,326 |
| Tax Provision | $-16,705 | $-4,235,247 | $-586,744 | $0 |
| Other Special Charges | $-2,688,221 | $2,676,674 | - | - |
| Write Off | $419,950 | $0 | - | - |
| Impairment Of Capital Assets | $0 | $43,389,356 | $987,592 | $170,000 |
| Restructuring And Mergern Acquisition | $0 | $-30,408 | $40,027 | $0 |
| Gain On Sale Of Security | $-1,230,850 | $-32,253 | $-93,819 | $-15,912 |
| Other Taxes | $61,255 | $0 | - | - |
| Selling General And Administration | $5,190,365 | $7,769,772 | $10,565,066 | $8,327,758 |
| Other Gand A | $3,971,084 | $4,680,138 | $6,006,385 | $6,615,919 |
| Salaries And Wages | $1,135,273 | $2,195,510 | $2,935,568 | $1,317,471 |
| Research And Development | - | - | $0 | $893,560 |
| Rent And Landing Fees | - | - | - | $0 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-6,586,743 | $-5,250,952 | $-14,605,819 | $2,806,970 |
| Total Assets | $4,865,196 | $7,413,504 | $49,563,665 | $7,847,908 |
| Total Non Current Assets | $2,818,045 | $3,536,708 | $47,011,818 | $3,424,572 |
| Non Current Prepaid Assets | $4,425 | $4,425 | $4,425 | $4,425 |
| Goodwill And Other Intangible Assets | $2,589,276 | $3,181,756 | $46,955,667 | $3,343,211 |
| Other Intangible Assets | $2,589,276 | $3,181,756 | $19,196,989 | $1,114,760 |
| Current Assets | $2,047,151 | $3,876,796 | $2,551,847 | $4,423,336 |
| Prepaid Assets | $202,960 | $387,776 | $145,102 | $303,428 |
| Receivables | $1,338,061 | $2,325,781 | $1,754,518 | $367,327 |
| Other Receivables | $458 | $1,658 | $458 | $458 |
| Taxes Receivable | $288,784 | $651,074 | $387,553 | $226,771 |
| Accounts Receivable | $1,048,819 | $1,673,049 | $1,366,507 | $140,098 |
| Cash Cash Equivalents And Short Term Investments | $506,130 | $1,163,239 | $556,804 | $3,752,581 |
| Cash And Cash Equivalents | $506,130 | $1,163,239 | $556,804 | $3,752,581 |
| Cash Financial | $506,130 | $1,163,239 | $556,804 | $3,752,581 |
| Other Non Current Assets | - | $340,000 | $50,000 | $50,000 |
| Restricted Cash | - | $0 | $7,440 | $0 |
| Inventory | - | $0 | $87,983 | $0 |
| Debt | ||||
| Net Debt | $4,918,891 | $4,621,500 | $3,432,533 | - |
| Total Debt | $5,640,300 | $5,784,739 | $3,989,337 | $20,999 |
| Long Term Debt And Capital Lease Obligation | $876,030 | $5,784,739 | $3,989,337 | $0 |
| Long Term Debt | $749,622 | $5,784,739 | $3,989,337 | - |
| Current Debt And Capital Lease Obligation | $4,764,270 | - | - | $20,999 |
| Current Debt | $4,675,399 | - | - | - |
| Other Current Borrowings | $4,675,399 | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $8,862,663 | $9,482,700 | $17,213,817 | $1,697,727 |
| Total Non Current Liabilities Net Minority Interest | $916,658 | $5,942,690 | $9,260,481 | $0 |
| Non Current Deferred Liabilities | $40,628 | $157,951 | $5,271,145 | $0 |
| Non Current Deferred Taxes Liabilities | $40,628 | $157,951 | $5,271,145 | $0 |
| Current Liabilities | $7,946,005 | $3,540,010 | $7,953,336 | $1,697,727 |
| Current Deferred Liabilities | $0 | $58,310 | $3,346,209 | $46,305 |
| Payables And Accrued Expenses | $3,181,735 | $3,362,666 | $3,645,120 | $1,630,423 |
| Payables | $3,181,735 | $3,362,666 | $3,645,120 | $1,630,423 |
| Total Tax Payable | $470,058 | $254,740 | $75,091 | $0 |
| Income Tax Payable | $470,058 | $254,740 | $75,091 | $0 |
| Accounts Payable | $2,706,608 | $3,102,857 | $3,267,950 | $1,619,923 |
| Other Current Liabilities | - | $119,034 | $962,007 | - |
| Other Non Current Liabilities | - | - | $-1 | - |
| Equity | ||||
| Common Stock Equity | $-3,997,467 | $-2,069,196 | $32,349,848 | $6,150,181 |
| Total Equity Gross Minority Interest | $-3,997,467 | $-2,069,196 | $32,349,848 | $6,150,181 |
| Stockholders Equity | $-3,997,467 | $-2,069,196 | $32,349,848 | $6,150,181 |
| Other Equity Interest | $5,750,982 | $8,140,866 | $4,235,748 | $1,193,189 |
| Gains Losses Not Affecting Retained Earnings | $1,155,128 | $1,215,890 | $1,546,841 | $-163,245 |
| Other Equity Adjustments | $1,155,128 | $1,215,890 | $1,546,841 | $-163,245 |
| Retained Earnings | $-70,430,867 | $-70,214,537 | $-22,503,406 | $-11,795,197 |
| Long Term Equity Investment | - | - | - | $0 |
| Other | ||||
| Ordinary Shares Number | $645,517,220 | $604,045,994 | $443,507,494 | $164,672,462 |
| Share Issued | $645,517,220 | $604,045,994 | $443,507,494 | $164,672,462 |
| Tangible Book Value | $-6,586,743 | $-5,250,952 | $-14,605,819 | $2,806,970 |
| Invested Capital | $1,427,554 | $3,715,543 | $36,339,185 | $6,150,181 |
| Working Capital | $-5,898,854 | $336,786 | $-5,401,489 | $2,725,609 |
| Capital Lease Obligations | $215,279 | $0 | $0 | $20,999 |
| Total Capitalization | $-3,247,845 | $3,715,543 | $36,339,185 | $6,150,181 |
| Capital Stock | $59,527,290 | $58,788,585 | $49,070,665 | $16,915,434 |
| Common Stock | $59,527,290 | $58,788,585 | $49,070,665 | $16,915,434 |
| Long Term Capital Lease Obligation | $126,408 | $0 | - | $0 |
| Current Deferred Revenue | $0 | $58,310 | $0 | $46,305 |
| Current Capital Lease Obligation | $88,871 | $0 | $0 | $20,999 |
| Dueto Related Parties Current | $5,069 | $5,069 | $302,079 | $10,500 |
| Net PPE | $224,344 | $10,527 | $1,726 | $26,936 |
| Accumulated Depreciation | $-8,300 | $0 | $-22,291 | $-66,886 |
| Gross PPE | $232,644 | $10,527 | $1,726 | $93,822 |
| Other Properties | $8,549 | $10,527 | $1,726 | $4,645 |
| Buildings And Improvements | $224,095 | $0 | $22,291 | $89,177 |
| Properties | $0 | $0 | $0 | $0 |
| Treasury Shares Number | - | $0 | - | - |
| Goodwill | - | $0 | $27,758,678 | $2,228,451 |
| Investments And Advances | - | - | - | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,081,416 | $-3,631,270 | $-5,737,367 | $-4,667,450 |
| Operating Activities | ||||
| Operating Cash Flow | $-952,066 | $-3,631,270 | $-5,483,731 | $-4,662,805 |
| Cash Flow From Continuing Operating Activities | $-952,066 | $-3,631,270 | $-5,483,731 | $-4,662,805 |
| Operating Gains Losses | $12,432 | $32,253 | $93,819 | $8,000 |
| Investing Activities | ||||
| Capital Expenditure | $-129,350 | - | $-253,636 | $-4,645 |
| Investing Cash Flow | $560,650 | $-6,640,018 | $-12,600,010 | $-48,229 |
| Cash Flow From Continuing Investing Activities | $560,650 | $-6,640,018 | $-12,600,010 | $-48,229 |
| Net Other Investing Changes | $690,000 | $-2,621,523 | $-3,292,707 | $-53,672 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $168,259 | $11,084,860 | $10,097,993 | $1,000,000 |
| Financing Cash Flow | $120,050 | $10,858,672 | $14,905,532 | $8,199,916 |
| Cash Flow From Continuing Financing Activities | $120,050 | $10,858,672 | $14,905,532 | $8,199,916 |
| Net Common Stock Issuance | $168,259 | $11,084,860 | $10,097,993 | $1,000,000 |
| Common Stock Issuance | $168,259 | $11,084,860 | $10,097,993 | $1,000,000 |
| Net Other Financing Charges | - | $-152,711 | $-480,471 | $7,945,516 |
| Other | ||||
| Repayment Of Debt | $-1,048,209 | $-73,477 | $-22,800 | $-745,600 |
| Issuance Of Debt | $1,000,000 | $0 | $4,291,274 | $0 |
| End Cash Position | $506,130 | $1,163,239 | $556,804 | $3,752,581 |
| Beginning Cash Position | $1,163,239 | $556,804 | $3,752,581 | $263,699 |
| Effect Of Exchange Rate Changes | $-385,743 | $19,051 | $-17,568 | $0 |
| Changes In Cash | $-271,366 | $587,384 | $-3,178,209 | $3,488,882 |
| Net Issuance Payments Of Debt | $-48,209 | $-73,477 | $4,268,474 | $-745,600 |
| Net Long Term Debt Issuance | $-48,209 | $-73,477 | $4,268,474 | $-745,600 |
| Long Term Debt Payments | $-1,048,209 | $-73,477 | $-22,800 | $-745,600 |
| Long Term Debt Issuance | $1,000,000 | $0 | $4,291,274 | $0 |
| Net Business Purchase And Sale | $0 | $-4,018,495 | $-9,053,667 | $10,088 |
| Purchase Of Business | $0 | $-4,018,495 | $-9,053,667 | $0 |
| Net Intangibles Purchase And Sale | $-129,350 | $0 | $-252,263 | $0 |
| Purchase Of Intangibles | $-129,350 | $0 | $-252,263 | $0 |
| Interest Paid Cfo | $-41,313 | $-19,645 | $-8,319 | $-26,638 |
| Change In Working Capital | $814,261 | $-322,326 | $630,199 | $611,251 |
| Change In Other Working Capital | $-58,310 | $58,310 | $-46,305 | $46,305 |
| Change In Payables And Accrued Expense | $-299,965 | $345,318 | $1,489,303 | $1,057,813 |
| Change In Payable | $-299,965 | $345,318 | $1,489,303 | $1,057,813 |
| Change In Account Payable | $-515,283 | $165,093 | $1,414,212 | $1,057,813 |
| Change In Tax Payable | $215,318 | $180,225 | $75,091 | $0 |
| Change In Income Tax Payable | $215,318 | $180,225 | $75,091 | $0 |
| Change In Prepaid Assets | $184,816 | $-242,674 | $158,326 | $-156,217 |
| Change In Inventory | $0 | $87,983 | $-87,983 | $0 |
| Change In Receivables | $987,720 | $-571,263 | $-883,142 | $-336,650 |
| Other Non Cash Items | $797,738 | $3,285,916 | $313,423 | $3,376,655 |
| Stock Based Compensation | $271,984 | $1,419,006 | $2,189,892 | $691,020 |
| Unrealized Gain Loss On Investment Securities | $-1,469,803 | $0 | - | - |
| Asset Impairment Charge | $419,950 | $43,191,278 | $987,593 | $170,000 |
| Deferred Tax | $-198,232 | $-4,415,472 | - | - |
| Deferred Income Tax | $-198,232 | $-4,415,472 | - | - |
| Depreciation Amortization Depletion | $806,041 | $2,216,517 | $1,679,706 | $82,414 |
| Depreciation And Amortization | $806,041 | $2,216,517 | $1,679,706 | $82,414 |
| Net Foreign Currency Exchange Gain Loss | $12,432 | $32,253 | $93,819 | $0 |
| Net Income From Continuing Operations | $-2,365,124 | $-49,018,797 | $-10,708,209 | $-9,579,326 |
| Proceeds From Stock Option Exercised | - | $0 | $1,019,536 | $0 |
| Net PPE Purchase And Sale | - | $0 | $-1,373 | $-4,645 |
| Purchase Of PPE | - | $0 | $-1,373 | $-4,645 |
| Interest Received Cfo | - | $-19,645 | $3,405 | $3,819 |
| Provisionand Write Offof Assets | - | $-4,415,472 | $-661,835 | $0 |
| Sale Of Business | - | - | $0 | $10,088 |
| Gain Loss On Investment Securities | - | - | - | $8,000 |
Fetched: 2026-02-02