VCIG
VCI Global Limited
Price Chart
No historical data available
Latest Quote
$2.06
| Previous Close | $2.23 |
| Open | $2.10 |
| Day High | $2.19 |
| Day Low | $1.97 |
| Volume | 137,368 |
Stock Information
| Shares Outstanding | 619K |
| Total Debt | $3.68M |
| Cash Equivalents | $1.22M |
| Revenue | $26.09M |
| Net Income | $-30.26M |
| Sector | Industrials |
| Industry | Consulting Services |
| Market Cap | $1.28M |
| EPS (TTM) | $-6945.15 |
| Exchange | NCM |
Recent Price History
About VCI Global Limited
VCI Global Limited, together with its subsidiaries, provides business and technology consulting services in Malaysia. It operates through Business Strategy Consultancy; Technology Development, Solutions and Consultancy; and Interest Income segments. The company offers business strategy consultancy services, including listing solutions, investors relations, and boardroom strategies consultancy. It also provides technology development, solutions, and consultancy services, such as digital development, cyber security solutions, artificial intelligence solutions, fintech solutions, digital transformation and enterprise solutions. In addition, the company is involved in providing education and training services, provision of information technology development, and trading of high-performance servers, information technology hardware. The company serves its products to small-medium enterprises and government-linked agencies, as well as to publicly traded conglomerates across various industries. VCI Global Limited was founded in 2013 and is headquartered in Kuala Lumpur, Malaysia.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $6,756,712 | $4,948,193 | $3,352,150 | $1,736,029 |
| Cost Of Revenue | $6,756,711 | $4,948,193 | $3,352,149 | $1,736,029 |
| Total Revenue | $26,087,422 | $27,824,891 | $19,784,748 | $8,065,733 |
| Operating Revenue | $25,707,124 | $27,451,926 | $19,540,033 | $7,978,834 |
| Expenses | ||||
| Interest Expense | $619,994 | $131,902 | $19,786 | $11,412 |
| Total Expenses | $46,143,597 | $19,674,177 | $12,534,760 | $5,142,061 |
| Rent Expense Supplemental | $112,726 | $100,530 | $50,570 | $58,332 |
| Other Income Expense | $-8,915,649 | $-315,481 | $-110,325 | $206,629 |
| Other Non Operating Income Expenses | $3,098,399 | $29,116 | $162,318 | $34,851 |
| Net Non Operating Interest Income Expense | $-649,696 | $-149,990 | $-37,177 | $-18,284 |
| Total Other Finance Cost | $34,610 | $22,228 | $18,987 | $6,883 |
| Interest Expense Non Operating | $619,994 | $131,902 | $19,786 | $11,412 |
| Operating Expense | $39,386,886 | $14,725,984 | $9,182,611 | $3,406,032 |
| Other Operating Expenses | $7,444,491 | $1,423,256 | $1,251,714 | $482,119 |
| Selling And Marketing Expense | $658,659 | $1,161,638 | $341,323 | $82,337 |
| General And Administrative Expense | $21,667,803 | $10,314,449 | $7,026,017 | $2,657,893 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-30,259,560 | $7,874,203 | $7,771,593 | $4,894,567 |
| Net Interest Income | $-649,696 | $-149,990 | $-37,177 | $-18,284 |
| Interest Income | $4,908 | $4,140 | $1,596 | $11 |
| Normalized Income | $-21,128,884 | $8,213,939 | $7,978,802 | $4,764,015 |
| Net Income From Continuing And Discontinued Operation | $-30,259,560 | $7,874,203 | $7,771,593 | $4,894,567 |
| Net Income Common Stockholders | $-30,259,560 | $7,874,203 | $7,771,593 | $4,894,567 |
| Net Income | $-30,259,560 | $7,874,203 | $7,771,593 | $4,894,567 |
| Net Income Including Noncontrolling Interests | $-30,259,627 | $7,576,827 | $7,237,517 | $4,606,571 |
| Net Income Continuous Operations | $-30,259,627 | $7,576,827 | $7,237,517 | $4,606,571 |
| Pretax Income | $-29,621,520 | $7,685,243 | $7,102,486 | $3,112,017 |
| Special Income Charges | $-15,849,572 | $-399,540 | $0 | $-7,719 |
| Interest Income Non Operating | $4,908 | $4,140 | $1,596 | $11 |
| Operating Income | $-20,056,175 | $8,150,714 | $7,249,988 | $2,923,672 |
| Depreciation Amortization Depletion Income Statement | $1,492,489 | $446,047 | $161,887 | $106,035 |
| Depreciation And Amortization In Income Statement | $1,492,489 | $446,047 | $161,887 | $106,035 |
| Amortization Of Intangibles Income Statement | $955,970 | $207,989 | $0 | - |
| Depreciation Income Statement | $536,519 | $238,058 | $161,887 | $106,035 |
| Gross Profit | $19,330,711 | $22,876,698 | $16,432,599 | $6,329,704 |
| Per Share | ||||
| Diluted EPS | $-27780.60 | $18928.37 | $370075.86 | $233074.62 |
| Basic EPS | $-27780.60 | $18928.37 | $370075.86 | $233074.62 |
| Other | ||||
| Tax Effect Of Unusual Items | $-2,883,372 | $-4,861 | $-65,434 | $41,227 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-15,494,989 | $8,607,789 | $7,556,802 | $3,057,686 |
| Total Unusual Items | $-12,014,048 | $-344,597 | $-272,643 | $171,778 |
| Total Unusual Items Excluding Goodwill | $-12,014,048 | $-344,597 | $-272,643 | $171,778 |
| Reconciled Depreciation | $1,492,488 | $446,047 | $161,886 | $106,035 |
| EBITDA (Bullshit earnings) | $-27,509,037 | $8,263,192 | $7,284,159 | $3,229,465 |
| EBIT | $-29,001,526 | $7,817,145 | $7,122,272 | $3,123,429 |
| Diluted Average Shares | $1,089 | $416 | $21 | $21 |
| Basic Average Shares | $1,089 | $416 | $21 | $21 |
| Diluted NI Availto Com Stockholders | $-30,259,560 | $7,874,203 | $7,771,593 | $4,894,567 |
| Minority Interests | $67 | $297,376 | $534,076 | $287,997 |
| Tax Provision | $638,107 | $108,416 | $-135,031 | $-1,494,554 |
| Gain On Sale Of Business | $-10,613,900 | $-399,540 | $0 | - |
| Write Off | $4,271,583 | $0 | $0 | $2,554 |
| Impairment Of Capital Assets | $964,089 | $0 | $0 | $3 |
| Gain On Sale Of Security | $3,835,524 | $54,943 | $-272,643 | $179,498 |
| Provision For Doubtful Accounts | $8,123,444 | $972,523 | $401,670 | $77,648 |
| Amortization | $955,970 | $207,989 | $0 | - |
| Research And Development | $0 | $408,071 | $0 | - |
| Selling General And Administration | $22,326,462 | $11,476,087 | $7,367,340 | $2,740,230 |
| Other Gand A | $3,546,333 | $2,608,458 | $1,386,774 | $75,053 |
| Rent And Landing Fees | $112,726 | $100,530 | $50,570 | $58,332 |
| Salaries And Wages | $18,008,744 | $7,605,461 | $5,588,673 | $2,524,508 |
| Gain On Sale Of Ppe | - | $0 | $0 | $-5,162 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $92,161,948 | $79,034,438 | $20,034,995 | $5,876,607 |
| Total Assets | $116,904,262 | $91,559,740 | $25,606,863 | $9,483,924 |
| Total Non Current Assets | $86,193,139 | $43,092,161 | $14,985,364 | $5,002,625 |
| Non Current Note Receivables | $0 | $6,562,292 | $4,598,330 | $0 |
| Non Current Accounts Receivable | $62,833,133 | - | - | - |
| Investmentin Financial Assets | $17,513,555 | $28,547,482 | $8,338,747 | $2,923,366 |
| Goodwill And Other Intangible Assets | $4,050,583 | $7,288,633 | $1,019,717 | $0 |
| Other Intangible Assets | $4,050,583 | $7,288,633 | $1,019,717 | - |
| Current Assets | $30,711,123 | $48,467,579 | $10,621,498 | $4,481,299 |
| Prepaid Assets | $5,719,904 | $10,798,777 | $995,528 | $50,813 |
| Inventory | $257,485 | $0 | - | - |
| Receivables | $23,792,771 | $29,567,903 | $8,620,053 | $3,524,365 |
| Other Receivables | $18,847,103 | $15,623,663 | $2,834,866 | $163,364 |
| Taxes Receivable | $0 | $73,976 | $0 | - |
| Loans Receivable | $0 | $10,283,529 | $3,335,843 | $0 |
| Accounts Receivable | $4,945,668 | $3,586,735 | $2,449,344 | $3,359,413 |
| Allowance For Doubtful Accounts Receivable | $-4,548,696 | $-469,101 | $-546,230 | $-398,557 |
| Gross Accounts Receivable | $9,494,364 | $4,055,836 | $2,995,574 | $3,757,970 |
| Cash Cash Equivalents And Short Term Investments | $940,963 | $8,100,899 | $1,005,917 | $906,121 |
| Cash And Cash Equivalents | $940,963 | $8,100,899 | $1,005,917 | $906,121 |
| Cash Equivalents | $0 | $223,694 | $0 | - |
| Cash Financial | $940,963 | $7,877,205 | $1,005,917 | $906,121 |
| Non Current Deferred Assets | - | $0 | $73,677 | $1,565,490 |
| Non Current Deferred Taxes Assets | - | $0 | $73,677 | $77,018 |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | - | $0 | $15,790 | $16,393 |
| Debt | ||||
| Net Debt | $1,989,318 | - | - | - |
| Total Debt | $3,676,893 | $302,375 | $472,438 | $416,742 |
| Long Term Debt And Capital Lease Obligation | $346,754 | $59,489 | $171,431 | $166,005 |
| Current Debt And Capital Lease Obligation | $3,330,139 | $242,886 | $301,007 | $250,737 |
| Current Debt | $2,930,281 | $160,455 | $146,915 | $177,674 |
| Other Current Borrowings | $2,930,281 | $160,455 | $146,915 | $177,674 |
| Long Term Debt | - | $21,936 | $53,215 | $70,143 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $20,693,170 | $5,237,924 | $5,439,864 | $3,979,499 |
| Total Non Current Liabilities Net Minority Interest | $808,220 | $59,489 | $453,504 | $979,303 |
| Tradeand Other Payables Non Current | $0 | $0 | $0 | $0 |
| Non Current Deferred Liabilities | $5,382 | $0 | - | $0 |
| Non Current Deferred Taxes Liabilities | $5,382 | $0 | - | - |
| Current Liabilities | $19,884,950 | $5,178,435 | $4,986,360 | $3,000,195 |
| Other Current Liabilities | $2,625,440 | $33,305 | $426,103 | - |
| Payables And Accrued Expenses | $13,929,371 | $4,902,244 | $2,618,492 | $2,749,459 |
| Payables | $13,261,027 | $3,249,236 | $1,121,485 | $943,236 |
| Other Payable | $12,118,112 | $248,323 | $562,357 | $522,398 |
| Total Tax Payable | $692,322 | $0 | $54,493 | $389,296 |
| Income Tax Payable | $692,322 | $0 | $54,493 | $389,296 |
| Accounts Payable | $450,593 | $2,513,802 | $504,636 | $31,542 |
| Current Deferred Liabilities | - | $0 | $1,640,758 | $0 |
| Equity | ||||
| Common Stock Equity | $96,212,531 | $86,323,071 | $21,054,712 | $5,876,607 |
| Total Equity Gross Minority Interest | $96,211,092 | $86,321,816 | $20,166,998 | $5,504,425 |
| Stockholders Equity | $96,212,531 | $86,323,071 | $21,054,712 | $5,876,607 |
| Gains Losses Not Affecting Retained Earnings | $-33,973,694 | $-838 | $2,365,678 | $2,937,261 |
| Other Equity Adjustments | $-31,100,189 | $980,696 | $1,780,790 | $2,937,261 |
| Retained Earnings | $-20,304,578 | $9,928,734 | $9,142,585 | $-37,394 |
| Long Term Equity Investment | $2 | $0 | - | - |
| Other | ||||
| Ordinary Shares Number | $438,505 | $416 | $21 | $21 |
| Share Issued | $438,505 | $416 | $21 | $21 |
| Tangible Book Value | $92,161,948 | $79,034,438 | $20,034,995 | $5,876,607 |
| Invested Capital | $99,142,812 | $86,505,462 | $21,254,842 | $6,124,424 |
| Working Capital | $10,826,173 | $43,289,144 | $5,635,138 | $1,481,103 |
| Capital Lease Obligations | $746,612 | $119,984 | $272,308 | $168,925 |
| Total Capitalization | $96,212,531 | $86,345,007 | $21,107,927 | $5,946,750 |
| Minority Interest | $-1,439 | $-1,255 | $-887,714 | $-372,182 |
| Foreign Currency Translation Adjustments | $-2,873,505 | $-981,534 | $584,888 | $0 |
| Capital Stock | $150,490,803 | $76,395,175 | $9,546,449 | $2,976,741 |
| Common Stock | $150,490,803 | $76,395,175 | $9,546,449 | $2,976,741 |
| Dueto Related Parties Non Current | $456,084 | $0 | $282,074 | $813,298 |
| Long Term Capital Lease Obligation | $346,754 | $37,553 | $118,215 | $95,862 |
| Current Capital Lease Obligation | $399,858 | $82,431 | $154,093 | $73,063 |
| Current Accrued Expenses | $668,344 | $1,653,008 | $1,497,006 | $1,806,223 |
| Dueto Related Parties Current | $0 | $487,111 | $0 | - |
| Duefrom Related Parties Non Current | $62,833,133 | $0 | - | - |
| Investments And Advances | $17,513,557 | $28,547,482 | $8,338,747 | $2,923,366 |
| Available For Sale Securities | $17,513,555 | $28,547,482 | $8,322,956 | $2,906,972 |
| Investmentsin Associatesat Cost | $2 | $0 | - | - |
| Net PPE | $1,795,866 | $693,754 | $954,895 | $513,769 |
| Accumulated Depreciation | $-798,728 | $-531,570 | $-285,569 | $-132,419 |
| Gross PPE | $2,594,594 | $1,225,324 | $1,240,464 | $646,188 |
| Construction In Progress | $0 | $22,066 | $154,720 | - |
| Other Properties | $1,024,909 | $545,221 | $465,060 | $300,218 |
| Machinery Furniture Equipment | $268,187 | $302,077 | $275,503 | $130,054 |
| Buildings And Improvements | $1,301,498 | $355,960 | $345,181 | $215,916 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $257,485 | $0 | - | - |
| Duefrom Related Parties Current | - | - | $0 | $1,587 |
| Non Current Deferred Revenue | - | - | - | $0 |
| Current Deferred Revenue | - | - | - | $0 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-4,255,610 | $19,662,007 | $692,990 | $-683,032 |
| Operating Activities | ||||
| Operating Cash Flow | $2,617,790 | $22,279,507 | $1,151,228 | $-304,585 |
| Cash Flow From Continuing Operating Activities | $2,617,790 | $22,279,507 | $1,151,228 | $-304,585 |
| Operating Gains Losses | $44,043,942 | $434,550 | - | $-344,543 |
| Investing Activities | ||||
| Capital Expenditure | $-6,873,400 | $-2,617,500 | $-458,238 | $-378,447 |
| Investing Cash Flow | $-72,968,649 | $-48,644,380 | $-3,975,259 | $255,713 |
| Cash Flow From Continuing Investing Activities | $-72,968,649 | $-48,644,380 | $-3,975,259 | $255,713 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $0 | $-99,535 | - |
| Issuance Of Capital Stock | $53,681,106 | $35,013,797 | $3,804,044 | $2,926,854 |
| Financing Cash Flow | $66,186,404 | $34,528,608 | $2,963,766 | $246,841 |
| Cash Flow From Continuing Financing Activities | $66,186,404 | $34,528,608 | $2,963,766 | $246,841 |
| Net Other Financing Charges | $-439,048 | $-290,882 | $-498,178 | $-2,594,825 |
| Cash Dividends Paid | $0 | $0 | $-103,809 | $0 |
| Common Stock Dividend Paid | $0 | $0 | $-103,809 | $0 |
| Net Common Stock Issuance | $53,681,106 | $35,013,797 | $3,704,509 | $2,926,854 |
| Common Stock Issuance | $53,681,106 | $35,013,797 | $3,804,044 | $2,926,854 |
| Other | ||||
| Repayment Of Debt | $-1,594,695 | $-194,307 | $-138,756 | $-73,776 |
| Issuance Of Debt | $15,159,035 | $0 | $0 | $0 |
| End Cash Position | $940,963 | $8,100,899 | $1,010,455 | $906,121 |
| Beginning Cash Position | $8,100,899 | $1,010,455 | $870,720 | $708,151 |
| Effect Of Exchange Rate Changes | $-2,995,481 | $-1,073,291 | $0 | $0 |
| Changes In Cash | $-4,164,455 | $8,163,735 | $139,735 | $197,970 |
| Interest Paid Cff | $-619,994 | $0 | $0 | $-11,412 |
| Common Stock Payments | $0 | $0 | $-99,535 | - |
| Net Issuance Payments Of Debt | $13,564,340 | $-194,307 | $-138,756 | $-73,776 |
| Net Long Term Debt Issuance | $13,564,340 | $-194,307 | $-138,756 | $-73,776 |
| Long Term Debt Payments | $-1,594,695 | $-194,307 | $-138,756 | $-73,776 |
| Long Term Debt Issuance | $15,159,035 | $0 | $0 | $0 |
| Interest Received Cfi | $4,908 | $4,140 | $1,596 | $11 |
| Net Investment Purchase And Sale | $-3,267,024 | $-46,031,020 | $-3,518,617 | $630,168 |
| Sale Of Investment | $4,248,592 | $1,679,785 | $5,975,424 | $632,483 |
| Purchase Of Investment | $-7,515,616 | $-47,710,805 | $-9,494,041 | $-2,315 |
| Net Business Purchase And Sale | $-62,833,133 | $0 | $0 | $0 |
| Purchase Of Business | $-62,833,133 | $0 | $0 | - |
| Net Intangibles Purchase And Sale | $-5,920,209 | $-2,290,423 | $-24,316 | $0 |
| Purchase Of Intangibles | $-5,920,209 | $-2,290,423 | $-24,316 | $0 |
| Net PPE Purchase And Sale | $-953,191 | $-327,077 | $-433,922 | $-374,466 |
| Purchase Of PPE | $-953,191 | $-327,077 | $-433,922 | $-378,447 |
| Taxes Refund Paid | $133,573 | $-162,609 | $-184,317 | $5,217 |
| Change In Working Capital | $-6,913,987 | $7,965,889 | $-7,318,712 | $-3,272,363 |
| Change In Other Current Liabilities | $503,709 | $0 | $0 | - |
| Change In Payables And Accrued Expense | $8,821,916 | $4,693,637 | $3,829,793 | $157,636 |
| Change In Payable | $8,821,916 | $4,693,637 | $3,829,793 | $157,636 |
| Change In Inventory | $-257,485 | $0 | $0 | - |
| Change In Receivables | $-15,982,127 | $3,272,252 | $-11,148,505 | $-3,246,253 |
| Changes In Account Receivables | $-15,982,127 | $11,989,387 | $-3,119,228 | $-3,246,253 |
| Other Non Cash Items | $-26,836,398 | $3,028,711 | $18,191 | $11,401 |
| Stock Based Compensation | $6,960,576 | $1,890,495 | $970,024 | $0 |
| Unrealized Gain Loss On Investment Securities | $0 | $14,407 | $0 | $0 |
| Provisionand Write Offof Assets | $8,450,172 | $972,523 | $401,670 | $77,648 |
| Asset Impairment Charge | $4,908,944 | $4,251 | $0 | $3 |
| Depreciation Amortization Depletion | $1,492,488 | $446,047 | $161,886 | $106,035 |
| Depreciation And Amortization | $1,492,488 | $446,047 | $161,886 | $106,035 |
| Amortization Cash Flow | $955,970 | $207,989 | $0 | $0 |
| Amortization Of Intangibles | $955,970 | $207,989 | $0 | $0 |
| Depreciation | $536,518 | $238,058 | $161,886 | $106,035 |
| Gain Loss On Investment Securities | $1,935,422 | $33,977 | - | $-349,705 |
| Gain Loss On Sale Of Business | $42,108,520 | $400,573 | $0 | $0 |
| Net Income From Continuing Operations | $-29,621,520 | $7,685,243 | $7,102,486 | $3,112,017 |
| Sale Of PPE | - | $0 | $0 | $3,981 |
| Gain Loss On Sale Of PPE | - | $0 | $0 | $5,162 |
| Sale Of Business | - | - | $0 | $0 |
| Change In Other Working Capital | - | - | - | $-183,746 |
| Net Short Term Debt Issuance | - | - | - | - |
| Short Term Debt Payments | - | - | - | - |
| Short Term Debt Issuance | - | - | - | - |
| Interest Received Cfo | - | - | - | - |