VCGMF
VISIONARY COPPER & GOLD MINES I
Price Chart
Latest Quote
$0.94
+0.01 (+1.40%)
Current Price
| Previous Close | $0.93 |
| Open | $0.96 |
| Day High | $0.96 |
| Day Low | $0.95 |
| Volume | 4,313 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 22.46M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $21.38M |
| EPS (TTM) | $-0.04 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Book/sh | $1.37 |
Financial Ratios
Returns & Margins
Ownership
| Insider Ownership | 17.80% |
| Institutional Ownership | 0.95% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 0.68 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.77 |
| SMA50 | $0.64 |
| SMA200 | $0.56 |
| RSI | 66.87 |
| ATR | 0.1055 |
| Rel Volume | 0.06 |
Performance History
| Week | -10.57% |
| Month | +77.17% |
| Quarter | +44.46% |
| 6 Months | +89.70% |
| YTD | +91.63% |
| Year | +68.88% |
| 3 Years | -56.33% |
| 5 Years | -58.73% |
| 10 Years | -63.88% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-03 | $0.94 | 2,100 |
| 2026-06-02 | $0.93 | 5,300 |
| 2026-06-01 | $1.04 | 4,500 |
| 2026-05-29 | $0.98 | 43,600 |
| 2026-05-28 | $1.01 | 18,000 |
| 2026-05-27 | $1.05 | 53,100 |
| 2026-05-26 | $0.84 | 19,000 |
| 2026-05-22 | $0.92 | 12,000 |
| 2026-05-21 | $0.74 | 3,700 |
| 2026-05-20 | $0.77 | 33,800 |
| 2026-05-19 | $0.76 | 23,100 |
| 2026-05-18 | $0.78 | 32,400 |
| 2026-05-15 | $0.81 | 67,600 |
| 2026-05-14 | $0.68 | 69,400 |
| 2026-05-13 | $0.60 | 74,800 |
| 2026-05-12 | $0.50 | 104,600 |
| 2026-05-11 | $0.53 | 8,300 |
| 2026-05-08 | $0.49 | 38,100 |
| 2026-05-07 | $0.53 | 42,400 |
| 2026-05-06 | $0.49 | 49,900 |
| 2026-05-05 | $0.52 | 30,000 |
| 2026-05-04 | $0.53 | 1,900 |
About VISIONARY COPPER & GOLD MINES I
Visionary Copper and Gold Mines Inc. engages in the acquisition, exploration, development, and evaluation of mineral properties in Canada. It primarily explores for copper, zinc, gold, lead, silver, and critical metal deposits. The company was formerly known as Callinex Mines Inc. and changed its name to Visionary Copper and Gold Mines Inc. in August 2025. Visionary Copper and Gold Mines Inc. was incorporated in 2011 and is headquartered in Vancouver, Canada.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $19,306 | $22,246 | $64,288 | $65,834 |
| Cost Of Revenue | $19,306 | $22,246 | $64,288 | $65,834 |
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $0 | $87 | $7,323 | $17,598 |
| Total Expenses | $1,307,577 | $1,695,826 | $2,874,038 | $1,729,954 |
| Other Income Expense | $310,942 | $834,269 | $2,111,803 | $3,324,285 |
| Other Non Operating Income Expenses | $102,808 | $850,153 | $2,133,046 | $2,332,396 |
| Net Non Operating Interest Income Expense | $1,019 | $1,589 | $-6,255 | $-17,289 |
| Interest Expense Non Operating | $0 | $87 | $7,323 | $17,598 |
| Operating Expense | $1,288,271 | $1,673,580 | $2,809,750 | $1,664,120 |
| Other Operating Expenses | $333,756 | $516,462 | $1,279,144 | $707,165 |
| General And Administrative Expense | $954,515 | $1,157,118 | $1,530,606 | $956,955 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-917,893 | $-1,001,415 | $-1,276,321 | $41,051 |
| Net Interest Income | $1,019 | $1,589 | $-6,255 | $-17,289 |
| Interest Income | $1,019 | $1,676 | $1,068 | $309 |
| Normalized Income | $-1,109,779 | $-987,914 | $-1,263,575 | $-690,864 |
| Net Income From Continuing And Discontinued Operation | $-917,893 | $-1,001,415 | $-1,276,321 | $41,051 |
| Net Income Common Stockholders | $-917,893 | $-1,001,415 | $-1,276,321 | $41,051 |
| Net Income | $-917,893 | $-1,001,415 | $-1,276,321 | $41,051 |
| Net Income Including Noncontrolling Interests | $-917,893 | $-1,001,415 | $-1,276,321 | $41,051 |
| Net Income Continuous Operations | $-917,893 | $-1,001,415 | $-1,276,321 | $41,051 |
| Pretax Income | $-995,616 | $-859,968 | $-768,490 | $1,577,042 |
| Special Income Charges | $210,000 | $-8,623 | $-1,659 | $1,000,000 |
| Interest Income Non Operating | $1,019 | $1,676 | $1,068 | $309 |
| Operating Income | $-1,307,577 | $-1,695,826 | $-2,874,038 | $-1,729,954 |
| Gross Profit | $-19,306 | $-22,246 | $-64,288 | $-65,834 |
| Per Share | ||||
| Diluted EPS | $-0.05 | $-0.06 | $-0.08 | $0.00 |
| Basic EPS | $-0.05 | $-0.06 | $-0.08 | $0.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $16,248 | $-2,383 | $-8,497 | $259,974 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,184,444 | $-821,751 | $-675,636 | $668,585 |
| Total Unusual Items | $208,134 | $-15,884 | $-21,243 | $991,889 |
| Total Unusual Items Excluding Goodwill | $208,134 | $-15,884 | $-21,243 | $991,889 |
| Reconciled Depreciation | $19,306 | $22,246 | $64,288 | $65,834 |
| EBITDA (Bullshit earnings) | $-976,310 | $-837,635 | $-696,879 | $1,660,474 |
| EBIT | $-995,616 | $-859,881 | $-761,167 | $1,594,640 |
| Diluted Average Shares | $19,070,486 | $17,674,018 | $16,258,583 | $14,462,650 |
| Basic Average Shares | $19,070,486 | $17,674,018 | $16,258,583 | $14,134,202 |
| Diluted NI Availto Com Stockholders | $-917,893 | $-1,001,415 | $-1,276,321 | $41,051 |
| Tax Provision | $-77,723 | $141,447 | $507,831 | $1,535,991 |
| Other Special Charges | $-230,000 | - | - | - |
| Impairment Of Capital Assets | $20,000 | $8,623 | $0 | $0 |
| Gain On Sale Of Security | $-1,866 | $-7,261 | $-19,584 | $-8,111 |
| Selling General And Administration | $954,515 | $1,157,118 | $1,530,606 | $956,955 |
| Other Gand A | $662,644 | $869,283 | $973,632 | $601,957 |
| Salaries And Wages | $291,871 | $287,835 | $556,974 | $354,998 |
| Gain On Sale Of Ppe | - | $0 | $-1,659 | $1,000,000 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $39,728,144 | $40,031,090 | $38,860,450 | $33,107,134 |
| Total Assets | $43,629,404 | $43,742,454 | $42,097,975 | $35,653,987 |
| Total Non Current Assets | $43,417,746 | $41,844,012 | $39,748,408 | $34,305,555 |
| Non Current Prepaid Assets | $28,192 | $28,192 | $28,192 | $28,192 |
| Current Assets | $211,657 | $1,898,442 | $2,349,567 | $1,348,432 |
| Other Current Assets | $110,750 | $366,595 | $113,335 | $238,955 |
| Receivables | $47,377 | $129,834 | $85,559 | $114,934 |
| Other Receivables | $47,377 | $129,834 | $85,559 | - |
| Cash Cash Equivalents And Short Term Investments | $53,530 | $1,402,013 | $2,150,673 | $994,543 |
| Cash And Cash Equivalents | $53,530 | $1,402,013 | $2,150,673 | $994,543 |
| Cash Financial | $53,530 | $1,402,013 | $2,150,673 | $994,543 |
| Taxes Receivable | - | - | $85,559 | $114,934 |
| Prepaid Assets | - | - | - | $238,955 |
| Accounts Receivable | - | - | - | - |
| Debt | ||||
| Total Debt | $40,000 | $40,000 | $45,213 | $101,482 |
| Long Term Debt And Capital Lease Obligation | $40,000 | $40,000 | - | $45,212 |
| Long Term Debt | $40,000 | $40,000 | - | $40,000 |
| Current Debt And Capital Lease Obligation | - | - | $45,213 | $56,270 |
| Current Debt | - | - | $40,000 | - |
| Other Current Borrowings | - | - | $40,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,901,260 | $3,711,364 | $3,237,525 | $2,546,853 |
| Total Non Current Liabilities Net Minority Interest | $2,397,546 | $2,578,077 | $2,773,764 | $1,831,203 |
| Non Current Deferred Liabilities | $2,357,546 | $2,435,269 | $2,293,822 | $1,785,991 |
| Non Current Deferred Taxes Liabilities | $2,357,546 | $2,435,269 | $2,293,822 | $1,785,991 |
| Current Liabilities | $1,503,714 | $1,133,287 | $463,761 | $715,650 |
| Payables And Accrued Expenses | $1,503,714 | $1,133,287 | $418,548 | $659,380 |
| Payables | $948,602 | $1,074,178 | $372,184 | $601,987 |
| Accounts Payable | $948,602 | $1,074,178 | $372,184 | $601,987 |
| Other Non Current Liabilities | - | $102,808 | $479,942 | - |
| Other Current Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $39,728,144 | $40,031,090 | $38,860,450 | $33,107,134 |
| Total Equity Gross Minority Interest | $39,728,144 | $40,031,090 | $38,860,450 | $33,107,134 |
| Stockholders Equity | $39,728,144 | $40,031,090 | $38,860,450 | $33,107,134 |
| Other Equity Interest | $10,601,506 | $10,233,507 | $9,755,584 | $9,131,173 |
| Gains Losses Not Affecting Retained Earnings | $-353,995 | $-353,995 | $-353,995 | $-353,995 |
| Other Equity Adjustments | $-353,995 | $-353,995 | $-353,995 | $-353,995 |
| Retained Earnings | $-53,120,524 | $-52,202,631 | $-51,201,216 | $-49,924,895 |
| Other | ||||
| Ordinary Shares Number | $19,244,212 | $18,927,390 | $17,220,185 | $14,932,252 |
| Share Issued | $19,244,212 | $18,927,390 | $17,220,185 | $14,932,252 |
| Tangible Book Value | $39,728,144 | $40,031,090 | $38,860,450 | $33,107,134 |
| Invested Capital | $39,768,144 | $40,071,090 | $38,900,450 | $33,147,134 |
| Working Capital | $-1,292,057 | $765,155 | $1,885,806 | $632,782 |
| Total Capitalization | $39,768,144 | $40,071,090 | $38,860,450 | $33,147,134 |
| Capital Stock | $82,601,157 | $82,354,209 | $80,660,077 | $74,254,851 |
| Common Stock | $82,601,157 | $82,354,209 | $80,660,077 | $74,254,851 |
| Current Accrued Expenses | $555,112 | $59,109 | $46,364 | $57,393 |
| Net PPE | $43,389,554 | $41,815,820 | $39,720,216 | $34,277,363 |
| Accumulated Depreciation | $-289,255 | $-269,948 | $-442,992 | $-387,845 |
| Gross PPE | $43,678,809 | $42,085,768 | $40,163,208 | $34,665,208 |
| Other Properties | $43,327,736 | $41,734,695 | $39,811,710 | $34,318,205 |
| Machinery Furniture Equipment | $114,401 | $114,401 | $114,826 | $110,331 |
| Buildings And Improvements | $236,672 | $236,672 | $236,672 | $236,672 |
| Capital Lease Obligations | - | $0 | $5,213 | $61,482 |
| Current Capital Lease Obligation | - | $0 | $5,213 | $56,270 |
| Treasury Shares Number | - | - | $0 | - |
| Long Term Capital Lease Obligation | - | - | $0 | $5,212 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,473,483 | $-3,357,293 | $-8,004,335 | $-8,719,054 |
| Operating Activities | ||||
| Operating Cash Flow | $-167,667 | $-1,459,796 | $-2,076,399 | $-1,465,321 |
| Cash Flow From Continuing Operating Activities | $-167,667 | $-1,459,796 | $-2,076,399 | $-1,465,321 |
| Operating Gains Losses | - | $8,623 | $1,659 | $-1,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-1,305,816 | $-1,897,497 | $-5,927,936 | $-7,253,733 |
| Investing Cash Flow | $-1,180,816 | $-1,522,497 | $-5,677,936 | $-6,253,733 |
| Cash Flow From Continuing Investing Activities | $-1,180,816 | $-1,522,497 | $-5,677,936 | $-6,253,733 |
| Net Other Investing Changes | - | - | - | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $2,094,409 | $9,408,376 | $6,240,217 |
| Financing Cash Flow | $0 | $2,233,633 | $8,910,465 | $5,901,063 |
| Cash Flow From Continuing Financing Activities | $0 | $2,233,633 | $8,910,465 | $5,901,063 |
| Net Common Stock Issuance | $0 | $2,094,409 | $9,408,376 | $6,240,217 |
| Common Stock Issuance | $0 | $2,094,409 | $9,408,376 | $6,240,217 |
| Net Other Financing Charges | - | $-25,475 | $-669,167 | $-285,588 |
| Other | ||||
| Repayment Of Debt | $0 | $-5,301 | $-63,592 | $-63,566 |
| Interest Paid Supplemental Data | $2,000 | $1,348 | $0 | - |
| End Cash Position | $53,530 | $1,402,013 | $2,150,673 | $994,543 |
| Beginning Cash Position | $1,402,013 | $2,150,673 | $994,543 | $2,812,534 |
| Changes In Cash | $-1,348,483 | $-748,660 | $1,156,130 | $-1,817,991 |
| Proceeds From Stock Option Exercised | $0 | $170,000 | $234,848 | $10,000 |
| Net Issuance Payments Of Debt | $0 | $-5,301 | $-63,592 | $-63,566 |
| Net Long Term Debt Issuance | $0 | $-5,301 | $-63,592 | $-63,566 |
| Long Term Debt Payments | $0 | $-5,301 | $-63,592 | $-63,566 |
| Net PPE Purchase And Sale | $-1,180,816 | $-1,522,497 | $-5,677,936 | $-6,253,733 |
| Sale Of PPE | $125,000 | $375,000 | $250,000 | $1,000,000 |
| Purchase Of PPE | $-1,305,816 | $-1,897,497 | $-5,927,936 | $-7,253,733 |
| Change In Working Capital | $599,580 | $-66,790 | $195,961 | $-148,088 |
| Change In Payables And Accrued Expense | $261,278 | $229,069 | $39,898 | $-122,949 |
| Change In Prepaid Assets | $255,845 | $-253,260 | $125,620 | $-38,865 |
| Change In Receivables | $82,457 | $-42,599 | $30,443 | $13,726 |
| Other Non Cash Items | $-102,808 | $-851,742 | $-2,126,791 | $-2,315,107 |
| Stock Based Compensation | $291,871 | $287,835 | $556,974 | $354,998 |
| Asset Impairment Charge | $20,000 | $0 | $0 | $0 |
| Deferred Tax | $-77,723 | $141,447 | $507,831 | $1,535,991 |
| Deferred Income Tax | $-77,723 | $141,447 | $507,831 | $1,535,991 |
| Depreciation Amortization Depletion | $19,306 | $22,246 | $64,288 | $65,834 |
| Depreciation And Amortization | $19,306 | $22,246 | $64,288 | $65,834 |
| Depreciation | $19,306 | $22,246 | $64,288 | $65,834 |
| Gain Loss On Sale Of PPE | $0 | $8,623 | $1,659 | $-1,000,000 |
| Net Income From Continuing Operations | $-917,893 | $-1,001,415 | $-1,276,321 | $41,051 |
| Changes In Account Receivables | - | $-42,599 | $30,443 | $13,726 |
Fetched: 2026-02-02