USGO
U.S. GoldMining Inc.
Price Chart
No historical data available
Latest Quote
$9.20
-0.50 (-5.15%)
Current Price
| Previous Close | $9.70 |
| Open | $9.81 |
| Day High | $9.89 |
| Day Low | $9.12 |
| Volume | 74,762 |
Stock Information
| Shares Outstanding | 14.04M |
| Total Debt | $71K |
| Cash Equivalents | $7.42M |
| Net Income | $-11.53M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $129.13M |
| EPS (TTM) | $-0.87 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About U.S. GoldMining Inc.
U.S. GoldMining Inc., an exploration stage company, engages in the exploration and development of mineral properties in the United States. Its primary asset is the 100%-owned Whistler exploration property, a gold-copper exploration project comprising 377 mining claims covering an area of 217.5 square kilometers located in Yentna Mining District, Alaska. The company was incorporated in 2015 and is based in Vancouver, Canada. U.S. GoldMining Inc. operates as a subsidiary of GoldMining Inc.
đ° Latest News
No news articles available at the moment. Check back later for updates on USGO.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-11-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $145,125 | $125,593 | $8,286 | $30,959 |
| Cost Of Revenue | $145,125 | $125,593 | $8,286 | $30,959 |
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Total Expenses | $7,117,836 | $8,893,070 | $281,839 | $9,776,758 |
| Other Income Expense | $-15,252 | $9,365 | $-1,755 | $-1,801 |
| Net Non Operating Interest Income Expense | $146,103 | $401,591 | $50,597 | $426,919 |
| Operating Expense | $6,972,711 | $8,767,477 | $273,553 | $9,745,799 |
| Other Operating Expenses | $3,068,608 | $5,820,754 | $69,069 | $5,075,551 |
| General And Administrative Expense | $3,904,103 | $2,946,723 | $204,484 | $4,670,248 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-6,991,064 | $-8,487,081 | $-232,997 | $-9,356,577 |
| Net Interest Income | $146,103 | $401,591 | $50,597 | $426,919 |
| Interest Income | $146,103 | $401,591 | $50,597 | $426,919 |
| Normalized Income | $-6,979,015 | $-8,494,479 | $-231,242 | $-9,355,154 |
| Net Income From Continuing And Discontinued Operation | $-6,991,064 | $-8,487,081 | $-232,997 | $-9,356,577 |
| Total Operating Income As Reported | $-7,117,836 | $-8,893,070 | $-281,839 | $-9,776,758 |
| Net Income Common Stockholders | $-6,991,064 | $-8,487,081 | $-232,997 | $-9,356,577 |
| Net Income | $-6,991,064 | $-8,487,081 | $-232,997 | $-9,356,577 |
| Net Income Including Noncontrolling Interests | $-6,991,064 | $-8,487,081 | $-232,997 | $-9,356,577 |
| Net Income Continuous Operations | $-6,991,064 | $-8,487,081 | $-232,997 | $-9,356,577 |
| Pretax Income | $-6,986,985 | $-8,482,114 | $-232,997 | $-9,351,640 |
| Interest Income Non Operating | $146,103 | $401,591 | $50,597 | $426,919 |
| Operating Income | $-7,117,836 | $-8,893,070 | $-281,839 | $-9,776,758 |
| Gross Profit | $-145,125 | $-125,593 | $-8,286 | $-30,959 |
| Depreciation Amortization Depletion Income Statement | - | - | - | - |
| Depreciation And Amortization In Income Statement | - | - | - | - |
| Depreciation Income Statement | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $-0.55 | $-0.68 | $-0.02 | $-0.82 |
| Basic EPS | $-0.55 | $-0.68 | $-0.02 | $-0.82 |
| Other | ||||
| Tax Effect Of Unusual Items | $-3,203 | $1,967 | $0 | $-378 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-6,957,459 | $-8,776,842 | $-271,798 | $-9,743,998 |
| Total Unusual Items | $-15,252 | $9,365 | $-1,755 | $-1,801 |
| Total Unusual Items Excluding Goodwill | $-15,252 | $9,365 | $-1,755 | $-1,801 |
| Reconciled Depreciation | $145,125 | $125,593 | $8,286 | $30,959 |
| EBITDA (Bullshit earnings) | $-6,972,711 | $-8,767,477 | $-273,553 | $-9,745,799 |
| EBIT | $-7,117,836 | $-8,893,070 | $-281,839 | $-9,776,758 |
| Diluted Average Shares | $12,719,740 | $12,407,646 | $12,398,709 | $11,480,346 |
| Basic Average Shares | $12,719,740 | $12,407,646 | $12,398,709 | $11,480,346 |
| Diluted NI Availto Com Stockholders | $-6,991,064 | $-8,487,081 | $-232,997 | $-9,356,577 |
| Tax Provision | $4,079 | $4,967 | $0 | $4,937 |
| Gain On Sale Of Security | $-15,252 | $9,365 | $-1,755 | $-1,801 |
| Selling General And Administration | $3,904,103 | $2,946,723 | $204,484 | $4,670,248 |
| Other Gand A | $2,621,076 | $2,231,892 | $154,191 | $3,945,650 |
| Salaries And Wages | $1,283,027 | $714,831 | $50,293 | $724,598 |
Fetched: 2026-08-25
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-11-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $7,609,110 | $4,445,135 | $12,000,496 | $12,212,711 |
| Total Assets | $8,445,682 | $5,149,151 | $12,776,013 | $13,023,753 |
| Total Non Current Assets | $860,578 | $1,030,923 | $1,007,192 | $1,017,250 |
| Current Assets | $7,585,104 | $4,118,228 | $11,768,821 | $12,006,503 |
| Restricted Cash | $43,235 | $86,261 | $87,756 | $86,870 |
| Prepaid Assets | $79,639 | $108,943 | $297,207 | $375,933 |
| Inventory | $28,644 | $34,858 | $27,249 | $27,249 |
| Receivables | $56,024 | $7,419 | $152,716 | $115,113 |
| Other Receivables | $56,024 | $7,419 | $152,716 | $115,113 |
| Cash Cash Equivalents And Short Term Investments | $7,377,562 | $3,880,747 | $11,203,893 | $11,401,338 |
| Cash And Cash Equivalents | $7,377,562 | $3,880,747 | $11,203,893 | $11,401,338 |
| Cash Equivalents | $6,800,000 | $3,300,000 | $10,500,000 | $10,500,000 |
| Cash Financial | $577,562 | $580,747 | $703,893 | $901,338 |
| Current Deferred Assets | - | - | - | $0 |
| Taxes Receivable | - | - | - | $45,500 |
| Accrued Interest Receivable | - | - | - | $67,224 |
| Debt | ||||
| Total Debt | $88,392 | $109,394 | $139,876 | $135,355 |
| Long Term Debt And Capital Lease Obligation | $58,171 | $84,250 | $118,819 | $118,087 |
| Current Debt And Capital Lease Obligation | $30,221 | $25,144 | $21,057 | $17,268 |
| Net Debt | - | - | - | - |
| Current Debt | - | - | - | - |
| Other Current Borrowings | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $836,572 | $704,016 | $775,517 | $811,042 |
| Total Non Current Liabilities Net Minority Interest | $277,753 | $283,775 | $300,139 | $297,967 |
| Current Liabilities | $558,819 | $420,241 | $475,378 | $513,075 |
| Payables And Accrued Expenses | $528,598 | $395,097 | $454,321 | $495,807 |
| Payables | $404,684 | $366,114 | $304,509 | $383,759 |
| Total Tax Payable | $180,863 | $180,863 | $185,899 | $185,781 |
| Accounts Payable | $223,821 | $185,251 | $118,610 | $197,978 |
| Income Tax Payable | - | $0 | $5,036 | $4,918 |
| Equity | ||||
| Common Stock Equity | $7,609,110 | $4,445,135 | $12,000,496 | $12,212,711 |
| Total Equity Gross Minority Interest | $7,609,110 | $4,445,135 | $12,000,496 | $12,212,711 |
| Stockholders Equity | $7,609,110 | $4,445,135 | $12,000,496 | $12,212,711 |
| Retained Earnings | $-30,189,082 | $-23,198,018 | $-14,710,937 | $-14,477,940 |
| Other | ||||
| Ordinary Shares Number | $13,308,985 | $12,456,815 | $12,398,709 | $12,398,709 |
| Share Issued | $13,308,985 | $12,456,815 | $12,398,709 | $12,398,709 |
| Tangible Book Value | $7,609,110 | $4,445,135 | $12,000,496 | $12,212,711 |
| Invested Capital | $7,609,110 | $4,445,135 | $12,000,496 | $12,212,711 |
| Working Capital | $7,026,285 | $3,697,987 | $11,293,443 | $11,493,428 |
| Capital Lease Obligations | $88,392 | $109,394 | $139,876 | $135,355 |
| Total Capitalization | $7,609,110 | $4,445,135 | $12,000,496 | $12,212,711 |
| Additional Paid In Capital | $37,784,883 | $27,630,696 | $26,699,034 | $26,678,252 |
| Capital Stock | $13,309 | $12,457 | $12,399 | $12,399 |
| Common Stock | $13,309 | $12,457 | $12,399 | $12,399 |
| Long Term Capital Lease Obligation | $58,171 | $84,250 | $118,819 | $118,087 |
| Long Term Provisions | $219,582 | $199,525 | $181,320 | $179,880 |
| Current Capital Lease Obligation | $30,221 | $25,144 | $21,057 | $17,268 |
| Current Accrued Expenses | $123,914 | $28,983 | $149,812 | $112,048 |
| Net PPE | $860,578 | $1,030,923 | $1,007,192 | $1,017,250 |
| Accumulated Depreciation | $-309,963 | $-164,838 | $-39,245 | $-30,959 |
| Gross PPE | $1,170,541 | $1,195,761 | $1,046,437 | $1,048,209 |
| Other Properties | $853,930 | $879,150 | $901,662 | $903,434 |
| Machinery Furniture Equipment | $177,082 | $177,082 | $60,537 | $60,537 |
| Treasury Shares Number | - | - | - | $0 |
| Dueto Related Parties Current | - | - | - | - |
Fetched: 2026-08-25
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-11-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,842,735 | $-7,924,465 | $-197,832 | $-10,408,338 |
| Operating Activities | ||||
| Operating Cash Flow | $-5,842,735 | $-7,752,629 | $-197,832 | $-9,428,815 |
| Cash Flow From Continuing Operating Activities | $-5,842,735 | $-7,752,629 | $-197,832 | $-9,428,815 |
| Operating Gains Losses | - | - | - | $1,616 |
| Investing Activities | ||||
| Investing Cash Flow | $0 | $-171,836 | $0 | $-979,523 |
| Cash Flow From Continuing Investing Activities | $0 | $-171,836 | $0 | $-979,523 |
| Capital Expenditure | - | $-171,836 | - | $-979,523 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $9,296,524 | $595,924 | $1,273 | $19,102,682 |
| Financing Cash Flow | $9,296,524 | $599,824 | $1,273 | $21,842,038 |
| Cash Flow From Continuing Financing Activities | $9,296,524 | $599,824 | $1,273 | $21,842,038 |
| Net Preferred Stock Issuance | $0 | $10,202 | $1,273 | $46,459 |
| Preferred Stock Issuance | $0 | $10,202 | $1,273 | $46,459 |
| Net Common Stock Issuance | $9,296,524 | $585,722 | $0 | $19,056,223 |
| Common Stock Issuance | $9,296,524 | $585,722 | $0 | $19,056,223 |
| Net Other Financing Charges | - | - | - | $-623,848 |
| Other | ||||
| End Cash Position | $7,420,797 | $3,967,008 | $11,291,649 | $11,488,208 |
| Beginning Cash Position | $3,967,008 | $11,291,649 | $11,488,208 | $54,508 |
| Changes In Cash | $3,453,789 | $-7,324,641 | $-196,559 | $11,433,700 |
| Proceeds From Stock Option Exercised | $0 | $3,900 | $0 | $3,363,204 |
| Net PPE Purchase And Sale | $0 | $-171,836 | $0 | $-979,523 |
| Purchase Of PPE | $0 | $-171,836 | $0 | $-979,523 |
| Change In Working Capital | $83,991 | $232,882 | $-481 | $-560,430 |
| Change In Other Current Liabilities | $-36,423 | $-33,846 | $0 | $0 |
| Change In Payables And Accrued Expense | $133,501 | $-59,224 | $-41,604 | $-178,105 |
| Change In Accrued Expense | $94,931 | $-120,829 | $37,764 | $85,126 |
| Change In Payable | $38,570 | $61,605 | $-79,368 | $-263,231 |
| Change In Account Payable | $38,570 | $66,641 | $-79,368 | $-268,149 |
| Change In Prepaid Assets | $29,304 | $188,264 | $78,726 | $-307,963 |
| Change In Inventory | $6,214 | $-7,609 | $0 | $-27,249 |
| Change In Receivables | $-48,605 | $145,297 | $-37,603 | $-47,113 |
| Other Non Cash Items | $60,698 | $44,081 | $7,851 | $33,402 |
| Stock Based Compensation | $858,515 | $331,896 | $19,509 | $423,831 |
| Depreciation Amortization Depletion | $145,125 | $125,593 | $8,286 | $30,959 |
| Depreciation And Amortization | $145,125 | $125,593 | $8,286 | $30,959 |
| Depreciation | $145,125 | $125,593 | $8,286 | $30,959 |
| Net Income From Continuing Operations | $-6,991,064 | $-8,487,081 | $-232,997 | $-9,356,577 |
| Change In Tax Payable | - | - | - | $4,918 |
| Change In Income Tax Payable | - | - | - | $4,918 |
| Net Foreign Currency Exchange Gain Loss | - | - | - | $1,616 |
| Issuance Of Debt | - | - | - | - |
| Net Issuance Payments Of Debt | - | - | - | - |
| Net Long Term Debt Issuance | - | - | - | - |
| Long Term Debt Issuance | - | - | - | - |
| Sale Of PPE | - | - | - | - |
| Depletion | - | - | - | - |
Fetched: 2026-08-25