UK
Ucommune International Ltd
Price Chart
Latest Quote
$2.02
| Previous Close | $2.07 |
| Open | $2.05 |
| Day High | $2.18 |
| Day Low | $2.02 |
| Volume | 11,345 |
Stock Information
| Shares Outstanding | 3.67M |
| Total Debt | $3.14M |
| Cash Equivalents | $5.32M |
| Revenue | $3.85M |
| Net Income | $-5.38M |
| Sector | Real Estate |
| Industry | Real Estate Services |
| Market Cap | $7.29M |
| EPS (TTM) | $-19.90 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-13.78M |
| Sales | $3.85M |
| Income | $-5.38M |
| Book/sh | $41.57 |
| Cash/sh | $9.83 |
| Employees | 42 |
Financial Ratios
| Quick Ratio | 0.79 |
| Current Ratio | 1.07 |
| Debt/Eq | 16.61 |
Returns & Margins
| ROA | -9.02% |
| ROE | -26.11% |
| Gross Margin | -2.86% |
| Operating Margin | -145.96% |
| Profit Margin | -144.88% |
Ownership
| Insider Ownership | 0.08% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.28 |
| P/B | 0.05 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $2.06 |
| SMA50 | $2.55 |
| SMA200 | $5.96 |
| RSI | 42.68 |
| ATR | 0.1314 |
| Shares Float | 443K |
| Short Float | 1.33% |
| Short Ratio | 0.01 |
| Volatility | 0.83 |
| Rel Volume | 0.19 |
Performance History
| Week | -8.33% |
| Month | -10.00% |
| Quarter | -45.90% |
| 6 Months | -72.11% |
| YTD | -71.26% |
| Year | -81.67% |
| 3 Years | -96.67% |
| 5 Years | -99.96% |
| 10 Years | -99.99% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-07-17 | $1.98 | 10,000 |
| 2026-07-16 | $2.05 | 24,900 |
| 2026-07-15 | $2.02 | 11,600 |
| 2026-07-14 | $2.07 | 9,900 |
| 2026-07-13 | $2.14 | 29,600 |
| 2026-07-10 | $2.16 | 37,000 |
| 2026-07-09 | $2.04 | 22,400 |
| 2026-07-08 | $1.99 | 25,700 |
| 2026-07-07 | $2.05 | 25,400 |
| 2026-07-06 | $2.10 | 27,100 |
| 2026-07-02 | $2.07 | 255,300 |
| 2026-07-01 | $2.07 | 16,700 |
| 2026-06-30 | $2.03 | 32,000 |
| 2026-06-29 | $1.95 | 27,700 |
| 2026-06-26 | $2.10 | 17,400 |
| 2026-06-25 | $2.06 | 345,600 |
| 2026-06-24 | $2.01 | 14,900 |
| 2026-06-23 | $2.12 | 22,100 |
| 2026-06-22 | $2.12 | 31,000 |
| 2026-06-18 | $2.13 | 54,200 |
About Ucommune International Ltd
Ucommune International Ltd provides agile office space services in China. It operates through two segments: Workspace Membership and Other Services. The company operates self-operated and asset-light models. It also provides individual services, such as catering, fitness, healthcare, training, and entertainment; general corporate services, including corporate secretary, human resources, legal, finance, IT support, and tax services; incubation and corporate venturing services; design and build services; advertising and branding services; and related services. It serves individuals and enterprises under the U brand. The company was founded in 2015 and is based in Beijing, the People's Republic of China.
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $3,970,149 | $11,676,222 | $23,775,379 | $97,036,641 |
| Cost Of Revenue | $3,970,149 | $11,676,222 | $23,775,379 | $97,036,641 |
| Total Revenue | $3,859,908 | $11,410,225 | $22,466,379 | $85,386,427 |
| Operating Revenue | $3,859,908 | $11,410,225 | $22,466,379 | $85,386,427 |
| Expenses | ||||
| Total Expenses | $9,493,275 | $18,726,613 | $35,303,086 | $115,211,311 |
| Other Income Expense | $215,310 | $-1,835,969 | $12,205,555 | $-11,137,135 |
| Other Non Operating Income Expenses | $107,138 | $322,152 | $1,281,661 | $2,987,291 |
| Net Non Operating Interest Income Expense | $27,339 | $-332,939 | $134,033 | $-2,489,138 |
| Total Other Finance Cost | $-27,339 | $332,939 | $-134,033 | $2,489,138 |
| Operating Expense | $5,523,127 | $7,050,391 | $11,527,707 | $18,174,670 |
| Other Operating Expenses | $-739 | $-118,812 | $-1,145,855 | $-934,683 |
| Selling And Marketing Expense | $105,512 | $523,127 | $1,277,228 | $3,892,862 |
| General And Administrative Expense | $5,418,353 | $6,646,076 | $11,396,334 | $15,216,491 |
| Interest Expense | - | - | - | - |
| Interest Expense Non Operating | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-5,168,464 | $-8,914,289 | $1,011,083 | $-43,601,297 |
| Net Interest Income | $27,339 | $-332,939 | $134,033 | $-2,489,138 |
| Normalized Income | $-5,276,360 | $-7,295,699 | $-7,181,838 | $-33,007,977 |
| Net Income From Continuing And Discontinued Operation | $-5,564,652 | $-10,274,862 | $-758,386 | $-47,657,156 |
| Total Operating Income As Reported | $-6,001,330 | $-6,846,756 | $-16,884,438 | $-48,275,598 |
| Net Income Common Stockholders | $-5,564,652 | $-10,274,862 | $-758,386 | $-47,657,156 |
| Net Income | $-5,564,652 | $-10,274,862 | $-758,386 | $-47,657,156 |
| Net Income Including Noncontrolling Interests | $-5,773,163 | $-11,858,430 | $-3,372,839 | $-47,657,156 |
| Net Income Discontinuous Operations | $-396,187 | $-1,360,573 | $-1,769,469 | $-4,055,859 |
| Net Income Continuous Operations | $-5,376,976 | $-10,497,856 | $-1,603,369 | $-43,601,297 |
| Earnings From Equity Interest Net Of Tax | $0 | $-71,376 | $117,482 | $0 |
| Pretax Income | $-5,390,719 | $-9,485,296 | $-497,118 | $-43,451,157 |
| Special Income Charges | $39,752 | $-2,889,463 | $8,582,828 | $-15,567,902 |
| Operating Income | $-5,633,367 | $-7,316,388 | $-12,836,707 | $-29,824,883 |
| Gross Profit | $-110,241 | $-265,997 | $-1,308,999 | $-11,650,213 |
| Per Share | ||||
| Diluted EPS | - | $-87.68 | $-14.02 | $-1173.52 |
| Basic EPS | - | $-87.68 | $-14.02 | $-1173.52 |
| Other | ||||
| Tax Effect Of Unusual Items | $276 | $-539,530 | $2,730,974 | $-3,531,107 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-4,172,454 | $-955,667 | $-11,903,354 | $11,862,124 |
| Total Unusual Items | $108,172 | $-2,158,120 | $10,923,895 | $-14,124,426 |
| Total Unusual Items Excluding Goodwill | $108,172 | $-2,158,120 | $10,923,895 | $-14,124,426 |
| Reconciled Depreciation | $1,569,085 | $4,202,601 | $11,857,247 | $27,562,581 |
| EBITDA (Bullshit earnings) | $-4,064,282 | $-3,113,787 | $-979,459 | $-2,262,302 |
| EBIT | $-5,633,367 | $-7,316,388 | $-12,836,707 | $-29,824,883 |
| Diluted NI Availto Com Stockholders | $-5,564,652 | $-10,274,862 | $-758,386 | $-47,657,156 |
| Minority Interests | $208,512 | $1,583,567 | $2,614,452 | $4,554,751 |
| Tax Provision | $-13,743 | $941,185 | $1,223,733 | $150,140 |
| Gain On Sale Of Business | $475,395 | $-89,700 | $16,667,946 | $3,391,606 |
| Write Off | $0 | $2,656,864 | $3,783,508 | $0 |
| Impairment Of Capital Assets | $435,644 | $142,899 | $4,301,610 | $18,959,508 |
| Gain On Sale Of Security | $68,420 | $731,343 | $2,341,067 | $1,443,476 |
| Selling General And Administration | $5,523,865 | $7,169,203 | $12,673,562 | $19,109,353 |
| Other Gand A | $5,418,353 | $6,646,076 | $11,396,334 | $15,216,491 |
| Diluted Average Shares | - | $17,321 | $7,992 | $5,428 |
| Basic Average Shares | - | $17,321 | $7,992 | $5,428 |
| Restructuring And Mergern Acquisition | - | - | - | - |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $19,138,760 | $16,197,132 | $8,736,071 | $7,001,921 |
| Total Assets | $29,927,735 | $48,142,157 | $86,708,875 | $153,445,532 |
| Total Non Current Assets | $20,677,108 | $25,383,181 | $43,181,465 | $99,513,809 |
| Non Current Prepaid Assets | $35,318 | $465,642 | $1,010,935 | $13,406,678 |
| Current Assets | $9,250,627 | $22,758,976 | $43,527,409 | $53,931,723 |
| Other Current Assets | $877,494 | $2,438,303 | $3,976,799 | $11,632,185 |
| Assets Held For Sale Current | $0 | $12,922,121 | $9,639,426 | - |
| Prepaid Assets | $2,506,133 | $2,994,237 | $10,202,748 | $11,632,185 |
| Receivables | $537,904 | $692,035 | $9,311,363 | $33,290,377 |
| Receivables Adjustments Allowances | $-912,517 | $-1,199,497 | $-3,752,475 | - |
| Other Receivables | $1,182 | $1,034 | $31,329 | - |
| Accounts Receivable | $1,449,239 | $1,674,006 | $6,894,192 | $30,092,505 |
| Allowance For Doubtful Accounts Receivable | $-926,703 | $-652,135 | $-4,824,442 | $-3,292,596 |
| Gross Accounts Receivable | $2,375,942 | $2,326,141 | $11,718,634 | $33,385,102 |
| Cash Cash Equivalents And Short Term Investments | $5,329,097 | $3,712,280 | $10,251,514 | $9,009,161 |
| Cash And Cash Equivalents | $5,329,097 | $3,712,280 | $7,739,766 | $7,868,331 |
| Other Non Current Assets | - | $67,977 | $95,463 | - |
| Goodwill And Other Intangible Assets | - | $0 | $421,457 | $574,110 |
| Restricted Cash | - | $0 | $145,559 | $0 |
| Accrued Interest Receivable | - | $12,561 | $51,130 | - |
| Non Current Accounts Receivable | - | - | $5,911,038 | $15,661,740 |
| Other Intangible Assets | - | - | $421,457 | $574,110 |
| Debt | ||||
| Total Debt | $2,265,110 | $4,328,506 | $19,277,817 | $59,596,567 |
| Long Term Debt And Capital Lease Obligation | $1,978,572 | $3,099,896 | $10,437,121 | $22,711,096 |
| Current Debt And Capital Lease Obligation | $286,538 | $1,228,609 | $8,840,697 | $36,885,471 |
| Current Debt | $108,615 | $48,766 | $3,434,757 | $12,828,874 |
| Other Current Borrowings | $108,615 | $48,766 | $3,434,757 | $12,712,131 |
| Net Debt | - | - | - | $5,017,880 |
| Long Term Debt | - | - | - | $57,337 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $10,964,533 | $25,704,594 | $76,435,490 | $142,008,855 |
| Total Non Current Liabilities Net Minority Interest | $2,343,283 | $3,922,270 | $12,589,921 | $26,139,498 |
| Other Non Current Liabilities | $364,711 | $753,362 | $1,357,322 | $1,313,728 |
| Derivative Product Liabilities | $0 | $69,011 | $795,478 | $2,111,866 |
| Current Liabilities | $8,621,250 | $21,782,324 | $63,845,569 | $115,869,357 |
| Other Current Liabilities | $3,533,914 | $4,745,677 | $21,345,794 | $5,031,476 |
| Current Deferred Liabilities | $419,388 | $740,062 | $3,844,096 | $6,224,323 |
| Payables And Accrued Expenses | $4,363,972 | $15,049,799 | $29,580,314 | $67,472,287 |
| Payables | $3,988,916 | $14,688,930 | $25,401,653 | $65,389,089 |
| Other Payable | $1,007,832 | $1,273,829 | $9,118,368 | $17,519,136 |
| Total Tax Payable | $114,822 | $160,337 | $990,247 | $2,259,938 |
| Accounts Payable | $1,530,220 | $1,602,483 | $14,648,883 | $41,329,833 |
| Interest Payable | - | $9,605 | $12,118 | $133,442 |
| Income Tax Payable | - | $0 | $402,837 | $777,154 |
| Non Current Deferred Liabilities | - | - | $0 | $2,808 |
| Non Current Deferred Taxes Liabilities | - | - | $0 | $2,808 |
| Current Notes Payable | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $18,952,267 | $16,197,132 | $9,157,528 | $7,576,030 |
| Preferred Stock Equity | $186,493 | - | - | - |
| Total Equity Gross Minority Interest | $18,963,202 | $22,437,563 | $10,273,385 | $11,436,677 |
| Stockholders Equity | $19,138,760 | $16,197,132 | $9,157,528 | $7,576,030 |
| Gains Losses Not Affecting Retained Earnings | $3,342,397 | $5,031,328 | $4,315,501 | $4,513,521 |
| Other Equity Adjustments | $3,342,397 | $5,031,328 | $4,315,501 | $4,513,521 |
| Retained Earnings | $-685,583,513 | $-679,991,375 | $-671,028,172 | $-669,347,221 |
| Other | ||||
| Ordinary Shares Number | $100,185 | $31,327 | $9,623 | $6,312 |
| Share Issued | $100,185 | $31,327 | $9,623 | $6,312 |
| Tangible Book Value | $18,952,267 | $16,197,132 | $8,736,071 | $7,001,921 |
| Invested Capital | $19,060,882 | $16,245,898 | $12,592,285 | $20,462,242 |
| Working Capital | $629,378 | $976,651 | $-20,318,160 | $-61,937,634 |
| Capital Lease Obligations | $2,156,495 | $4,279,740 | $15,843,061 | $46,710,355 |
| Total Capitalization | $19,138,760 | $16,197,132 | $9,157,528 | $7,633,367 |
| Minority Interest | $-175,558 | $6,240,431 | $1,115,856 | $3,860,647 |
| Additional Paid In Capital | $701,080,187 | $691,104,719 | $675,855,570 | $672,400,420 |
| Capital Stock | $299,690 | $52,460 | $14,630 | $9,310 |
| Common Stock | $113,196 | $52,460 | $14,630 | $9,310 |
| Preferred Stock | $186,493 | $0 | - | - |
| Long Term Capital Lease Obligation | $1,978,572 | $3,099,896 | $10,437,121 | $22,653,759 |
| Current Deferred Revenue | $99,601 | $43,298 | $1,224,028 | $2,598,492 |
| Current Capital Lease Obligation | $177,922 | $1,179,843 | $5,405,940 | $24,056,596 |
| Pensionand Other Post Retirement Benefit Plans Current | $17,438 | $18,176 | $234,668 | $255,800 |
| Current Accrued Expenses | $375,055 | $360,869 | $4,178,661 | $2,083,198 |
| Dueto Related Parties Current | $1,336,042 | $11,652,282 | $644,155 | $4,280,183 |
| Investments And Advances | $2,790,158 | $2,790,158 | $6,731,638 | $3,285,207 |
| Net PPE | $17,851,632 | $22,059,404 | $29,010,933 | $66,586,074 |
| Accumulated Depreciation | $-2,095,168 | $-2,599,527 | $-13,412,885 | $-29,189,594 |
| Gross PPE | $19,946,799 | $24,658,931 | $42,423,818 | $95,775,669 |
| Leases | $2,438,894 | $3,127,235 | $13,122,505 | $30,813,948 |
| Other Properties | $10,748,189 | $13,275,010 | $20,973,694 | $47,181,909 |
| Machinery Furniture Equipment | $217,674 | $247,229 | $2,072,706 | $4,293,039 |
| Buildings And Improvements | $6,542,042 | $8,009,457 | $6,254,913 | $13,479,384 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $0 | $216,492 | $6,087,187 | $3,197,872 |
| Other Short Term Investments | - | $0 | $2,511,748 | $1,140,830 |
| Line Of Credit | - | - | $0 | $116,743 |
| Duefrom Related Parties Non Current | - | - | $0 | $23,349 |
| Construction In Progress | - | - | $0 | $7,389 |
| Goodwill | - | - | - | $0 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-3,118,073 | $-65,613 | $513,078 | $-27,913,549 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,047,288 | $570,859 | $2,511,600 | $-25,993,348 |
| Cash From Discontinued Operating Activities | $-1,496,675 | $3,750,258 | $3,425,151 | $963,499 |
| Cash Flow From Continuing Operating Activities | $-946,801 | $-4,539,973 | $-2,683,020 | $-26,956,847 |
| Operating Gains Losses | $-464,312 | $-333,087 | $-24,020,539 | $-8,275,602 |
| Investing Activities | ||||
| Capital Expenditure | $-1,070,785 | $-636,471 | $-1,998,522 | $-1,920,201 |
| Investing Cash Flow | $866,115 | $1,682,577 | $2,468,893 | $4,233,633 |
| Cash From Discontinued Investing Activities | $0 | $-119,699 | $1,118,073 | $-1,066,795 |
| Cash Flow From Continuing Investing Activities | $866,115 | $1,802,276 | $1,350,820 | $5,300,428 |
| Net Other Investing Changes | $-388,651 | $-114,674 | $5,172,159 | $3,586,670 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $2,673,119 | $0 | $0 | $0 |
| Financing Cash Flow | $2,498,005 | $2,672,528 | $-4,549,874 | $-2,204,670 |
| Cash From Discontinued Financing Activities | $0 | $1,063,987 | $-1,231,122 | $132,112 |
| Cash Flow From Continuing Financing Activities | $2,498,005 | $1,608,541 | $-3,318,753 | $-2,336,781 |
| Net Other Financing Charges | $-77,287 | $251,958 | - | $132,259 |
| Net Preferred Stock Issuance | $2,673,119 | $0 | $0 | - |
| Preferred Stock Issuance | $2,673,119 | $0 | $0 | - |
| Net Common Stock Issuance | - | - | $0 | $0 |
| Common Stock Issuance | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-109,650 | $-507,758 | $-3,546,180 | $-9,049,504 |
| Issuance Of Debt | $443 | $1,800,798 | $227,427 | $6,580,463 |
| Interest Paid Supplemental Data | $0 | $238,510 | $566,573 | $1,349,490 |
| Income Tax Paid Supplemental Data | $13,743 | $0 | $8,571 | $103,148 |
| End Cash Position | $13,474,655 | $14,152,799 | $8,168,021 | $7,868,331 |
| Beginning Cash Position | $13,354,514 | $8,168,021 | $7,868,331 | $31,992,756 |
| Effect Of Exchange Rate Changes | $-1,196,690 | $1,058,815 | $-130,930 | $-160,041 |
| Changes In Cash | $1,316,832 | $4,925,964 | $430,619 | $-23,964,384 |
| Proceeds From Stock Option Exercised | $11,379 | $63,544 | $0 | $0 |
| Net Issuance Payments Of Debt | $-109,206 | $1,293,040 | $-3,318,753 | $-2,469,041 |
| Net Long Term Debt Issuance | $-109,206 | $1,293,040 | $-3,318,753 | $-2,469,041 |
| Long Term Debt Payments | $-109,650 | $-507,758 | $-3,546,180 | $-9,049,504 |
| Long Term Debt Issuance | $443 | $1,800,798 | $227,427 | $6,580,463 |
| Net Investment Purchase And Sale | $0 | $2,549,135 | $-1,570,415 | $2,763,854 |
| Sale Of Investment | $10,377,715 | $7,653,021 | $1,255,505 | $33,675,629 |
| Purchase Of Investment | $-10,377,715 | $-5,103,886 | $-2,825,920 | $-30,911,775 |
| Net Business Purchase And Sale | $2,325,550 | $0 | $-264,962 | $-160,928 |
| Sale Of Business | $2,366,336 | $0 | $0 | $0 |
| Purchase Of Business | $-40,786 | $0 | $-264,962 | $-160,928 |
| Net PPE Purchase And Sale | $-1,070,785 | $-632,186 | $-1,985,961 | $-889,168 |
| Sale Of PPE | $0 | $4,286 | $12,561 | $1,031,033 |
| Purchase Of PPE | $-1,070,785 | $-636,471 | $-1,998,522 | $-1,920,201 |
| Change In Working Capital | $1,336,486 | $3,865,967 | $-8,301,019 | $-27,587,851 |
| Change In Other Working Capital | $-70,785 | $-620,216 | $-1,739,766 | $-5,476,577 |
| Change In Other Current Liabilities | $-314,763 | $-883,996 | $-5,601,300 | $-12,707,698 |
| Change In Payables And Accrued Expense | $-151,766 | $11,838,775 | $-6,234,520 | $5,057,780 |
| Change In Accrued Expense | $153,835 | $-1,070,637 | $-4,935,717 | $5,221,072 |
| Change In Payable | $-305,601 | $12,909,412 | $-1,298,803 | $-163,292 |
| Change In Account Payable | $-117,334 | $1,728,240 | $-2,276,341 | $-2,985,813 |
| Change In Tax Payable | $0 | $942,072 | $1,223,289 | $116,004 |
| Change In Income Tax Payable | $0 | $942,072 | $1,223,289 | $116,004 |
| Change In Prepaid Assets | $1,432,688 | $3,589,183 | $2,798,877 | $-8,056,006 |
| Change In Receivables | $441,111 | $-10,057,780 | $2,475,691 | $-6,405,349 |
| Changes In Account Receivables | $190,188 | $626,718 | $2,548,396 | $-11,087,630 |
| Other Non Cash Items | $153,244 | $-3,530,959 | $11,037,386 | $3,861,090 |
| Stock Based Compensation | $2,219,890 | $1,674,745 | $3,801,093 | $2,175,410 |
| Asset Impairment Charge | $435,644 | $2,799,763 | $8,085,118 | $18,959,508 |
| Depreciation Amortization Depletion | $1,569,085 | $4,202,601 | $11,857,247 | $27,562,581 |
| Depreciation And Amortization | $1,569,085 | $4,202,601 | $11,857,247 | $27,562,581 |
| Amortization Cash Flow | $0 | $69,750 | $212,354 | $583,124 |
| Amortization Of Intangibles | $0 | $69,750 | $212,354 | $583,124 |
| Depreciation | $1,569,085 | $4,132,850 | $11,644,893 | $26,979,457 |
| Earnings Losses From Equity Investments | $0 | $71,376 | $-117,482 | $0 |
| Gain Loss On Investment Securities | $-68,420 | $-731,343 | $-2,341,067 | $-1,443,476 |
| Gain Loss On Sale Of PPE | $-148 | $237,180 | $-2,391,902 | $-3,440,520 |
| Gain Loss On Sale Of Business | $-395,744 | $89,700 | $-19,170,089 | $-3,391,606 |
| Net Income From Continuing Operations | $-5,800,650 | $-11,858,430 | $-3,372,839 | $-43,601,297 |
| Deferred Tax | - | $0 | $-2,808 | $-50,687 |
| Deferred Income Tax | - | $0 | $-2,808 | $-50,687 |
| Net Intangibles Purchase And Sale | - | - | $0 | $0 |
| Purchase Of Intangibles | - | - | $0 | $0 |
| Change In Other Current Assets | - | - | - | $0 |