UK
Ucommune International Ltd
Price Chart
No historical data available
Latest Quote
$1.97
| Previous Close | $2.06 |
| Open | $2.08 |
| Day High | $2.10 |
| Day Low | $1.97 |
| Volume | 7,871 |
Stock Information
| Shares Outstanding | 3.67M |
| Total Debt | $3.18M |
| Cash Equivalents | $5.38M |
| Revenue | $3.89M |
| Net Income | $-5.44M |
| Sector | Real Estate |
| Industry | Real Estate Services |
| Market Cap | $7.25M |
| EPS (TTM) | $-21.04 |
| Exchange | NCM |
Recent Price History
About Ucommune International Ltd
Ucommune International Ltd provides agile office space services in China. It operates through two segments: Workspace Membership and Other Services. The company operates self-operated and asset-light models. It also provides individual services, such as catering, fitness, healthcare, training, and entertainment; general corporate services, including corporate secretary, human resources, legal, finance, IT support, and tax services; incubation and corporate venturing services; design and build services; advertising and branding services; and related services. It serves individuals and enterprises under the U brand. The company was founded in 2015 and is based in Beijing, the People's Republic of China.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $4,004,233 | $11,776,463 | $23,979,491 | $97,869,703 |
| Cost Of Revenue | $4,004,233 | $11,776,463 | $23,979,491 | $97,869,703 |
| Total Revenue | $3,893,045 | $11,508,182 | $22,659,254 | $86,119,472 |
| Operating Revenue | $3,893,045 | $11,508,182 | $22,659,254 | $86,119,472 |
| Expenses | ||||
| Total Expenses | $9,574,775 | $18,887,381 | $35,606,164 | $116,200,402 |
| Other Income Expense | $217,158 | $-1,851,730 | $12,310,340 | $-11,232,748 |
| Other Non Operating Income Expenses | $108,057 | $324,917 | $1,292,664 | $3,012,937 |
| Net Non Operating Interest Income Expense | $27,573 | $-335,798 | $135,183 | $-2,510,508 |
| Total Other Finance Cost | $-27,573 | $335,798 | $-135,183 | $2,510,508 |
| Operating Expense | $5,570,543 | $7,110,919 | $11,626,673 | $18,330,700 |
| Other Operating Expenses | $-745 | $-119,832 | $-1,155,692 | $-942,707 |
| Selling And Marketing Expense | $106,418 | $527,618 | $1,288,193 | $3,926,282 |
| General And Administrative Expense | $5,464,870 | $6,703,133 | $11,494,172 | $15,347,125 |
| Interest Expense | - | - | - | - |
| Interest Expense Non Operating | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-5,212,836 | $-8,990,819 | $1,019,763 | $-43,975,615 |
| Net Interest Income | $27,573 | $-335,798 | $135,183 | $-2,510,508 |
| Normalized Income | $-5,321,658 | $-7,358,333 | $-7,243,494 | $-33,291,352 |
| Net Income From Continuing And Discontinued Operation | $-5,612,424 | $-10,363,072 | $-764,897 | $-48,066,294 |
| Total Operating Income As Reported | $-6,052,851 | $-6,905,535 | $-17,029,391 | $-48,690,046 |
| Net Income Common Stockholders | $-5,612,424 | $-10,363,072 | $-764,897 | $-48,066,294 |
| Net Income | $-5,612,424 | $-10,363,072 | $-764,897 | $-48,066,294 |
| Net Income Including Noncontrolling Interests | $-5,822,726 | $-11,960,235 | $-3,401,794 | $-48,066,294 |
| Net Income Discontinuous Operations | $-399,589 | $-1,372,254 | $-1,784,660 | $-4,090,679 |
| Net Income Continuous Operations | $-5,423,138 | $-10,587,981 | $-1,617,134 | $-43,975,615 |
| Earnings From Equity Interest Net Of Tax | $0 | $-71,989 | $118,490 | $0 |
| Pretax Income | $-5,436,999 | $-9,566,727 | $-501,386 | $-43,824,186 |
| Special Income Charges | $40,093 | $-2,914,269 | $8,656,512 | $-15,701,553 |
| Operating Income | $-5,681,730 | $-7,379,199 | $-12,946,910 | $-30,080,930 |
| Gross Profit | $-111,187 | $-268,280 | $-1,320,237 | $-11,750,231 |
| Per Share | ||||
| Diluted EPS | - | $-88.43 | $-14.14 | $-1183.59 |
| Basic EPS | - | $-88.43 | $-14.14 | $-1183.59 |
| Other | ||||
| Tax Effect Of Unusual Items | $278 | $-544,162 | $2,754,419 | $-3,561,421 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-4,208,275 | $-963,872 | $-12,005,544 | $11,963,961 |
| Total Unusual Items | $109,101 | $-2,176,648 | $11,017,676 | $-14,245,685 |
| Total Unusual Items Excluding Goodwill | $109,101 | $-2,176,648 | $11,017,676 | $-14,245,685 |
| Reconciled Depreciation | $1,582,556 | $4,238,680 | $11,959,042 | $27,799,206 |
| EBITDA (Bullshit earnings) | $-4,099,174 | $-3,140,519 | $-987,868 | $-2,281,724 |
| EBIT | $-5,681,730 | $-7,379,199 | $-12,946,910 | $-30,080,930 |
| Diluted NI Availto Com Stockholders | $-5,612,424 | $-10,363,072 | $-764,897 | $-48,066,294 |
| Minority Interests | $210,302 | $1,597,162 | $2,636,897 | $4,593,853 |
| Tax Provision | $-13,861 | $949,265 | $1,234,238 | $151,429 |
| Gain On Sale Of Business | $479,477 | $-90,470 | $16,811,041 | $3,420,723 |
| Write Off | $0 | $2,679,673 | $3,815,989 | $0 |
| Impairment Of Capital Assets | $439,384 | $144,126 | $4,338,540 | $19,122,276 |
| Gain On Sale Of Security | $69,008 | $737,622 | $2,361,165 | $1,455,868 |
| Selling General And Administration | $5,571,288 | $7,230,751 | $12,782,365 | $19,273,407 |
| Other Gand A | $5,464,870 | $6,703,133 | $11,494,172 | $15,347,125 |
| Diluted Average Shares | - | $17,470 | $8,061 | $5,474 |
| Basic Average Shares | - | $17,470 | $8,061 | $5,474 |
| Restructuring And Mergern Acquisition | - | - | - | - |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $19,303,067 | $16,336,185 | $8,811,071 | $7,062,032 |
| Total Assets | $30,184,665 | $48,555,458 | $87,453,272 | $154,762,866 |
| Total Non Current Assets | $20,854,621 | $25,601,096 | $43,552,179 | $100,368,138 |
| Non Current Prepaid Assets | $35,622 | $469,640 | $1,019,614 | $13,521,775 |
| Current Assets | $9,330,044 | $22,954,362 | $43,901,093 | $54,394,728 |
| Other Current Assets | $885,027 | $2,459,236 | $4,010,940 | $11,732,047 |
| Assets Held For Sale Current | $0 | $13,033,058 | $9,722,181 | - |
| Prepaid Assets | $2,527,648 | $3,019,942 | $10,290,339 | $11,732,047 |
| Receivables | $542,522 | $697,976 | $9,391,302 | $33,576,176 |
| Receivables Adjustments Allowances | $-920,351 | $-1,209,795 | $-3,784,690 | - |
| Other Receivables | $1,192 | $1,043 | $31,597 | - |
| Accounts Receivable | $1,461,681 | $1,688,377 | $6,953,379 | $30,350,850 |
| Allowance For Doubtful Accounts Receivable | $-934,659 | $-657,734 | $-4,865,860 | $-3,320,863 |
| Gross Accounts Receivable | $2,396,339 | $2,346,111 | $11,819,238 | $33,671,713 |
| Cash Cash Equivalents And Short Term Investments | $5,374,847 | $3,744,150 | $10,339,523 | $9,086,505 |
| Cash And Cash Equivalents | $5,374,847 | $3,744,150 | $7,806,212 | $7,935,881 |
| Other Non Current Assets | - | $68,561 | $96,283 | - |
| Goodwill And Other Intangible Assets | - | $0 | $425,075 | $579,038 |
| Restricted Cash | - | $0 | $146,809 | $0 |
| Accrued Interest Receivable | - | $12,669 | $51,569 | - |
| Non Current Accounts Receivable | - | - | $5,961,785 | $15,796,196 |
| Other Intangible Assets | - | - | $425,075 | $579,038 |
| Debt | ||||
| Total Debt | $2,284,556 | $4,365,666 | $19,443,318 | $60,108,205 |
| Long Term Debt And Capital Lease Obligation | $1,995,558 | $3,126,509 | $10,526,723 | $22,906,071 |
| Current Debt And Capital Lease Obligation | $288,998 | $1,239,157 | $8,916,594 | $37,202,133 |
| Current Debt | $109,548 | $49,185 | $3,464,244 | $12,939,011 |
| Other Current Borrowings | $109,548 | $49,185 | $3,464,244 | $12,821,265 |
| Net Debt | - | - | - | $5,060,959 |
| Long Term Debt | - | - | - | $57,829 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $11,058,664 | $25,925,268 | $77,091,690 | $143,228,005 |
| Total Non Current Liabilities Net Minority Interest | $2,363,401 | $3,955,942 | $12,698,005 | $26,363,907 |
| Other Non Current Liabilities | $367,842 | $759,829 | $1,368,975 | $1,325,007 |
| Derivative Product Liabilities | $0 | $69,604 | $802,307 | $2,129,997 |
| Current Liabilities | $8,695,263 | $21,969,326 | $64,393,685 | $116,864,098 |
| Other Current Liabilities | $3,564,253 | $4,786,419 | $21,529,048 | $5,074,671 |
| Current Deferred Liabilities | $422,989 | $746,415 | $3,877,098 | $6,277,759 |
| Payables And Accrued Expenses | $4,401,437 | $15,179,002 | $29,834,262 | $68,051,538 |
| Payables | $4,023,161 | $14,815,035 | $25,619,727 | $65,950,456 |
| Other Payable | $1,016,484 | $1,284,765 | $9,196,649 | $17,669,538 |
| Total Tax Payable | $115,808 | $161,713 | $998,748 | $2,279,339 |
| Accounts Payable | $1,543,357 | $1,616,240 | $14,774,644 | $41,684,650 |
| Interest Payable | - | $9,688 | $12,222 | $134,587 |
| Income Tax Payable | - | $0 | $406,296 | $783,826 |
| Non Current Deferred Liabilities | - | - | $0 | $2,832 |
| Non Current Deferred Taxes Liabilities | - | - | $0 | $2,832 |
| Current Notes Payable | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $19,114,973 | $16,336,185 | $9,236,146 | $7,641,071 |
| Preferred Stock Equity | $188,094 | - | - | - |
| Total Equity Gross Minority Interest | $19,126,002 | $22,630,190 | $10,361,582 | $11,534,861 |
| Stockholders Equity | $19,303,067 | $16,336,185 | $9,236,146 | $7,641,071 |
| Gains Losses Not Affecting Retained Earnings | $3,371,091 | $5,074,522 | $4,352,550 | $4,552,270 |
| Other Equity Adjustments | $3,371,091 | $5,074,522 | $4,352,550 | $4,552,270 |
| Retained Earnings | $-691,469,264 | $-685,829,117 | $-676,788,965 | $-675,093,582 |
| Other | ||||
| Ordinary Shares Number | $101,045 | $31,596 | $9,705 | $6,366 |
| Share Issued | $101,045 | $31,596 | $9,705 | $6,366 |
| Tangible Book Value | $19,114,973 | $16,336,185 | $8,811,071 | $7,062,032 |
| Invested Capital | $19,224,520 | $16,385,369 | $12,700,390 | $20,637,910 |
| Working Capital | $634,781 | $985,036 | $-20,492,592 | $-62,469,370 |
| Capital Lease Obligations | $2,175,008 | $4,316,481 | $15,979,074 | $47,111,365 |
| Total Capitalization | $19,303,067 | $16,336,185 | $9,236,146 | $7,698,900 |
| Minority Interest | $-177,065 | $6,294,005 | $1,125,436 | $3,893,791 |
| Additional Paid In Capital | $707,098,977 | $697,037,869 | $681,657,805 | $678,172,993 |
| Capital Stock | $302,262 | $52,911 | $14,755 | $9,390 |
| Common Stock | $114,168 | $52,911 | $14,755 | $9,390 |
| Preferred Stock | $188,094 | $0 | - | - |
| Long Term Capital Lease Obligation | $1,995,558 | $3,126,509 | $10,526,723 | $22,848,242 |
| Current Deferred Revenue | $100,456 | $43,670 | $1,234,537 | $2,620,801 |
| Current Capital Lease Obligation | $179,450 | $1,189,972 | $5,452,350 | $24,263,123 |
| Pensionand Other Post Retirement Benefit Plans Current | $17,587 | $18,332 | $236,683 | $257,996 |
| Current Accrued Expenses | $378,275 | $363,967 | $4,214,535 | $2,101,082 |
| Dueto Related Parties Current | $1,347,512 | $11,752,317 | $649,685 | $4,316,928 |
| Investments And Advances | $2,814,111 | $2,814,111 | $6,789,430 | $3,313,411 |
| Net PPE | $18,004,888 | $22,248,785 | $29,259,993 | $67,157,717 |
| Accumulated Depreciation | $-2,113,155 | $-2,621,844 | $-13,528,035 | $-29,440,188 |
| Gross PPE | $20,118,043 | $24,870,629 | $42,788,028 | $96,597,905 |
| Leases | $2,459,832 | $3,154,082 | $13,235,162 | $31,078,486 |
| Other Properties | $10,840,462 | $13,388,976 | $21,153,754 | $47,586,966 |
| Machinery Furniture Equipment | $219,543 | $249,352 | $2,090,500 | $4,329,895 |
| Buildings And Improvements | $6,598,205 | $8,078,218 | $6,308,612 | $13,595,105 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $0 | $218,350 | $6,139,446 | $3,225,326 |
| Other Short Term Investments | - | $0 | $2,533,311 | $1,150,624 |
| Line Of Credit | - | - | $0 | $117,745 |
| Duefrom Related Parties Non Current | - | - | $0 | $23,549 |
| Construction In Progress | - | - | $0 | $7,452 |
| Goodwill | - | - | - | $0 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-3,144,841 | $-66,176 | $517,483 | $-28,153,187 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,064,864 | $575,759 | $2,533,162 | $-26,216,502 |
| Cash From Discontinued Operating Activities | $-1,509,524 | $3,782,454 | $3,454,556 | $971,771 |
| Cash Flow From Continuing Operating Activities | $-954,929 | $-4,578,949 | $-2,706,054 | $-27,188,272 |
| Operating Gains Losses | $-468,298 | $-335,947 | $-24,226,756 | $-8,346,648 |
| Investing Activities | ||||
| Capital Expenditure | $-1,079,977 | $-641,935 | $-2,015,679 | $-1,936,686 |
| Investing Cash Flow | $873,551 | $1,697,022 | $2,490,088 | $4,269,979 |
| Cash From Discontinued Investing Activities | $0 | $-120,726 | $1,127,672 | $-1,075,953 |
| Cash Flow From Continuing Investing Activities | $873,551 | $1,817,748 | $1,362,417 | $5,345,932 |
| Net Other Investing Changes | $-391,987 | $-115,659 | $5,216,562 | $3,617,462 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $2,696,068 | $0 | $0 | $0 |
| Financing Cash Flow | $2,519,450 | $2,695,472 | $-4,588,935 | $-2,223,597 |
| Cash From Discontinued Financing Activities | $0 | $1,073,121 | $-1,241,691 | $133,246 |
| Cash Flow From Continuing Financing Activities | $2,519,450 | $1,622,351 | $-3,347,244 | $-2,356,843 |
| Net Other Financing Charges | $-77,950 | $254,121 | - | $133,395 |
| Net Preferred Stock Issuance | $2,696,068 | $0 | $0 | - |
| Preferred Stock Issuance | $2,696,068 | $0 | $0 | - |
| Net Common Stock Issuance | - | - | $0 | $0 |
| Common Stock Issuance | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-110,591 | $-512,117 | $-3,576,624 | $-9,127,194 |
| Issuance Of Debt | $447 | $1,816,258 | $229,380 | $6,636,957 |
| Interest Paid Supplemental Data | $0 | $240,558 | $571,437 | $1,361,075 |
| Income Tax Paid Supplemental Data | $13,861 | $0 | $8,645 | $104,033 |
| End Cash Position | $13,590,336 | $14,274,301 | $8,238,143 | $7,935,881 |
| Beginning Cash Position | $13,469,162 | $8,238,143 | $7,935,881 | $32,267,415 |
| Effect Of Exchange Rate Changes | $-1,206,963 | $1,067,905 | $-132,054 | $-161,415 |
| Changes In Cash | $1,328,137 | $4,968,253 | $434,316 | $-24,170,119 |
| Proceeds From Stock Option Exercised | $11,476 | $64,089 | $0 | $0 |
| Net Issuance Payments Of Debt | $-110,144 | $1,304,140 | $-3,347,244 | $-2,490,238 |
| Net Long Term Debt Issuance | $-110,144 | $1,304,140 | $-3,347,244 | $-2,490,238 |
| Long Term Debt Payments | $-110,591 | $-512,117 | $-3,576,624 | $-9,127,194 |
| Long Term Debt Issuance | $447 | $1,816,258 | $229,380 | $6,636,957 |
| Net Investment Purchase And Sale | $0 | $2,571,020 | $-1,583,897 | $2,787,582 |
| Sale Of Investment | $10,466,807 | $7,718,723 | $1,266,283 | $33,964,735 |
| Purchase Of Investment | $-10,466,807 | $-5,147,703 | $-2,850,180 | $-31,177,154 |
| Net Business Purchase And Sale | $2,345,515 | $0 | $-267,237 | $-162,310 |
| Sale Of Business | $2,386,652 | $0 | $0 | $0 |
| Purchase Of Business | $-41,136 | $0 | $-267,237 | $-162,310 |
| Net PPE Purchase And Sale | $-1,079,977 | $-637,613 | $-2,003,011 | $-896,801 |
| Sale Of PPE | $0 | $4,322 | $12,669 | $1,039,884 |
| Purchase Of PPE | $-1,079,977 | $-641,935 | $-2,015,679 | $-1,936,686 |
| Change In Working Capital | $1,347,960 | $3,899,156 | $-8,372,283 | $-27,824,693 |
| Change In Other Working Capital | $-71,392 | $-625,540 | $-1,754,702 | $-5,523,594 |
| Change In Other Current Liabilities | $-317,465 | $-891,585 | $-5,649,387 | $-12,816,794 |
| Change In Payables And Accrued Expense | $-153,069 | $11,940,412 | $-6,288,043 | $5,101,201 |
| Change In Accrued Expense | $155,155 | $-1,079,828 | $-4,978,090 | $5,265,895 |
| Change In Payable | $-308,224 | $13,020,240 | $-1,309,953 | $-164,694 |
| Change In Account Payable | $-118,341 | $1,743,077 | $-2,295,883 | $-3,011,447 |
| Change In Tax Payable | $0 | $950,159 | $1,233,791 | $117,000 |
| Change In Income Tax Payable | $0 | $950,159 | $1,233,791 | $117,000 |
| Change In Prepaid Assets | $1,444,988 | $3,619,996 | $2,822,905 | $-8,125,167 |
| Change In Receivables | $444,898 | $-10,144,126 | $2,496,945 | $-6,460,339 |
| Changes In Account Receivables | $191,820 | $632,098 | $2,570,274 | $-11,182,818 |
| Other Non Cash Items | $154,559 | $-3,561,272 | $11,132,143 | $3,894,238 |
| Stock Based Compensation | $2,238,948 | $1,689,123 | $3,833,726 | $2,194,086 |
| Asset Impairment Charge | $439,384 | $2,823,799 | $8,154,529 | $19,122,276 |
| Depreciation Amortization Depletion | $1,582,556 | $4,238,680 | $11,959,042 | $27,799,206 |
| Depreciation And Amortization | $1,582,556 | $4,238,680 | $11,959,042 | $27,799,206 |
| Amortization Cash Flow | $0 | $70,349 | $214,177 | $588,130 |
| Amortization Of Intangibles | $0 | $70,349 | $214,177 | $588,130 |
| Depreciation | $1,582,556 | $4,168,331 | $11,744,865 | $27,211,076 |
| Earnings Losses From Equity Investments | $0 | $71,989 | $-118,490 | $0 |
| Gain Loss On Investment Securities | $-69,008 | $-737,622 | $-2,361,165 | $-1,455,868 |
| Gain Loss On Sale Of PPE | $-149 | $239,217 | $-2,412,436 | $-3,470,057 |
| Gain Loss On Sale Of Business | $-399,141 | $90,470 | $-19,334,664 | $-3,420,723 |
| Net Income From Continuing Operations | $-5,850,448 | $-11,960,235 | $-3,401,794 | $-43,975,615 |
| Deferred Tax | - | $0 | $-2,832 | $-51,122 |
| Deferred Income Tax | - | $0 | $-2,832 | $-51,122 |
| Net Intangibles Purchase And Sale | - | - | $0 | $0 |
| Purchase Of Intangibles | - | - | $0 | $0 |
| Change In Other Current Assets | - | - | - | $0 |