S&P 500 7,631.47 â–ŧ 54.67 (-0.71%) DOW 52,766.88 â–ŧ 419.02 (-0.79%) NASDAQ 26,099.77 â–ŧ 271.12 (-1.03%) US Markets Closed â€ĸ 07:49 AM ET

TWFG

TWFG, Inc.

Price Chart
Latest Quote

$28.80

-0.03 (-0.10%)
Current Price
Previous Close $28.83
Open $28.94
Day High $30.00
Day Low $28.56
Volume 174,379
Fetched: 2026-09-02T11:49:11
Stock Information
Shares Outstanding 12.88M
Total Debt $8.46M
Cash Equivalents $73.75M
Revenue $294.73M
Net Income $8.80M
Sector Financial Services
Industry Insurance Brokers
Market Cap $370.95M
P/E Ratio 48.00
EPS (TTM) $0.60
Exchange NMS
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$546.55M
Sales$294.73M
Income$8.80M
Book/sh$3.61
Cash/sh$5.73
Employees400
Financial Ratios
Quick Ratio2.02
Current Ratio2.56
Debt/Eq2.95
EPS Growth TTM21.20%
Returns & Margins
ROA9.60%
ROE19.32%
Gross Margin85.88%
Operating Margin20.10%
Profit Margin2.98%
Ownership
Insider Ownership15.90%
Institutional Ownership71.78%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E24.89
P/S1.26
P/B7.99
Analyst Data
Recommendationbuy
Target Price$31.00
Technical Indicators
SMA20$28.26
SMA50$26.58
SMA200$23.50
RSI57.25
ATR1.2981
Shares Float11.20M
Short Float6.76%
Short Ratio3.61
Volatility0.15
Rel Volume1.02
Performance History
Week-4.86%
Month+7.46%
Quarter+50.00%
6 Months+38.59%
YTD+2.86%
Year+6.67%
10 Years+30.85%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-09-01 $28.80 174,400
2026-08-31 $28.83 166,700
2026-08-27 $29.26 180,900
2026-08-26 $30.90 306,500
2026-08-25 $31.15 187,500
2026-08-24 $30.27 247,700
2026-08-21 $28.96 113,000
2026-08-20 $28.44 126,800
2026-08-19 $27.46 176,800
2026-08-18 $26.78 124,600
2026-08-17 $26.08 155,700
2026-08-14 $26.77 124,200
2026-08-13 $26.92 148,500
2026-08-12 $26.66 110,200
2026-08-11 $27.45 94,900
2026-08-10 $27.64 64,400
2026-08-07 $29.07 92,600
2026-08-06 $28.56 302,900
2026-08-05 $27.82 322,100
2026-08-04 $27.38 183,700
2026-08-03 $27.37 141,700
Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $171,154,000 $147,150,000 $130,817,000 $117,151,000
Cost Of Revenue $171,154,000 $147,150,000 $130,817,000 $117,151,000
Total Revenue $233,960,000 $193,720,000 $166,990,000 $147,784,000
Operating Revenue $233,960,000 $193,720,000 $166,990,000 $147,784,000
Expenses
Interest Expense $287,000 $2,223,000 $1,003,000 $398,000
Total Expenses $210,086,000 $174,517,000 $145,684,000 $128,687,000
Other Income Expense $14,251,000 $8,731,000 $4,068,000 $4,602,000
Other Non Operating Income Expenses $14,251,000 $8,731,000 $4,068,000 $4,602,000
Net Non Operating Interest Income Expense $6,320,000 $2,153,000 $-112,000 $-352,000
Interest Expense Non Operating $287,000 $2,223,000 $1,003,000 $398,000
Operating Expense $38,932,000 $27,367,000 $14,867,000 $11,536,000
Other Operating Expenses $-1,441,000 $-1,318,000 $-968,000 $-1,471,000
General And Administrative Expense $22,020,000 $16,665,000 $10,973,000 $9,705,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $7,963,000 $2,745,000 $-834,000 $2,733,000
Net Interest Income $6,320,000 $2,153,000 $-112,000 $-352,000
Interest Income $6,607,000 $4,376,000 $891,000 $46,000
Normalized Income $7,963,000 $2,745,000 $-834,000 $2,733,000
Net Income From Continuing And Discontinued Operation $7,963,000 $2,745,000 $0 $0
Total Operating Income As Reported $36,985,000 $27,925,000 $25,391,000 $23,717,000
Net Income Common Stockholders $7,963,000 $2,745,000 $0 $0
Net Income $7,963,000 $2,745,000 $0 $0
Net Income Including Noncontrolling Interests $41,166,000 $28,592,000 $26,096,000 $20,614,000
Net Income Discontinuous Operations $0 $0 $834,000 $-2,733,000
Net Income Continuous Operations $41,166,000 $28,592,000 $25,262,000 $23,347,000
Pretax Income $44,445,000 $30,087,000 $25,262,000 $23,347,000
Interest Income Non Operating $6,607,000 $4,376,000 $891,000 $46,000
Operating Income $23,874,000 $19,203,000 $21,306,000 $19,097,000
Depreciation Amortization Depletion Income Statement $18,353,000 $12,020,000 $4,862,000 $3,302,000
Depreciation And Amortization In Income Statement $18,353,000 $12,020,000 $4,862,000 $3,302,000
Gross Profit $62,806,000 $46,570,000 $36,173,000 $30,633,000
Per Share
Diluted EPS $0.53 $0.19 $0.00 $0.00
Basic EPS $0.53 $0.19 $0.00 $0.00
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $63,085,000 $44,330,000 $31,127,000 $27,047,000
Reconciled Depreciation $18,353,000 $12,020,000 $4,862,000 $3,302,000
EBITDA (Bullshit earnings) $63,085,000 $44,330,000 $31,127,000 $27,047,000
EBIT $44,732,000 $32,310,000 $26,265,000 $23,745,000
Diluted Average Shares $15,100,190 $14,982,409 $13,161,873 $13,161,874
Basic Average Shares $14,914,346 $14,772,115 $13,161,873 $13,161,874
Diluted NI Availto Com Stockholders $7,963,000 $2,745,000 $0 $0
Minority Interests $-33,203,000 $-25,847,000 $-26,096,000 $-20,614,000
Tax Provision $3,279,000 $1,495,000 $0 $0
Selling General And Administration $22,020,000 $16,665,000 $10,973,000 $9,705,000
Other Gand A $22,020,000 $16,665,000 $10,973,000 $9,705,000
Fetched: 2026-08-31
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-55,250,000 $906,000 $-5,385,000 $36,430,000
Total Assets $372,335,000 $323,428,000 $115,437,000 $114,153,000
Total Non Current Assets $146,817,000 $81,580,000 $40,329,000 $25,438,000
Other Non Current Assets $689,000 $610,000 $837,000 $1,161,000
Goodwill And Other Intangible Assets $138,632,000 $72,978,000 $36,436,000 $21,356,000
Other Intangible Assets $138,632,000 $72,978,000 $36,436,000 $21,356,000
Current Assets $225,518,000 $241,848,000 $75,108,000 $88,715,000
Other Current Assets $12,827,000 $1,619,000 $1,551,000 $1,079,000
Restricted Cash $11,974,000 $9,551,000 $7,171,000 $7,932,000
Receivables $44,791,000 $34,906,000 $25,064,000 $20,641,000
Accounts Receivable $44,791,000 $34,906,000 $25,064,000 $20,641,000
Cash Cash Equivalents And Short Term Investments $155,926,000 $195,772,000 $39,297,000 $22,330,000
Cash And Cash Equivalents $155,926,000 $195,772,000 $39,297,000 $22,330,000
Current Deferred Assets - $0 $2,025,000 $0
Assets Held For Sale Current - - $0 $36,733,000
Debt
Total Debt $8,224,000 $10,304,000 $51,756,000 $13,308,000
Long Term Debt And Capital Lease Obligation $4,932,000 $7,379,000 $48,437,000 $10,036,000
Long Term Debt $2,035,000 $4,007,000 $46,919,000 $8,356,000
Current Debt And Capital Lease Obligation $3,292,000 $2,925,000 $3,319,000 $3,272,000
Current Debt $1,972,000 $1,912,000 $2,437,000 $2,643,000
Other Current Borrowings $1,972,000 $1,912,000 $2,437,000 $2,643,000
Net Debt - - $10,059,000 -
Liabilities
Total Liabilities Net Minority Interest $55,685,000 $48,142,000 $84,386,000 $56,367,000
Total Non Current Liabilities Net Minority Interest $11,601,000 $8,525,000 $49,474,000 $10,036,000
Tradeand Other Payables Non Current $6,669,000 $1,122,000 $1,037,000 $0
Current Liabilities $44,084,000 $39,617,000 $34,912,000 $46,331,000
Other Current Liabilities $18,126,000 $14,685,000 $11,044,000 $33,345,000
Payables And Accrued Expenses $22,666,000 $22,007,000 $20,549,000 $9,714,000
Payables $19,295,000 $19,177,000 $19,422,000 $9,714,000
Other Payable $1,505,000 $601,000 $5,369,000 -
Total Tax Payable $1,051,000 $1,495,000 $0 -
Income Tax Payable $1,051,000 $1,495,000 $0 -
Accounts Payable $16,739,000 $17,081,000 $14,053,000 $9,714,000
Other Non Current Liabilities - $24,000 - -
Equity
Common Stock Equity $83,382,000 $73,884,000 $31,051,000 $57,786,000
Total Equity Gross Minority Interest $316,650,000 $275,286,000 $31,051,000 $57,786,000
Stockholders Equity $83,382,000 $73,884,000 $31,051,000 $57,786,000
Gains Losses Not Affecting Retained Earnings $30,000 $83,000 $500,000 $-140,000
Other Equity Adjustments $30,000 $83,000 $500,000 $-140,000
Retained Earnings $23,251,000 $15,288,000 $4,805,000 $32,180,000
Other
Ordinary Shares Number $15,028,681 $14,811,874 $13,161,873 $13,161,873
Share Issued $15,028,681 $14,811,874 $13,161,873 $13,161,873
Tangible Book Value $-55,250,000 $906,000 $-5,385,000 $36,430,000
Invested Capital $87,389,000 $79,803,000 $80,407,000 $68,785,000
Working Capital $181,434,000 $202,231,000 $40,196,000 $42,384,000
Capital Lease Obligations $4,217,000 $4,385,000 $2,400,000 $2,309,000
Total Capitalization $85,417,000 $77,891,000 $77,970,000 $66,142,000
Minority Interest $233,268,000 $201,402,000 $0 -
Additional Paid In Capital $59,951,000 $58,365,000 $25,114,000 $25,114,000
Capital Stock $150,000 $148,000 $632,000 $632,000
Common Stock $150,000 $148,000 $632,000 $632,000
Long Term Capital Lease Obligation $2,897,000 $3,372,000 $1,518,000 $1,680,000
Current Capital Lease Obligation $1,320,000 $1,013,000 $882,000 $629,000
Current Accrued Expenses $3,371,000 $2,830,000 $1,127,000 -
Net PPE $7,496,000 $7,992,000 $3,056,000 $2,921,000
Gross PPE $7,496,000 $7,992,000 $3,056,000 $2,921,000
Other Properties $7,496,000 $7,992,000 $3,056,000 $2,921,000
Fetched: 2026-08-31
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-8,767,000 $15,424,000 $14,507,000 $13,476,000
Operating Activities
Operating Cash Flow $53,501,000 $40,479,000 $30,154,000 $25,755,000
Cash From Discontinued Operating Activities $0 $0 $839,000 $3,661,000
Cash Flow From Continuing Operating Activities $53,501,000 $40,479,000 $29,315,000 $22,094,000
Operating Gains Losses $-1,119,000 - $-84,000 $-890,000
Investing Activities
Capital Expenditure $-62,268,000 $-25,055,000 $-15,647,000 $-12,279,000
Investing Cash Flow $-70,378,000 $-25,055,000 $-14,655,000 $-14,504,000
Cash From Discontinued Investing Activities $0 $0 $64,000 $422,000
Cash Flow From Continuing Investing Activities $-70,378,000 $-25,055,000 $-14,719,000 $-14,926,000
Net Other Investing Changes - - - $-5,088,000
Financing Activities
Issuance Of Capital Stock $0 $193,552,000 $0 $0
Financing Cash Flow $-20,546,000 $143,431,000 $-9,695,000 $-15,264,000
Cash From Discontinued Financing Activities $0 $0 $-11,305,000 $5,000,000
Cash Flow From Continuing Financing Activities $-20,546,000 $143,431,000 $1,610,000 $-20,264,000
Net Other Financing Charges $-2,772,000 $2,623,000 $-3,341,000 $2,850,000
Cash Dividends Paid $-15,862,000 $-9,307,000 $-33,406,000 $-20,558,000
Net Common Stock Issuance $0 $193,552,000 $0 $0
Common Stock Issuance $0 $193,552,000 $0 $0
Other
Repayment Of Debt $-1,912,000 $-43,437,000 $-2,643,000 $-2,556,000
Issuance Of Debt $0 $0 $41,000,000 $0
Interest Paid Supplemental Data $194,000 $2,298,000 $832,000 $404,000
Income Tax Paid Supplemental Data $3,268,000 $0 $0 -
End Cash Position $167,900,000 $205,323,000 $46,468,000 $40,664,000
Beginning Cash Position $205,323,000 $46,468,000 $40,664,000 $44,677,000
Changes In Cash $-37,423,000 $158,855,000 $5,804,000 $-4,013,000
Net Issuance Payments Of Debt $-1,912,000 $-43,437,000 $38,357,000 $-2,556,000
Net Long Term Debt Issuance $-1,912,000 $-43,437,000 $38,357,000 $-2,556,000
Long Term Debt Payments $-1,912,000 $-43,437,000 $-2,643,000 $-2,556,000
Long Term Debt Issuance $0 $0 $41,000,000 $0
Net Investment Purchase And Sale $-10,000,000 $0 $0 -
Net Business Purchase And Sale $1,841,000 $0 $928,000 -
Sale Of Business $1,841,000 $0 $928,000 -
Net Intangibles Purchase And Sale $-61,912,000 $-21,854,000 $-15,387,000 $-9,763,000
Purchase Of Intangibles $-61,912,000 $-21,854,000 $-15,387,000 $-12,164,000
Net PPE Purchase And Sale $-307,000 $-3,201,000 $-260,000 $-75,000
Sale Of PPE $49,000 $0 $0 $40,000
Purchase Of PPE $-356,000 $-3,201,000 $-260,000 $-115,000
Change In Working Capital $-10,821,000 $-3,402,000 $-1,441,000 $-4,236,000
Change In Other Current Liabilities $-776,000 $5,004,000 $408,000 $-826,000
Change In Other Current Assets $-1,480,000 $12,000 $-362,000 $40,000
Change In Payables And Accrued Expense $1,320,000 $1,360,000 $2,984,000 $4,939,000
Change In Payable $1,320,000 $1,360,000 $2,984,000 $4,939,000
Change In Account Payable $1,320,000 $1,360,000 $2,984,000 $4,939,000
Change In Receivables $-9,885,000 $-9,778,000 $-4,471,000 $-8,389,000
Changes In Account Receivables $-9,885,000 $-9,778,000 $-4,471,000 $-8,389,000
Other Non Cash Items $1,344,000 $1,050,000 $716,000 $571,000
Stock Based Compensation $4,578,000 $2,219,000 $0 $0
Depreciation Amortization Depletion $18,353,000 $12,020,000 $4,862,000 $3,302,000
Depreciation And Amortization $18,353,000 $12,020,000 $4,862,000 $3,302,000
Gain Loss On Sale Of PPE $-1,119,000 $0 $-84,000 $-890,000
Net Income From Continuing Operations $41,166,000 $28,592,000 $25,262,000 $23,347,000
Sale Of Intangibles - $0 $928,000 $2,401,000
Fetched: 2026-08-31