TSLVF

Tier One Silver Inc.

Price Chart

Latest Quote

$0.04

+0.00 (+4.99%)

Current Price

Previous Close	$0.04
Open	$0.04
Day High	$0.04
Day Low	$0.04
Volume	155,300

Fetched: 2026-10-30T22:03:39

Stock Information

Note: Financial values converted from CAD to USD

Cash Equivalents	$425K
Net Income	$-3.90M
Sector	Basic Materials
Industry	Other Precious Metals & Mining
EPS (TTM)	$-0.01
Exchange	OQB

🌐 Visit Website

📊 Comprehensive Analysis

Company Data

Enterprise Value	$9.52M
Income	$-3.90M
Book/sh	$0.00

Financial Ratios

Quick Ratio	0.23
Current Ratio	0.25

Returns & Margins

ROA	-133.22%
ROE	-2584.98%

Ownership

Insider Ownership	3.61%
Institutional Ownership	9.86%
Insider & Institutional transactions data not available

Valuation Ratios

P/B

19.71

Analyst Data

Recommendation

none

Technical Indicators

RSI	43.53
ATR	0.0024

Shares Float	249.28M
Volatility	1.98

Performance History

Week	+2.56%
YTD	-6.24%
10 Years	-6.24%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

Date	Close	Volume
2026-10-30	$0.04	155,300
2026-10-29	$0.04	21,500
2026-10-28	$0.04	11,200
2026-10-27	$0.04	1,500
2026-10-26	$0.04	12,000
2026-10-23	$0.04	0
2026-10-22	$0.04	27,446
2026-10-21	$0.04	4,108
2026-10-20	$0.04	26,200
2026-10-19	$0.04	24,369
2026-10-16	$0.04	6,545
2026-10-15	$0.04	500
2026-10-14	$0.04	127,140
2026-10-13	$0.04	16,146

About Tier One Silver Inc.

Tier One Silver Inc. acquires and explores mineral properties in Peru. The company explores for silver, gold, copper, and base metal deposits. Its flagship property is the 100% owned Curibaya project covering an area of approximately 17,000 hectares located in Tacna. The company was formerly known as Tier One Metals Inc. and changed its name to Tier One Silver Inc. in January 2021. Tier One Silver Inc. was incorporated in 2020 and is based in Vancouver, Canada.

📰 Latest News

No news articles available at the moment. Check back later for updates on TSLVF.

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Total Revenue	$0	$0	$0	$0
Operating Revenue	$0	$0	$0	$0
Expenses
Interest Expense	$3,365	$0	-	-
Total Expenses	$2,225,044	$2,183,688	$3,501,106	$5,393,260
Other Income Expense	$-84,590	$-435,614	$-390,195	$-88,542
Net Non Operating Interest Income Expense	$17,149	$22,973	$29,880	$27,689
Interest Expense Non Operating	$3,365	$0	-	-
Operating Expense	$2,225,044	$2,183,688	$3,501,106	$5,393,260
Other Operating Expenses	$1,245,018	$846,462	$1,550,452	$2,483,126
Selling And Marketing Expense	$75,483	$331,192	$496,436	$889,607
General And Administrative Expense	$904,542	$1,006,034	$1,454,218	$2,020,527
Other Non Operating Income Expenses	-	-	-	-
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-2,292,484	$-2,596,328	$-3,861,421	$-5,454,112
Net Interest Income	$17,149	$22,973	$29,880	$27,689
Interest Income	$20,514	$22,973	$29,880	$27,689
Normalized Income	$-2,207,385	$-2,175,798	$-3,447,969	$-5,379,807
Net Income From Continuing And Discontinued Operation	$-2,292,484	$-2,596,328	$-3,861,421	$-5,454,112
Net Income Common Stockholders	$-2,292,484	$-2,596,328	$-3,861,421	$-5,454,112
Net Income	$-2,292,484	$-2,596,328	$-3,861,421	$-5,454,112
Net Income Including Noncontrolling Interests	$-2,292,484	$-2,596,328	$-3,861,421	$-5,454,112
Net Income Continuous Operations	$-2,292,484	$-2,596,328	$-3,861,421	$-5,454,112
Pretax Income	$-2,292,484	$-2,596,328	$-3,861,421	$-5,454,112
Special Income Charges	$-57,278	$-616,874	$-377,131	$-72,130
Earnings From Equity Interest	$509	$-15,083	$23,257	$-14,237
Interest Income Non Operating	$20,514	$22,973	$29,880	$27,689
Operating Income	$-2,225,044	$-2,183,688	$-3,501,106	$-5,393,260
Other
Tax Effect Of Unusual Items	$0	$0	$0	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-2,204,020	$-2,168,280	$-3,080,246	$-5,310,676
Total Unusual Items	$-85,099	$-420,531	$-413,452	$-74,305
Total Unusual Items Excluding Goodwill	$-85,099	$-420,531	$-413,452	$-74,305
Reconciled Depreciation	$0	$7,518	$7,407	$8,279
EBITDA (Bullshit earnings)	$-2,289,119	$-2,588,810	$-3,493,698	$-5,384,981
EBIT	$-2,289,119	$-2,596,328	$-3,501,106	$-5,393,260
Diluted NI Availto Com Stockholders	$-2,292,484	$-2,596,328	$-3,861,421	$-5,454,112
Gain On Sale Of Business	$-67,508	$0	-	-
Write Off	$-10,230	$-25,351	$73,574	$0
Impairment Of Capital Assets	$0	$642,225	$303,557	$72,130
Gain On Sale Of Security	$-27,821	$196,343	$-36,321	$-2,175
Selling General And Administration	$980,025	$1,337,226	$1,950,654	$2,910,134
Other Gand A	$153,086	$330,829	$411,106	$581,001
Salaries And Wages	$751,456	$675,206	$1,043,111	$1,439,526

Fetched: 2026-10-15

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$2,696,605	$354,460	$1,680,610	$2,929,793
Total Assets	$4,124,442	$1,380,550	$2,582,173	$3,687,045
Total Non Current Assets	$1,269,053	$1,091,755	$1,689,189	$2,060,318
Non Current Deferred Assets	$207,903	$0	-	-
Current Assets	$2,855,388	$288,796	$892,984	$1,626,726
Other Current Assets	$102,599	$145,839	$276,970	$519,292
Receivables	$7,307	$22,242	$34,204	$12,755
Accounts Receivable	$7,307	$22,242	$34,204	$12,755
Cash Cash Equivalents And Short Term Investments	$2,745,483	$120,715	$581,810	$1,094,679
Cash And Cash Equivalents	$2,745,483	$120,715	$581,810	$1,094,679
Cash Financial	$2,745,483	$120,715	$581,810	$1,094,679
Non Current Prepaid Assets	-	-	$0	$21,838
Prepaid Assets	-	-	-	$519,292
Liabilities
Total Liabilities Net Minority Interest	$1,427,836	$1,026,090	$901,564	$757,252
Total Non Current Liabilities Net Minority Interest	$513,990	$352,497	$175,493	$187,377
Current Liabilities	$913,846	$673,593	$726,070	$569,875
Payables And Accrued Expenses	$633,816	$673,593	$384,997	$380,413
Equity
Common Stock Equity	$2,696,605	$354,460	$1,680,610	$2,929,793
Total Equity Gross Minority Interest	$2,696,605	$354,460	$1,680,610	$2,929,793
Stockholders Equity	$2,696,605	$354,460	$1,680,610	$2,929,793
Gains Losses Not Affecting Retained Earnings	$3,915,595	$3,379,603	$3,114,374	$-82,906
Other Equity Adjustments	$3,915,595	$3,379,603	$3,114,374	$-82,906
Retained Earnings	$-27,684,545	$-25,392,061	$-22,795,733	$-18,934,313
Long Term Equity Investment	$71,395	$70,887	$85,970	$92,295
Other Equity Interest	-	$115,281	$3,211,687	$2,918,392
Other
Ordinary Shares Number	$182,334,632	$120,542,294	$112,717,347	$98,330,455
Share Issued	$182,334,632	$120,542,294	$112,717,347	$98,330,455
Tangible Book Value	$2,696,605	$354,460	$1,680,610	$2,929,793
Invested Capital	$2,696,605	$354,460	$1,680,610	$2,929,793
Working Capital	$1,941,542	$-384,798	$166,914	$1,056,851
Total Capitalization	$2,696,605	$354,460	$1,680,610	$2,929,793
Capital Stock	$26,465,556	$22,251,637	$21,361,969	$19,028,619
Common Stock	$26,465,556	$22,251,637	$21,361,969	$19,028,619
Non Current Accrued Expenses	$513,990	$74,801	$69,585	$0
Current Provisions	$280,030	-	$341,073	$189,462
Investments And Advances	$71,395	$70,887	$85,970	$92,295
Net PPE	$989,755	$1,020,868	$1,603,219	$1,946,186
Long Term Provisions	-	$277,696	$105,908	$187,377
Gross PPE	-	$1,020,868	$1,603,219	$1,946,186
Other Properties	-	$1,020,868	$1,603,219	$1,946,186
Treasury Shares Number	-	-	$0	-

Fetched: 2026-10-15

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-1,699,977	$-1,607,357	$-2,998,652	$-5,008,549
Operating Activities
Operating Cash Flow	$-1,699,977	$-1,607,357	$-2,997,475	$-4,916,838
Cash Flow From Continuing Operating Activities	$-1,699,977	$-1,607,357	$-2,997,475	$-4,916,838
Operating Gains Losses	$67,239	$16,016	$-18,037	$-3,059
Investing Activities
Investing Cash Flow	$-91,642	$22,973	$28,703	$-64,845
Cash Flow From Continuing Investing Activities	$-91,642	$22,973	$28,703	$-64,845
Capital Expenditure	-	-	$-1,178	$-91,711
Financing Activities
Issuance Of Capital Stock	$4,425,434	$970,871	$2,456,615	$4,231,159
Financing Cash Flow	$4,422,069	$1,121,388	$2,456,615	$4,231,159
Cash Flow From Continuing Financing Activities	$4,422,069	$1,121,388	$2,456,615	$4,231,159
Net Common Stock Issuance	$4,425,434	$970,871	$2,456,615	$4,231,159
Common Stock Issuance	$4,425,434	$970,871	$2,456,615	$4,231,159
Net Other Financing Charges	-	$115,281	-	-
Other
Repayment Of Debt	$-126,691	$0	-	-
Issuance Of Debt	$123,326	$0	-	-
Interest Paid Supplemental Data	$3,365	$0	-	-
Income Tax Paid Supplemental Data	$0	$0	-	-
End Cash Position	$2,745,483	$120,715	$581,810	$1,094,679
Beginning Cash Position	$120,715	$581,810	$1,094,679	$1,825,129
Effect Of Exchange Rate Changes	$-5,681	$1,899	$-711	$20,074
Changes In Cash	$2,630,449	$-462,995	$-512,157	$-750,524
Proceeds From Stock Option Exercised	$0	$35,236	$0	-
Net Issuance Payments Of Debt	$-3,365	$0	-	-
Net Short Term Debt Issuance	$123,326	$0	-	-
Short Term Debt Issuance	$123,326	$0	-	-
Net Long Term Debt Issuance	$-126,691	$0	-	-
Long Term Debt Payments	$-126,691	$0	-	-
Interest Received Cfi	$20,514	$22,973	$29,880	$27,689
Net Business Purchase And Sale	$-112,156	$0	$0	$-823
Purchase Of Business	$-112,156	$0	$0	$-823
Change In Working Capital	$362,249	$449,253	$318,101	$-227,492
Change In Payables And Accrued Expense	$331,972	$277,338	$120,635	$-201,728
Change In Prepaid Assets	$15,780	$159,712	$218,915	$-29,154
Change In Receivables	$14,496	$12,203	$-21,448	$3,390
Other Non Cash Items	$33,383	$-216,859	$174	$-27,689
Stock Based Compensation	$139,867	$116,171	$179,168	$715,106
Asset Impairment Charge	$-10,230	$616,874	$377,131	$72,130
Depreciation Amortization Depletion	$0	$7,518	$7,407	$8,279
Depreciation And Amortization	$0	$7,518	$7,407	$8,279
Depreciation	$0	$7,518	$7,407	$8,279
Earnings Losses From Equity Investments	$-509	$15,083	$-23,257	$14,237
Net Foreign Currency Exchange Gain Loss	$240	$932	$5,220	$-17,296
Gain Loss On Sale Of Business	$67,508	$0	-	-
Net Income From Continuing Operations	$-2,292,484	$-2,596,328	$-3,861,421	$-5,454,112
Net PPE Purchase And Sale	-	$0	$-1,178	$-91,711
Purchase Of PPE	-	$0	$-1,178	$-91,711
Changes In Account Receivables	-	-	-	-

Fetched: 2026-10-15