S&P 500 7,584.31 ▲ 30.63 (+0.41%) DOW 51,561.93 ▲ 874.86 (+1.73%) NASDAQ 26,830.96 â–ŧ 23.02 (-0.09%) US Markets Closed â€ĸ 03:34 AM ET

TRMOY

Unknown Company

Price Chart

No historical data available

Latest Quote

$46.50

+0.00 (+0.00%)
Current Price
Previous Close $46.50
Volume 100
Fetched: 2026-06-05T07:34:34
Stock Information
Note: Financial values converted from CAD to USD
Total Debt $1.30B
Revenue $3.21B
Net Income $971.47M
Exchange PNK
🌐 Visit Website
Recent Price History
No history data available. Data will be fetched automatically.
Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $2,670,163,204 $1,566,199,084 $1,449,690,483 $1,722,828,256
Cost Of Revenue $2,670,163,204 $1,566,199,084 $1,449,690,483 $1,722,828,256
Total Revenue $4,633,875,152 $4,153,832,513 $4,589,207,457 $6,379,685,323
Operating Revenue $4,633,875,152 $4,153,832,513 $4,589,207,457 $6,379,685,323
Expenses
Interest Expense $51,771,063 $59,812,527 $28,074,548 $22,007,793
Total Expenses $4,605,862,360 $3,291,725,472 $2,960,960,145 $3,073,908,975
Other Income Expense $276,593,147 $416,594,617 $2,072,489 $1,058,454,636
Other Non Operating Income Expenses $23,084,105 $30,955,007 $34,868,402 $39,267,755
Net Non Operating Interest Income Expense $-51,771,063 $-59,812,527 $-28,074,548 $-22,007,793
Interest Expense Non Operating $51,771,063 $59,812,527 $28,074,548 $22,007,793
Operating Expense $1,935,699,156 $1,725,526,388 $1,511,269,662 $1,351,080,720
Other Operating Expenses $1,750,775,616 $1,557,935,593 $1,380,021,317 $1,253,958,973
General And Administrative Expense $184,923,540 $167,590,795 $131,248,345 $97,121,747
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $193,112,777 $929,355,239 $1,276,194,674 $3,298,815,606
Net Interest Income $-51,771,063 $-59,812,527 $-28,074,548 $-22,007,793
Normalized Income $42,155,576 $643,344,416 $1,311,030,742 $2,543,722,433
Net Income From Continuing And Discontinued Operation $193,112,777 $929,355,239 $1,276,194,674 $3,298,815,606
Total Operating Income As Reported $334,723,569 $1,307,685,631 $1,650,008,818 $4,380,105,119
Net Income Common Stockholders $193,112,777 $929,355,239 $1,276,194,674 $3,298,815,606
Net Income $193,112,777 $929,355,239 $1,276,194,674 $3,298,815,606
Net Income Including Noncontrolling Interests $193,112,777 $929,355,239 $1,276,194,674 $3,298,815,606
Net Income Continuous Operations $193,112,777 $929,355,239 $1,276,194,674 $3,298,815,606
Pretax Income $252,834,877 $1,218,889,131 $1,602,245,254 $4,342,223,190
Special Income Charges $77,076,165 $198,067,931 $54,980,885 $89,336,127
Earnings From Equity Interest $55,866,784 $10,524,188 $10,940,303 $25,259,521
Operating Income $28,012,792 $862,107,041 $1,628,247,312 $3,305,776,347
Gross Profit $1,963,711,949 $2,587,633,429 $3,139,516,974 $4,656,857,067
Other
Tax Effect Of Unusual Items $46,685,057 $89,104,600 $-8,900,147 $238,834,187
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $2,312,706,213 $2,044,567,705 $2,632,329,797 $4,241,143,202
Total Unusual Items $197,642,258 $375,115,423 $-43,736,215 $993,927,361
Total Unusual Items Excluding Goodwill $197,642,258 $375,115,423 $-43,736,215 $993,927,361
Reconciled Depreciation $2,205,742,532 $1,140,981,470 $958,273,781 $870,839,580
EBITDA (Bullshit earnings) $2,510,348,471 $2,419,683,128 $2,588,593,582 $5,235,070,563
EBIT $304,605,939 $1,278,701,658 $1,630,319,801 $4,364,230,983
Diluted NI Availto Com Stockholders $193,112,777 $929,355,239 $1,276,194,674 $3,298,815,606
Tax Provision $59,722,100 $289,533,891 $326,050,580 $1,043,407,584
Restructuring And Mergern Acquisition $-77,076,165 $-198,067,931 $-54,980,885 $-89,336,127
Gain On Sale Of Security $120,566,093 $177,047,493 $-98,717,100 $904,591,234
Selling General And Administration $184,923,540 $167,590,795 $131,248,345 $97,121,747
Other Gand A $133,808,263 $120,644,023 $94,269,960 $75,999,118
Salaries And Wages $51,115,277 $46,946,772 $36,978,385 $21,122,629
Minority Interests - - - $0
Gain On Sale Of Business - - - $0
Fetched: 2026-03-12
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $11,348,535,478 $11,427,410,643 $10,304,183,915 $10,062,382,710
Total Assets $16,631,088,764 $16,403,134,052 $14,775,308,737 $13,889,899,241
Total Non Current Assets $15,177,445,186 $15,408,602,368 $13,822,944,381 $12,239,364,765
Other Non Current Assets $12,889,281 $6,268,931 $1,549,037 $2,049,699
Financial Assets $369,141,302 $490,632,994 $528,994,264 $877,057,048
Current Assets $1,453,643,578 $994,531,684 $952,364,356 $1,650,534,476
Hedging Assets Current $133,327,451 $321,819,584 $350,276,429 $799,374,354
Assets Held For Sale Current $634,365,533 $0 - -
Prepaid Assets $96,230,701 $61,043,964 $64,625,055 $46,957,800
Receivables $589,719,892 $611,668,135 $537,462,872 $804,202,321
Taxes Receivable $19,709,601 $29,347,890 $0 -
Accounts Receivable $570,010,291 $582,320,245 $537,462,872 $804,202,321
Cash Cash Equivalents And Short Term Investments - - - -
Cash And Cash Equivalents - - - -
Debt
Net Debt $1,362,236,432 $935,726,361 $808,878,839 $455,160,269
Total Debt $1,390,450,665 $958,803,115 $828,217,907 $462,626,083
Long Term Debt And Capital Lease Obligation $796,395,381 $952,638,580 $823,956,769 $460,340,390
Long Term Debt $774,087,632 $935,726,361 $808,878,839 $455,160,269
Current Debt And Capital Lease Obligation $594,055,284 $6,164,535 $4,261,138 $2,285,693
Current Debt $588,148,800 - - -
Liabilities
Total Liabilities Net Minority Interest $5,282,553,286 $4,975,723,409 $4,471,124,822 $3,827,516,531
Total Non Current Liabilities Net Minority Interest $3,520,641,808 $3,857,957,642 $3,299,469,186 $2,772,077,628
Derivative Product Liabilities $12,562,858 $104,056,756 $20,222,026 $92,468,754
Non Current Deferred Liabilities $2,150,341,120 $2,102,498,156 $1,777,418,757 $1,824,434,637
Non Current Deferred Taxes Liabilities $2,150,341,120 $2,102,498,156 $1,777,418,757 $1,824,434,637
Current Liabilities $1,761,911,479 $1,117,765,767 $1,171,655,636 $1,055,438,903
Other Current Liabilities $111,152,771 $89,967,652 $28,606,822 $277,917,217
Payables And Accrued Expenses $1,001,564,473 $977,522,420 $1,105,704,305 $753,180,413
Payables $1,001,564,473 $977,522,420 $1,105,704,305 $753,180,413
Accounts Payable $1,001,564,473 $977,522,420 $809,656,666 $744,406,703
Total Tax Payable - $0 $296,047,639 $8,773,710
Income Tax Payable - $0 $296,047,639 $8,773,710
Equity
Common Stock Equity $11,348,535,478 $11,427,410,643 $10,304,183,915 $10,062,382,710
Total Equity Gross Minority Interest $11,348,535,478 $11,427,410,643 $10,304,183,915 $10,062,382,710
Stockholders Equity $11,348,535,478 $11,427,410,643 $10,304,183,915 $10,062,382,710
Retained Earnings $3,132,916,474 $3,867,475,360 $3,809,986,021 $4,170,952,789
Long Term Equity Investment $244,424,349 $315,006,616 $447,013,673 $476,568,886
Other
Ordinary Shares Number $284,559,184 $274,727,258 $258,308,152 $248,996,256
Share Issued $284,559,184 $274,727,258 $258,308,152 $248,996,256
Tangible Book Value $11,348,535,478 $11,427,410,643 $10,304,183,915 $10,062,382,710
Invested Capital $12,710,771,910 $12,363,137,004 $11,113,062,754 $10,517,542,979
Working Capital $-308,267,901 $-123,234,083 $-219,291,280 $595,095,573
Capital Lease Obligations $28,214,233 $23,076,753 $19,339,068 $7,465,814
Total Capitalization $12,122,623,110 $12,363,137,004 $11,113,062,754 $10,517,542,979
Additional Paid In Capital $368,892,809 $313,852,374 $254,058,226 $211,979,120
Capital Stock $7,846,726,195 $7,246,082,909 $6,240,139,668 $5,679,450,800
Common Stock $7,846,726,195 $7,246,082,909 $6,240,139,668 $5,679,450,800
Long Term Capital Lease Obligation $22,307,749 $16,912,219 $15,077,930 $5,180,121
Long Term Provisions $561,342,448 $698,764,150 $677,871,635 $394,833,847
Current Capital Lease Obligation $5,906,484 $6,164,535 $4,261,138 $2,285,693
Commercial Paper $588,148,800 $0 - -
Current Provisions $55,138,950 $44,111,160 $33,083,370 $22,055,580
Investments And Advances $244,424,349 $315,006,616 $447,013,673 $476,568,886
Investmentsin Associatesat Cost $244,424,349 $315,006,616 $447,013,673 $476,568,886
Net PPE $14,550,990,255 $14,596,693,828 $12,845,387,407 $10,883,689,133
Accumulated Depreciation $-7,908,769,276 $-7,259,919,109 $-6,136,970,281 $-5,195,535,936
Gross PPE $22,459,759,531 $21,856,612,937 $18,982,357,688 $16,079,225,069
Other Properties $22,459,759,531 $21,856,612,937 $18,982,357,688 $16,079,225,069
Minority Interest - - - -
Fetched: 2026-03-12
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $278,721,511 $345,998,382 $1,709,347,150 $2,015,802,817
Operating Activities
Operating Cash Flow $2,490,088,951 $2,006,896,039 $3,239,297,153 $3,450,030,133
Cash Flow From Continuing Operating Activities $2,490,088,951 $2,006,896,039 $3,239,297,153 $3,450,030,133
Operating Gains Losses $107,726,069 $197,684,164 $477,020,290 $-1,576,203,495
Investing Activities
Capital Expenditure $-2,211,367,440 $-1,660,897,657 $-1,529,950,003 $-1,434,227,315
Investing Cash Flow $-2,009,652,251 $-1,204,695,630 $-1,913,218,639 $-1,449,146,445
Cash Flow From Continuing Investing Activities $-2,009,652,251 $-1,204,695,630 $-1,913,218,639 $-1,449,146,445
Net Other Investing Changes $-16,523,305 $73,819,291 $89,600,794 $-17,653,286
Financing Activities
Issuance Of Capital Stock $28,292,898 $30,278,635 $42,180,562 $139,128,069
Financing Cash Flow $-480,436,699 $-802,200,409 $-1,326,078,514 $-2,000,883,688
Cash Flow From Continuing Financing Activities $-480,436,699 $-802,200,409 $-1,326,078,514 $-2,000,883,688
Cash Dividends Paid $-927,671,663 $-871,865,900 $-1,637,161,442 $-1,950,630,784
Net Common Stock Issuance $28,292,898 $30,278,635 $42,180,562 $139,128,069
Common Stock Issuance $28,292,898 $30,278,635 $42,180,562 $139,128,069
Dividend Received Cfo $30,184,532 $40,136,744 $40,495,515 $38,808,999
Repurchase Of Capital Stock - - - $0
Common Stock Dividend Paid - - - $-1,950,630,784
Net Other Financing Charges - - - -
Other
Repayment Of Debt $-169,206,734 $-6,757,830 $-4,222,173 $-189,606,675
Issuance Of Debt $588,148,800 $46,144,684 $273,124,540 $225,702
End Cash Position $0 $0 $0 $0
Beginning Cash Position $0 $0 $0 $0
Net Issuance Payments Of Debt $418,942,066 $39,386,855 $268,902,367 $-189,380,973
Net Short Term Debt Issuance $588,148,800 $0 - -
Short Term Debt Issuance $588,148,800 $0 - -
Net Long Term Debt Issuance $-169,206,734 $39,386,855 $268,902,367 $-189,380,973
Long Term Debt Payments $-169,206,734 $-6,757,830 $-4,222,173 $-189,606,675
Net Investment Purchase And Sale $162,642,258 $243,688,427 $0 -
Sale Of Investment $162,642,258 $243,688,427 $0 -
Net Business Purchase And Sale $0 $-124,275,841 $-478,595,793 $-49,823,555
Purchase Of Business $0 $-124,275,841 $-478,595,793 $-49,823,555
Net PPE Purchase And Sale $-2,155,771,204 $-1,397,927,507 $-1,524,223,639 $-1,381,669,604
Sale Of PPE $55,596,236 $262,970,151 $5,726,364 $52,557,712
Purchase Of PPE $-2,211,367,440 $-1,660,897,657 $-1,529,950,003 $-1,434,227,315
Taxes Refund Paid $-23,071,607 $-387,272,459 $-29,810,322 $0
Change In Working Capital $-7,643,729 $-19,935,304 $226,186,590 $-149,354,506
Other Non Cash Items $-126,799,000 $-230,534,480 $-72,092,339 $-97,406,264
Stock Based Compensation $51,115,277 $46,946,772 $36,978,385 $21,122,629
Deferred Tax $59,722,100 $289,533,891 $326,050,580 $1,043,407,584
Deferred Income Tax $59,722,100 $289,533,891 $326,050,580 $1,043,407,584
Depreciation Amortization Depletion $2,205,742,532 $1,140,981,470 $958,273,781 $870,839,580
Depletion $2,205,742,532 $1,140,981,470 $958,273,781 -
Earnings Losses From Equity Investments $-55,866,784 $-10,524,188 $-10,940,303 $-25,259,521
Gain Loss On Investment Securities $302,067,342 $82,864,284 $573,078,957 $-1,623,998,672
Net Foreign Currency Exchange Gain Loss $-138,474,489 $125,344,067 $-85,118,365 $73,054,698
Net Income From Continuing Operations $193,112,777 $929,355,239 $1,276,194,674 $3,298,815,606
Long Term Debt Issuance - $46,144,684 $273,124,540 $225,702
Interest Paid Supplemental Data - - $27,496 $20,585
Sale Of Business - - $5,726,364 $0
Common Stock Payments - - - $0
Gain Loss On Sale Of Business - - - $0
Changes In Cash - - - -
Unrealized Gain Loss On Investment Securities - - - -
Fetched: 2026-03-12