TPZEF
Topaz Energy Corp.
Price Chart
Latest Quote
$22.33
+0.18 (+0.81%)
Current Price
| Previous Close | $22.15 |
| Open | $22.33 |
| Day High | $22.33 |
| Day Low | $22.33 |
| Volume | 100 |
Stock Information
Note: Financial values converted from CAD to USD
| Quarterly Dividend / Yield | $0.99 / 4.44% |
| Shares Outstanding | 155.15M |
| Quarterly Dividend Yield | 4.44% |
| Quarterly Dividend | $0.99 |
| Total Debt | $390.32M |
| Cash Equivalents | $882K |
| Revenue | $264.04M |
| Net Income | $103.62M |
| Sector | Energy |
| Industry | Oil & Gas Midstream |
| Market Cap | $3.46B |
| P/E Ratio | 27.57 |
| EPS (TTM) | $0.81 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.00B |
| Sales | $264.04M |
| Income | $103.62M |
| Book/sh | $6.92 |
| Cash/sh | $0.01 |
| Employees | 13 |
Financial Ratios
| Quick Ratio | 3.08 |
| Current Ratio | 3.48 |
| Debt/Eq | 36.22 |
| EPS Growth TTM | 23.60% |
Returns & Margins
| ROA | 6.68% |
| ROE | 10.49% |
| Gross Margin | 98.32% |
| Operating Margin | 68.32% |
| Profit Margin | 39.24% |
Ownership
| Insider Ownership | 7.32% |
| Institutional Ownership | 37.31% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 9.39 |
| P/B | 3.22 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $21.20 |
| SMA50 | $21.57 |
| SMA200 | $21.77 |
| RSI | 84.87 |
| ATR | 0.2300 |
| Shares Float | 128.11M |
| Volatility | 0.61 |
| Rel Volume | 0.00 |
Performance History
| Week | +2.66% |
| Month | +11.82% |
| Quarter | +0.15% |
| 6 Months | -0.94% |
| YTD | +15.69% |
| Year | +29.52% |
| 3 Years | +69.58% |
| 5 Years | +99.08% |
| 10 Years | +150.95% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-30 | $22.33 | 100 |
| 2026-10-29 | $22.25 | 5,400 |
| 2026-10-28 | $22.16 | 61,300 |
| 2026-10-27 | $21.93 | 77,200 |
| 2026-10-26 | $21.80 | 10,500 |
| 2026-10-23 | $21.75 | 46,500 |
| 2026-10-22 | $21.61 | 18,400 |
| 2026-10-21 | $21.70 | 257,500 |
| 2026-10-20 | $21.87 | 27,400 |
| 2026-10-19 | $21.38 | 527,100 |
| 2026-10-16 | $21.43 | 210,300 |
| 2026-10-15 | $20.91 | 14,500 |
| 2026-10-14 | $20.83 | 20,400 |
| 2026-10-13 | $20.91 | 507,400 |
| 2026-10-12 | $20.55 | 700 |
| 2026-10-09 | $20.45 | 33,100 |
| 2026-10-08 | $20.18 | 14,800 |
| 2026-10-07 | $19.75 | 6,200 |
| 2026-10-06 | $20.06 | 100,200 |
| 2026-10-05 | $20.08 | 16,500 |
| 2026-10-02 | $19.94 | 19,800 |
| 2026-10-01 | $19.97 | 21,600 |
| 2026-09-30 | $20.10 | 35,500 |
About Topaz Energy Corp.
Topaz Energy Corp. operates as a royalty and infrastructure energy company in Canada. It operates through Royalty Production and Infrastructure segments. The company holds royalty interests on approximately 9 million gross acres of developed and undeveloped lands. It is also involved in operating natural gas processing facilities; and associated crude oil and condensate handling facilities, as well as water management infrastructure. The company was formerly known as Exshaw Oil Corp. and changed its name to Topaz Energy Corp. in November 2019. Topaz Energy Corp. was incorporated in 2006 and is based in Calgary, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on TPZEF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $196,446,000 | $217,391,000 | $209,456,000 | $155,422,000 |
| Cost Of Revenue | $196,446,000 | $217,391,000 | $209,456,000 | $155,422,000 |
| Total Revenue | $299,803,000 | $306,691,000 | $356,735,000 | $198,614,000 |
| Operating Revenue | $299,803,000 | $306,691,000 | $356,735,000 | $198,614,000 |
| Expenses | ||||
| Interest Expense | $27,466,000 | $29,099,000 | $13,601,000 | $3,001,000 |
| Total Expenses | $218,898,000 | $236,001,000 | $225,906,000 | $168,097,000 |
| Other Income Expense | $15,645,000 | $28,052,000 | $11,166,000 | $7,074,000 |
| Other Non Operating Income Expenses | $12,595,000 | $14,724,000 | $12,912,000 | $12,925,000 |
| Net Non Operating Interest Income Expense | $-27,919,000 | $-29,808,000 | $-14,178,000 | $-3,374,000 |
| Total Other Finance Cost | $453,000 | $709,000 | $577,000 | $373,000 |
| Interest Expense Non Operating | $27,466,000 | $29,099,000 | $13,601,000 | $3,001,000 |
| Operating Expense | $22,452,000 | $18,610,000 | $16,450,000 | $12,675,000 |
| Other Operating Expenses | $7,510,000 | $7,031,000 | $6,494,000 | $4,336,000 |
| Selling And Marketing Expense | $1,360,000 | $1,468,000 | $2,034,000 | $1,311,000 |
| General And Administrative Expense | $13,582,000 | $10,111,000 | $7,922,000 | $7,028,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $46,386,000 | $47,644,000 | $99,355,000 | $27,564,000 |
| Net Interest Income | $-27,919,000 | $-29,808,000 | $-14,178,000 | $-3,374,000 |
| Normalized Income | $44,324,580 | $38,432,301 | $100,712,205 | $32,277,358 |
| Net Income From Continuing And Discontinued Operation | $46,386,000 | $47,644,000 | $99,355,000 | $27,564,000 |
| Net Income Common Stockholders | $46,386,000 | $47,644,000 | $99,355,000 | $27,564,000 |
| Net Income | $46,386,000 | $47,644,000 | $99,355,000 | $27,564,000 |
| Net Income Including Noncontrolling Interests | $46,386,000 | $47,644,000 | $99,355,000 | $27,564,000 |
| Net Income Continuous Operations | $46,386,000 | $47,644,000 | $99,355,000 | $27,564,000 |
| Pretax Income | $68,631,000 | $68,934,000 | $127,817,000 | $34,217,000 |
| Operating Income | $80,905,000 | $70,690,000 | $130,829,000 | $30,517,000 |
| Gross Profit | $103,357,000 | $89,300,000 | $147,279,000 | $43,192,000 |
| Per Share | ||||
| Diluted EPS | $0.32 | $0.33 | $0.69 | $0.22 |
| Basic EPS | $0.32 | $0.33 | $0.70 | $0.22 |
| Other | ||||
| Tax Effect Of Unusual Items | $988,580 | $4,116,301 | $-388,795 | $-1,137,642 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $289,493,000 | $302,096,000 | $352,620,000 | $198,491,000 |
| Total Unusual Items | $3,050,000 | $13,328,000 | $-1,746,000 | $-5,851,000 |
| Total Unusual Items Excluding Goodwill | $3,050,000 | $13,328,000 | $-1,746,000 | $-5,851,000 |
| Reconciled Depreciation | $196,446,000 | $217,391,000 | $209,456,000 | $155,422,000 |
| EBITDA (Bullshit earnings) | $292,543,000 | $315,424,000 | $350,874,000 | $192,640,000 |
| EBIT | $96,097,000 | $98,033,000 | $141,418,000 | $37,218,000 |
| Diluted Average Shares | $147,131,147 | $145,369,568 | $143,301,947 | $124,361,043 |
| Basic Average Shares | $146,521,362 | $144,492,529 | $142,545,920 | $123,702,804 |
| Diluted NI Availto Com Stockholders | $46,386,000 | $47,644,000 | $99,355,000 | $27,564,000 |
| Tax Provision | $22,245,000 | $21,290,000 | $28,462,000 | $6,653,000 |
| Gain On Sale Of Security | $3,050,000 | $13,328,000 | $-1,746,000 | $-5,851,000 |
| Selling General And Administration | $14,942,000 | $11,579,000 | $9,956,000 | $8,339,000 |
| Other Gand A | $8,220,000 | $6,910,000 | $6,440,000 | $5,051,000 |
| Salaries And Wages | $5,362,000 | $3,201,000 | $1,482,000 | $1,977,000 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,316,285,000 | $1,243,778,000 | $1,362,294,000 | $1,324,925,000 |
| Total Assets | $1,894,614,000 | $1,647,147,000 | $1,835,732,000 | $1,611,752,000 |
| Total Non Current Assets | $1,830,593,000 | $1,586,768,000 | $1,766,261,000 | $1,563,411,000 |
| Non Current Deferred Assets | $0 | $3,214,000 | $25,379,000 | $52,668,000 |
| Non Current Deferred Taxes Assets | $0 | $3,214,000 | $25,379,000 | $52,668,000 |
| Financial Assets | $2,335,000 | $2,326,000 | $0 | - |
| Current Assets | $64,021,000 | $60,379,000 | $69,471,000 | $48,341,000 |
| Prepaid Assets | $786,000 | $846,000 | $762,000 | $785,000 |
| Receivables | $52,485,000 | $47,341,000 | $62,474,000 | $46,755,000 |
| Accounts Receivable | $52,485,000 | $47,341,000 | $62,474,000 | $46,755,000 |
| Cash Cash Equivalents And Short Term Investments | $10,750,000 | $12,192,000 | $6,235,000 | $801,000 |
| Cash And Cash Equivalents | $147,000 | $3,461,000 | $0 | - |
| Cash Financial | $147,000 | $3,461,000 | $0 | - |
| Hedging Assets Current | - | $8,731,000 | $6,235,000 | - |
| Debt | ||||
| Net Debt | $540,249,000 | $388,177,000 | $464,584,000 | $276,862,000 |
| Total Debt | $540,396,000 | $391,638,000 | $464,584,000 | $276,862,000 |
| Long Term Debt And Capital Lease Obligation | $540,396,000 | $391,638,000 | $464,584,000 | $276,862,000 |
| Long Term Debt | $540,396,000 | $391,638,000 | $464,584,000 | $276,862,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $578,329,000 | $403,369,000 | $473,438,000 | $286,827,000 |
| Total Non Current Liabilities Net Minority Interest | $566,066,000 | $396,285,000 | $468,915,000 | $282,236,000 |
| Derivative Product Liabilities | $4,913,000 | $0 | - | - |
| Non Current Deferred Liabilities | $15,338,000 | $0 | - | - |
| Non Current Deferred Taxes Liabilities | $15,338,000 | $0 | - | - |
| Current Liabilities | $12,263,000 | $7,084,000 | $4,523,000 | $4,591,000 |
| Other Current Liabilities | $5,989,000 | $755,000 | - | $255,000 |
| Payables And Accrued Expenses | $6,274,000 | $6,329,000 | $4,523,000 | $4,336,000 |
| Equity | ||||
| Common Stock Equity | $1,316,285,000 | $1,243,778,000 | $1,362,294,000 | $1,324,925,000 |
| Total Equity Gross Minority Interest | $1,316,285,000 | $1,243,778,000 | $1,362,294,000 | $1,324,925,000 |
| Stockholders Equity | $1,316,285,000 | $1,243,778,000 | $1,362,294,000 | $1,324,925,000 |
| Retained Earnings | $-481,950,000 | $-337,169,000 | $-208,497,000 | $-150,564,000 |
| Other | ||||
| Ordinary Shares Number | $153,457,046 | $144,741,000 | $144,210,623 | $139,332,975 |
| Share Issued | $153,457,046 | $144,741,000 | $144,210,623 | $139,332,975 |
| Tangible Book Value | $1,316,285,000 | $1,243,778,000 | $1,362,294,000 | $1,324,925,000 |
| Invested Capital | $1,856,681,000 | $1,635,416,000 | $1,826,878,000 | $1,601,787,000 |
| Working Capital | $51,758,000 | $53,295,000 | $64,948,000 | $43,750,000 |
| Total Capitalization | $1,856,681,000 | $1,635,416,000 | $1,826,878,000 | $1,601,787,000 |
| Additional Paid In Capital | $63,827,000 | $55,247,000 | $51,911,000 | $50,018,000 |
| Capital Stock | $1,734,408,000 | $1,525,700,000 | $1,518,880,000 | $1,425,471,000 |
| Common Stock | $1,734,408,000 | $1,525,700,000 | $1,518,880,000 | $1,425,471,000 |
| Long Term Provisions | $5,419,000 | $4,647,000 | $4,331,000 | $5,374,000 |
| Net PPE | $1,828,258,000 | $1,581,228,000 | $1,740,882,000 | $1,510,743,000 |
| Accumulated Depreciation | $-875,875,000 | $-679,429,000 | $-462,038,000 | $-252,582,000 |
| Gross PPE | $2,704,133,000 | $2,260,657,000 | $2,202,920,000 | $1,763,325,000 |
| Other Short Term Investments | $10,603,000 | $8,731,000 | $6,235,000 | $801,000 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-161,628,000 | $246,035,000 | $-36,814,000 | $-757,081,000 |
| Operating Activities | ||||
| Operating Cash Flow | $276,271,000 | $300,576,000 | $317,878,000 | $165,017,000 |
| Cash Flow From Continuing Operating Activities | $276,271,000 | $300,576,000 | $317,878,000 | $165,017,000 |
| Investing Activities | ||||
| Capital Expenditure | $-437,899,000 | $-54,541,000 | $-354,692,000 | $-922,098,000 |
| Investing Cash Flow | $-439,990,000 | $-51,959,000 | $-354,101,000 | $-921,404,000 |
| Cash Flow From Continuing Investing Activities | $-439,990,000 | $-51,959,000 | $-354,101,000 | $-921,404,000 |
| Net Other Investing Changes | $-2,091,000 | $2,582,000 | $591,000 | $694,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $206,893,000 | $0 | $0 | $381,614,000 |
| Financing Cash Flow | $160,405,000 | $-245,156,000 | $36,223,000 | $536,195,000 |
| Cash Flow From Continuing Financing Activities | $160,405,000 | $-245,156,000 | $36,223,000 | $536,195,000 |
| Net Other Financing Charges | $-8,771,000 | - | $-1,074,000 | $-18,329,000 |
| Cash Dividends Paid | $-191,167,000 | $-176,316,000 | $-157,288,000 | $-108,739,000 |
| Common Stock Dividend Paid | $-191,167,000 | $-176,316,000 | $-157,288,000 | $-108,739,000 |
| Net Common Stock Issuance | $206,893,000 | $0 | $0 | $381,614,000 |
| Common Stock Issuance | $206,893,000 | $0 | $0 | $381,614,000 |
| Other | ||||
| End Cash Position | $147,000 | $3,461,000 | $0 | $0 |
| Beginning Cash Position | $3,461,000 | $0 | $0 | $220,192,000 |
| Changes In Cash | $-3,314,000 | $3,461,000 | - | $-220,192,000 |
| Proceeds From Stock Option Exercised | $5,132,000 | $4,815,000 | $6,581,000 | $3,317,000 |
| Net Issuance Payments Of Debt | $148,318,000 | $-73,655,000 | $188,004,000 | $278,332,000 |
| Net Long Term Debt Issuance | $148,318,000 | $-73,655,000 | $188,004,000 | $278,332,000 |
| Net PPE Purchase And Sale | $-437,899,000 | $-54,541,000 | $-354,692,000 | $-922,098,000 |
| Purchase Of PPE | $-437,899,000 | $-54,541,000 | $-354,692,000 | $-922,098,000 |
| Change In Working Capital | $-3,048,000 | $14,273,000 | $-15,885,000 | $-25,924,000 |
| Other Non Cash Items | $614,000 | $844,000 | $697,000 | $464,000 |
| Stock Based Compensation | $5,362,000 | $3,201,000 | $1,482,000 | $1,977,000 |
| Unrealized Gain Loss On Investment Securities | $8,266,000 | $-4,067,000 | $-5,689,000 | $-1,139,000 |
| Deferred Tax | $22,245,000 | $21,290,000 | $28,462,000 | $6,653,000 |
| Deferred Income Tax | $22,245,000 | $21,290,000 | $28,462,000 | $6,653,000 |
| Depreciation Amortization Depletion | $196,446,000 | $217,391,000 | $209,456,000 | $155,422,000 |
| Net Income From Continuing Operations | $46,386,000 | $47,644,000 | $99,355,000 | $27,564,000 |
| Issuance Of Debt | - | - | $188,004,000 | $278,332,000 |
| Long Term Debt Issuance | - | - | $188,004,000 | $278,332,000 |
| Net Business Purchase And Sale | - | - | - | $-919,321,000 |
| Purchase Of Business | - | - | - | $-919,321,000 |
Fetched: 2026-02-02