TOMYF
TOMY Company, Ltd.
Price Chart
Latest Quote
$29.37
| Previous Close | $29.37 |
| Open | $29.37 |
| Day High | $29.37 |
| Day Low | $29.37 |
| Volume | 100 |
Stock Information
| Shares Outstanding | 86.88M |
| Total Debt | $46.96M |
| Cash Equivalents | $319.41M |
| Revenue | $1.69B |
| Net Income | $73.02M |
| Sector | Consumer Cyclical |
| Industry | Leisure |
| Market Cap | $2.55B |
| P/E Ratio | 25.99 |
| EPS (TTM) | $1.13 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-41.00B |
| Sales | $1.69B |
| Income | $73.02M |
| Book/sh | $7.87 |
| Cash/sh | $587.98 |
Financial Ratios
| Quick Ratio | 1.79 |
| Current Ratio | 2.58 |
| Debt/Eq | 6.76 |
| EPS Growth TTM | 11.20% |
Returns & Margins
| ROA | 9.21% |
| ROE | 10.74% |
| Gross Margin | 40.27% |
| Operating Margin | 4.29% |
| Profit Margin | 4.32% |
Ownership
| Insider Ownership | 9.99% |
| Institutional Ownership | 19.66% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.01 |
| P/B | 3.73 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $29.37 |
| SMA50 | $27.45 |
| SMA200 | $5.29 |
| RSI | nan |
| Shares Float | 75.81M |
| Volatility | 0.24 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | -1216.73% |
| 6 Months | -1216.73% |
| YTD | -1216.73% |
| Year | +12370.86% |
| 10 Years | -55344.21% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-04 | $29.37 | 0 |
| 2026-06-03 | $29.37 | 0 |
| 2026-06-02 | $29.37 | 0 |
| 2026-06-01 | $29.37 | 0 |
| 2026-05-29 | $29.37 | 0 |
| 2026-05-28 | $29.37 | 0 |
| 2026-05-27 | $29.37 | 0 |
| 2026-05-26 | $29.37 | 0 |
| 2026-05-22 | $29.37 | 0 |
| 2026-05-21 | $29.37 | 0 |
| 2026-05-20 | $29.37 | 0 |
| 2026-05-19 | $29.37 | 0 |
| 2026-05-18 | $29.37 | 0 |
| 2026-05-15 | $29.37 | 0 |
| 2026-05-14 | $29.37 | 0 |
| 2026-05-13 | $29.37 | 0 |
| 2026-05-12 | $29.37 | 0 |
| 2026-05-11 | $29.37 | 0 |
| 2026-05-08 | $29.37 | 0 |
| 2026-05-07 | $29.37 | 0 |
| 2026-05-06 | $29.37 | 0 |
| 2026-05-05 | $29.37 | 0 |
About TOMY Company, Ltd.
TOMY Company, Ltd. plans, together with its subsidiaries, plans, manufactures, and sells toys and toy-related products in Japan, Asia, Europe, the Americas, and Oceania. The company offers various toy products, including cars, miniature cars, trains, dolls, fashion, role-playing items, house play, pretend play, care, plush toys, educational toys, robots, figures, transformation/combination, collectibles, card games, trading card games, battle, game, app games, programming, blocks, edutainment, English, drawing, making toys, communication, party, toy smartphone, toy PCs, eco toys, and accessible-design toys. It also provides general merchandise and baby care products. In addition, the company engages in real estate rental activities. TOMY Company, Ltd. was founded in 1924 and is headquartered in Katsushika, Japan.
Income Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $148,886,000,000 | $123,366,000,000 | $114,948,000,000 | $98,842,000,000 |
| Cost Of Revenue | $148,886,000,000 | $123,366,000,000 | $114,948,000,000 | $98,842,000,000 |
| Total Revenue | $250,235,000,000 | $208,326,000,000 | $187,297,000,000 | $165,448,000,000 |
| Operating Revenue | $250,235,000,000 | $208,326,000,000 | $187,297,000,000 | $165,448,000,000 |
| Expenses | ||||
| Interest Expense | $367,000,000 | $691,000,000 | $612,000,000 | $332,000,000 |
| Total Expenses | $225,364,000,000 | $189,507,000,000 | $174,177,000,000 | $153,103,000,000 |
| Other Non Operating Income Expenses | $-30,000,000 | $-102,000,000 | $204,000,000 | $283,000,000 |
| Net Non Operating Interest Income Expense | $-45,000,000 | $-261,000,000 | $-417,000,000 | $-276,000,000 |
| Interest Expense Non Operating | $367,000,000 | $691,000,000 | $612,000,000 | $332,000,000 |
| Operating Expense | $76,478,000,000 | $66,141,000,000 | $59,229,000,000 | $54,261,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $16,350,000,000 | $9,808,000,000 | $8,314,000,000 | $9,114,000,000 |
| Net Interest Income | $-45,000,000 | $-261,000,000 | $-417,000,000 | $-276,000,000 |
| Interest Income | $322,000,000 | $430,000,000 | $195,000,000 | $56,000,000 |
| Normalized Income | $16,505,949,000 | $11,746,420,000 | $8,723,836,000 | $8,382,490,000 |
| Net Income From Continuing And Discontinued Operation | $16,350,000,000 | $9,808,000,000 | $8,314,000,000 | $9,114,000,000 |
| Total Operating Income As Reported | $24,870,000,000 | $18,818,000,000 | $13,119,000,000 | $12,344,000,000 |
| Net Income Common Stockholders | $16,350,000,000 | $9,808,000,000 | $8,314,000,000 | $9,114,000,000 |
| Net Income | $16,350,000,000 | $9,808,000,000 | $8,314,000,000 | $9,114,000,000 |
| Net Income Including Noncontrolling Interests | $16,350,000,000 | $9,808,000,000 | $8,314,000,000 | $9,114,000,000 |
| Net Income Continuous Operations | $16,351,000,000 | $9,808,000,000 | $8,314,000,000 | $9,114,000,000 |
| Pretax Income | $23,805,000,000 | $14,869,000,000 | $11,642,000,000 | $13,772,000,000 |
| Special Income Charges | $-227,000,000 | $-2,937,000,000 | $-574,000,000 | $1,105,000,000 |
| Interest Income Non Operating | $322,000,000 | $430,000,000 | $195,000,000 | $56,000,000 |
| Operating Income | $24,871,000,000 | $18,819,000,000 | $13,119,000,000 | $12,345,000,000 |
| Gross Profit | $101,349,000,000 | $84,960,000,000 | $72,348,000,000 | $66,606,000,000 |
| Per Share | ||||
| Diluted EPS | $182.14 | $107.65 | $90.59 | $98.17 |
| Basic EPS | $182.20 | $107.73 | $90.66 | $98.23 |
| Other | ||||
| Tax Effect Of Unusual Items | $-71,051,000 | $-998,580,000 | $-164,164,000 | $373,490,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $32,717,000,000 | $26,460,000,000 | $20,897,000,000 | $20,356,000,000 |
| Total Unusual Items | $-227,000,000 | $-2,937,000,000 | $-574,000,000 | $1,105,000,000 |
| Total Unusual Items Excluding Goodwill | $-227,000,000 | $-2,937,000,000 | $-574,000,000 | $1,105,000,000 |
| Reconciled Depreciation | $8,318,000,000 | $7,963,000,000 | $8,069,000,000 | $7,357,000,000 |
| EBITDA (Bullshit earnings) | $32,490,000,000 | $23,523,000,000 | $20,323,000,000 | $21,461,000,000 |
| EBIT | $24,172,000,000 | $15,560,000,000 | $12,254,000,000 | $14,104,000,000 |
| Diluted Average Shares | $89,766,114 | $91,110,079 | $91,776,134 | $92,838,953 |
| Basic Average Shares | $89,736,553 | $91,042,421 | $91,714,064 | $92,785,000 |
| Diluted NI Availto Com Stockholders | $16,350,000,000 | $9,808,000,000 | $8,314,000,000 | $9,114,000,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Tax Provision | $7,454,000,000 | $5,061,000,000 | $3,328,000,000 | $4,658,000,000 |
| Other Special Charges | $147,000,000 | $-2,000,000 | $412,000,000 | $-1,895,000,000 |
| Write Off | $29,000,000 | $2,727,000,000 | $15,000,000 | $790,000,000 |
| Restructuring And Mergern Acquisition | $51,000,000 | $212,000,000 | $147,000,000 | $0 |
| Minority Interests | - | - | - | - |
Balance Sheet (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $82,471,000,000 | $74,397,000,000 | $61,435,000,000 | $53,282,000,000 |
| Fixed Assets Revaluation Reserve | $624,000,000 | $624,000,000 | $624,000,000 | $624,000,000 |
| Total Assets | $165,770,000,000 | $166,252,000,000 | $159,519,000,000 | $156,090,000,000 |
| Total Non Current Assets | $51,365,000,000 | $48,687,000,000 | $47,853,000,000 | $45,764,000,000 |
| Other Non Current Assets | $2,325,000,000 | $2,090,000,000 | $2,023,000,000 | $2,164,000,000 |
| Non Current Deferred Taxes Assets | $2,125,000,000 | $1,671,000,000 | $1,483,000,000 | $1,215,000,000 |
| Investmentin Financial Assets | $3,890,000,000 | $3,426,000,000 | $2,979,000,000 | $2,970,000,000 |
| Goodwill And Other Intangible Assets | $23,926,000,000 | $25,599,000,000 | $25,730,000,000 | $25,889,000,000 |
| Other Intangible Assets | $12,786,000,000 | $12,464,000,000 | $10,114,000,000 | $9,901,000,000 |
| Current Assets | $114,402,000,000 | $117,561,000,000 | $111,664,000,000 | $110,324,000,000 |
| Other Current Assets | $6,741,000,000 | $8,560,000,000 | $5,781,000,000 | $6,595,000,000 |
| Inventory | $22,001,000,000 | $19,462,000,000 | $18,524,000,000 | $18,015,000,000 |
| Accounts Receivable | $29,497,000,000 | $25,260,000,000 | $20,904,000,000 | $20,290,000,000 |
| Gross Accounts Receivable | $29,497,000,000 | $25,260,000,000 | $20,904,000,000 | $20,290,000,000 |
| Cash Cash Equivalents And Short Term Investments | $56,163,000,000 | $64,279,000,000 | $66,455,000,000 | $65,424,000,000 |
| Cash And Cash Equivalents | $56,163,000,000 | $64,279,000,000 | $66,455,000,000 | $65,424,000,000 |
| Debt | ||||
| Total Debt | $10,802,000,000 | $16,897,000,000 | $35,988,000,000 | $39,668,000,000 |
| Long Term Debt And Capital Lease Obligation | $3,824,000,000 | $7,440,000,000 | $13,846,000,000 | $20,520,000,000 |
| Long Term Debt | $700,000,000 | $4,181,000,000 | $10,177,000,000 | $18,894,000,000 |
| Current Debt And Capital Lease Obligation | $6,978,000,000 | $9,457,000,000 | $22,142,000,000 | $19,148,000,000 |
| Current Debt | $3,472,000,000 | $6,183,000,000 | $18,944,000,000 | $16,462,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $59,373,000,000 | $66,256,000,000 | $72,354,000,000 | $76,919,000,000 |
| Total Non Current Liabilities Net Minority Interest | $8,440,000,000 | $12,534,000,000 | $19,298,000,000 | $26,992,000,000 |
| Other Non Current Liabilities | $1,557,000,000 | $1,730,000,000 | $1,552,000,000 | $2,402,000,000 |
| Non Current Deferred Taxes Liabilities | $498,000,000 | $857,000,000 | $903,000,000 | $1,242,000,000 |
| Current Liabilities | $50,933,000,000 | $53,722,000,000 | $53,056,000,000 | $49,927,000,000 |
| Other Current Liabilities | $2,348,000,000 | $3,256,000,000 | $4,333,000,000 | $3,001,000,000 |
| Payables | $29,481,000,000 | $29,543,000,000 | $18,051,000,000 | $18,882,000,000 |
| Other Payable | $10,253,000,000 | $10,425,000,000 | $7,276,000,000 | $7,502,000,000 |
| Total Tax Payable | $4,423,000,000 | $4,520,000,000 | $1,562,000,000 | $2,422,000,000 |
| Accounts Payable | $14,805,000,000 | $14,598,000,000 | $9,213,000,000 | $8,958,000,000 |
| Equity | ||||
| Common Stock Equity | $106,397,000,000 | $99,996,000,000 | $87,165,000,000 | $79,171,000,000 |
| Total Equity Gross Minority Interest | $106,397,000,000 | $99,996,000,000 | $87,165,000,000 | $79,171,000,000 |
| Stockholders Equity | $106,397,000,000 | $99,996,000,000 | $87,165,000,000 | $79,171,000,000 |
| Other Equity Interest | $33,000,000 | $33,000,000 | $154,000,000 | $310,000,000 |
| Retained Earnings | $77,781,000,000 | $66,920,000,000 | $60,092,000,000 | $55,472,000,000 |
| Other | ||||
| Treasury Shares Number | $3,965,831 | $3,072,841 | $3,435,000 | $3,367,000 |
| Ordinary Shares Number | $89,650,819 | $90,543,809 | $91,555,850 | $91,623,850 |
| Share Issued | $93,616,650 | $93,616,650 | $94,990,850 | $94,990,850 |
| Tangible Book Value | $82,471,000,000 | $74,397,000,000 | $61,435,000,000 | $53,282,000,000 |
| Invested Capital | $110,569,000,000 | $110,360,000,000 | $116,286,000,000 | $114,527,000,000 |
| Working Capital | $63,469,000,000 | $63,839,000,000 | $58,608,000,000 | $60,397,000,000 |
| Capital Lease Obligations | $6,630,000,000 | $6,533,000,000 | $6,867,000,000 | $4,312,000,000 |
| Total Capitalization | $107,097,000,000 | $104,177,000,000 | $97,342,000,000 | $98,065,000,000 |
| Treasury Stock | $6,578,000,000 | $3,980,000,000 | $3,587,000,000 | $3,374,000,000 |
| Additional Paid In Capital | $6,819,000,000 | $6,818,000,000 | $8,147,000,000 | $8,014,000,000 |
| Capital Stock | $3,459,000,000 | $3,459,000,000 | $3,459,000,000 | $3,459,000,000 |
| Common Stock | $3,459,000,000 | $3,459,000,000 | $3,459,000,000 | $3,459,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $2,414,000,000 | $2,340,000,000 | $2,811,000,000 | $2,791,000,000 |
| Long Term Capital Lease Obligation | $3,124,000,000 | $3,259,000,000 | $3,669,000,000 | $1,626,000,000 |
| Long Term Provisions | $147,000,000 | $167,000,000 | $186,000,000 | $37,000,000 |
| Current Capital Lease Obligation | $3,506,000,000 | $3,274,000,000 | $3,198,000,000 | $2,686,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $527,000,000 | $352,000,000 | $227,000,000 | $416,000,000 |
| Current Provisions | $157,000,000 | $201,000,000 | $245,000,000 | $297,000,000 |
| Available For Sale Securities | $3,890,000,000 | $3,426,000,000 | $2,979,000,000 | $2,970,000,000 |
| Goodwill | $11,140,000,000 | $13,135,000,000 | $15,616,000,000 | $15,988,000,000 |
| Net PPE | $19,099,000,000 | $15,901,000,000 | $15,638,000,000 | $13,526,000,000 |
| Accumulated Depreciation | $-42,878,000,000 | $-42,466,000,000 | $-41,560,000,000 | $-39,648,000,000 |
| Gross PPE | $61,976,000,000 | $58,368,000,000 | $57,198,000,000 | $53,176,000,000 |
| Construction In Progress | $975,000,000 | $1,183,000,000 | $423,000,000 | $387,000,000 |
| Other Properties | $9,672,000,000 | $9,897,000,000 | $11,662,000,000 | $8,425,000,000 |
| Machinery Furniture Equipment | $32,384,000,000 | $29,320,000,000 | $27,587,000,000 | $27,101,000,000 |
| Buildings And Improvements | $14,989,000,000 | $14,010,000,000 | $13,593,000,000 | $13,347,000,000 |
| Land And Improvements | $3,956,000,000 | $3,958,000,000 | $3,933,000,000 | $3,916,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $19,979,000,000 | $17,716,000,000 | $16,694,000,000 | $16,082,000,000 |
| Work In Process | $696,000,000 | $653,000,000 | $730,000,000 | $837,000,000 |
| Raw Materials | $1,326,000,000 | $1,093,000,000 | $1,100,000,000 | $1,096,000,000 |
Cash Flow Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $9,069,000,000 | $24,516,000,000 | $13,614,000,000 | $11,999,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $16,999,000,000 | $29,175,000,000 | $16,223,000,000 | $16,405,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-7,930,000,000 | $-4,659,000,000 | $-2,609,000,000 | $-4,406,000,000 |
| Investing Cash Flow | $-8,099,000,000 | $-5,324,000,000 | $-2,134,000,000 | $-2,488,000,000 |
| Net Other Investing Changes | $-210,000,000 | $-20,000,000 | $157,000,000 | $38,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-2,714,000,000 | $-2,326,000,000 | $-669,000,000 | $-2,265,000,000 |
| Issuance Of Capital Stock | $0 | $413,000,000 | $309,000,000 | $1,000,000 |
| Financing Cash Flow | $-16,771,000,000 | $-27,149,000,000 | $-13,689,000,000 | $-12,991,000,000 |
| Net Other Financing Charges | $-174,000,000 | $-179,000,000 | $-179,000,000 | $-172,000,000 |
| Cash Dividends Paid | $-5,464,000,000 | $-2,980,000,000 | $-3,691,000,000 | $-1,869,000,000 |
| Net Common Stock Issuance | $-2,714,000,000 | $-1,913,000,000 | $-360,000,000 | $-2,264,000,000 |
| Common Stock Issuance | $0 | $413,000,000 | $309,000,000 | $1,000,000 |
| Common Stock Dividend Paid | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-5,901,000,000 | $-8,726,000,000 | $-8,726,000,000 | $-8,026,000,000 |
| End Cash Position | $56,067,000,000 | $64,182,000,000 | $66,360,000,000 | $65,310,000,000 |
| Beginning Cash Position | $64,182,000,000 | $66,360,000,000 | $65,310,000,000 | $63,548,000,000 |
| Effect Of Exchange Rate Changes | $-244,000,000 | $1,121,000,000 | $649,000,000 | $837,000,000 |
| Changes In Cash | $-7,871,000,000 | $-3,298,000,000 | $400,000,000 | $926,000,000 |
| Common Stock Payments | $-2,714,000,000 | $-2,326,000,000 | $-669,000,000 | $-2,265,000,000 |
| Net Issuance Payments Of Debt | $-5,901,000,000 | $-19,565,000,000 | $-6,659,000,000 | $-7,519,000,000 |
| Net Long Term Debt Issuance | $-5,901,000,000 | $-8,726,000,000 | $-8,726,000,000 | $-8,026,000,000 |
| Long Term Debt Payments | $-5,901,000,000 | $-8,726,000,000 | $-8,726,000,000 | $-8,026,000,000 |
| Net Investment Purchase And Sale | $1,000,000 | $25,000,000 | $316,000,000 | $69,000,000 |
| Sale Of Investment | $1,000,000 | $25,000,000 | $316,000,000 | $69,000,000 |
| Net Intangibles Purchase And Sale | $-2,102,000,000 | $-3,099,000,000 | $-1,083,000,000 | $-1,467,000,000 |
| Purchase Of Intangibles | $-2,102,000,000 | $-3,099,000,000 | $-1,083,000,000 | $-1,467,000,000 |
| Net PPE Purchase And Sale | $-5,788,000,000 | $-1,553,000,000 | $-1,524,000,000 | $-1,128,000,000 |
| Sale Of PPE | $40,000,000 | $7,000,000 | $2,000,000 | $1,811,000,000 |
| Purchase Of PPE | $-5,828,000,000 | $-1,560,000,000 | $-1,526,000,000 | $-2,939,000,000 |
| Taxes Refund Paid | $-7,706,000,000 | $-3,440,000,000 | $-4,808,000,000 | $-2,836,000,000 |
| Interest Received Cfo | $315,000,000 | $427,000,000 | $189,000,000 | $55,000,000 |
| Interest Paid Cfo | $-378,000,000 | $-714,000,000 | $-589,000,000 | $-331,000,000 |
| Change In Working Capital | $-5,925,000,000 | $7,386,000,000 | $106,000,000 | $-1,128,000,000 |
| Change In Accrued Expense | $578,000,000 | $2,362,000,000 | $-399,000,000 | $837,000,000 |
| Change In Payable | $631,000,000 | $7,349,000,000 | $-335,000,000 | $2,138,000,000 |
| Change In Prepaid Assets | $-254,000,000 | $555,000,000 | $598,000,000 | $-753,000,000 |
| Change In Inventory | $-2,690,000,000 | $376,000,000 | $195,000,000 | $-2,432,000,000 |
| Change In Receivables | $-4,340,000,000 | $-3,338,000,000 | $38,000,000 | $-1,373,000,000 |
| Other Non Cash Items | $-1,217,000,000 | $-450,000,000 | $1,216,000,000 | $543,000,000 |
| Depreciation And Amortization | $8,318,000,000 | $7,963,000,000 | $8,069,000,000 | $7,357,000,000 |
| Amortization Cash Flow | $1,868,000,000 | $1,927,000,000 | $1,853,000,000 | $1,551,000,000 |
| Depreciation | $6,450,000,000 | $6,036,000,000 | $6,216,000,000 | $5,806,000,000 |
| Net Foreign Currency Exchange Gain Loss | $-191,000,000 | $615,000,000 | $295,000,000 | $219,000,000 |
| Net Income From Continuing Operations | $23,805,000,000 | $14,869,000,000 | $11,642,000,000 | $13,772,000,000 |
| Other Cash Adjustment Outside Changein Cash | - | $-1,000,000 | $1,000,000 | $-1,000,000 |
| Net Short Term Debt Issuance | - | $-10,839,000,000 | $2,067,000,000 | $507,000,000 |
| Net Business Purchase And Sale | - | $-677,000,000 | $0 | - |
| Purchase Of Business | - | $-677,000,000 | $0 | - |
| Gain Loss On Sale Of Business | - | $0 | $260,000,000 | $0 |
| Gain Loss On Investment Securities | - | - | $-31,000,000 | $-23,000,000 |
| Gain Loss On Sale Of PPE | - | - | $-3,000,000 | $-1,895,000,000 |
| Issuance Of Debt | - | - | - | - |
| Long Term Debt Issuance | - | - | - | - |
| Change In Other Current Assets | - | - | - | - |