TINFF
Tincorp Metals Inc.
Price Chart
Latest Quote
$0.81
-0.02 (-1.88%)
Current Price
| Previous Close | $0.83 |
| Open | $0.75 |
| Day High | $0.75 |
| Day Low | $0.75 |
| Volume | 1,000 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 130.89M |
| Cash Equivalents | $19K |
| Net Income | $-694K |
| Sector | Basic Materials |
| Industry | Gold |
| Market Cap | $106.02M |
| EPS (TTM) | $-0.01 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $106.00M |
| Income | $-694K |
| Book/sh | $0.02 |
| Cash/sh | $0.00 |
Financial Ratios
| Quick Ratio | 0.02 |
| Current Ratio | 0.89 |
Returns & Margins
| ROA | -4.11% |
| ROE | -150.96% |
Ownership
| Insider Ownership | 51.18% |
| Institutional Ownership | 0.02% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 34.93 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.86 |
| SMA50 | $0.71 |
| SMA200 | $0.34 |
| RSI | 48.13 |
| ATR | 0.1540 |
| Shares Float | 73.87M |
| Volatility | 0.91 |
| Rel Volume | 0.07 |
Performance History
| Week | -3.57% |
| Month | +4.35% |
| Quarter | +120.11% |
| 6 Months | +558.54% |
| YTD | +309.75% |
| Year | +657.01% |
| 3 Years | +170.18% |
| 5 Years | -32.50% |
| 10 Years | -29.19% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-04 | $0.81 | 1,100 |
| 2026-06-03 | $0.83 | 8,298 |
| 2026-06-02 | $0.75 | 3,054 |
| 2026-06-01 | $0.92 | 7,900 |
| 2026-05-29 | $0.90 | 3,476 |
| 2026-05-28 | $0.84 | 12,468 |
| 2026-05-27 | $0.83 | 478 |
| 2026-05-26 | $1.00 | 36,717 |
| 2026-05-22 | $0.84 | 66,175 |
| 2026-05-21 | $0.83 | 4,465 |
| 2026-05-20 | $0.88 | 16,189 |
| 2026-05-19 | $0.86 | 32,605 |
| 2026-05-18 | $0.99 | 14,935 |
| 2026-05-15 | $1.01 | 17,638 |
| 2026-05-14 | $0.85 | 42,913 |
| 2026-05-13 | $0.77 | 0 |
| 2026-05-12 | $0.77 | 4,778 |
| 2026-05-11 | $0.79 | 3,299 |
| 2026-05-08 | $0.86 | 10,925 |
| 2026-05-07 | $0.87 | 10,588 |
| 2026-05-06 | $0.72 | 15,789 |
| 2026-05-05 | $0.78 | 1,744 |
About Tincorp Metals Inc.
Tincorp Metals Inc. engages in the exploration and development of mineral properties in Bolivia. The company holds a 100% interest in the Porvenir tin-zinc-silver-lead polymetallic mineral project, which covers an area of 11.25 square kilometers located in the center of the Bolivian Tin Belt, southeast of the city of Oruro in the Oruro department. It also has an agreement to acquire a 100% interest in the San Florencio (SF) tin-zinc-silver-lead polymetallic mineral project, which covers an area of approximately 2 square kilometers located in the Potosi department of Bolivia. The company was formerly known as Whitehorse Gold Corp. and changed its name to Tincorp Metals Inc. in February 2023. Tincorp Metals Inc. was incorporated in 2019 and is headquartered in Vancouver, Canada.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $34,257 | $23,510 | $21,758 | $17,116 |
| Cost Of Revenue | $34,257 | $23,510 | $21,758 | $17,116 |
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $149,072 | $0 | $3,789 | $4,217 |
| Total Expenses | $913,671 | $1,941,725 | $1,805,324 | $2,520,714 |
| Other Income Expense | $-27,389,159 | $-2,547,918 | $-344,627 | $350,616 |
| Other Non Operating Income Expenses | $179,278 | - | - | $364,603 |
| Net Non Operating Interest Income Expense | $-135,531 | $40,740 | $-3,789 | $-4,217 |
| Interest Expense Non Operating | $149,072 | $0 | $3,789 | $4,217 |
| Operating Expense | $879,414 | $1,918,215 | $1,783,566 | $2,503,598 |
| Other Operating Expenses | $208,693 | $334,310 | $362,915 | $487,243 |
| General And Administrative Expense | $670,721 | $1,583,905 | $1,420,651 | $2,016,355 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-28,438,361 | $-4,448,903 | $-2,153,740 | $-2,174,315 |
| Net Interest Income | $-135,531 | $40,740 | $-3,789 | $-4,217 |
| Interest Income | $13,541 | $40,740 | $0 | - |
| Normalized Income | $-869,924 | $-1,900,985 | $-1,809,113 | $-2,160,328 |
| Net Income From Continuing And Discontinued Operation | $-28,438,361 | $-4,448,903 | $-2,153,740 | $-2,174,315 |
| Net Income Common Stockholders | $-28,438,361 | $-4,448,903 | $-2,153,740 | $-2,174,315 |
| Net Income | $-28,438,361 | $-4,448,903 | $-2,153,740 | $-2,174,315 |
| Net Income Including Noncontrolling Interests | $-28,438,361 | $-4,448,903 | $-2,153,740 | $-2,174,315 |
| Net Income Continuous Operations | $-28,438,361 | $-4,448,903 | $-2,153,740 | $-2,174,315 |
| Pretax Income | $-28,438,361 | $-4,448,903 | $-2,153,740 | $-2,174,315 |
| Special Income Charges | $-27,593,456 | $-2,525,691 | $-371,026 | $0 |
| Interest Income Non Operating | $13,541 | $40,740 | $0 | - |
| Operating Income | $-913,671 | $-1,941,725 | $-1,805,324 | $-2,520,714 |
| Gross Profit | $-34,257 | $-23,510 | $-21,758 | $-17,116 |
| Per Share | ||||
| Diluted EPS | $-0.42 | $-0.07 | $-0.04 | $-0.04 |
| Basic EPS | $-0.42 | $-0.07 | $-0.04 | $-0.04 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-686,595 | $-1,877,475 | $-1,783,566 | $-2,138,995 |
| Total Unusual Items | $-27,568,437 | $-2,547,918 | $-344,627 | $-13,987 |
| Total Unusual Items Excluding Goodwill | $-27,568,437 | $-2,547,918 | $-344,627 | $-13,987 |
| Reconciled Depreciation | $34,257 | $23,510 | $21,758 | $17,116 |
| EBITDA (Bullshit earnings) | $-28,255,032 | $-4,425,393 | $-2,128,193 | $-2,152,982 |
| EBIT | $-28,289,289 | $-4,448,903 | $-2,149,951 | $-2,170,098 |
| Diluted Average Shares | $66,748,325 | $66,343,286 | $53,708,704 | $49,034,834 |
| Basic Average Shares | $66,748,325 | $66,343,286 | $53,708,704 | $49,034,834 |
| Diluted NI Availto Com Stockholders | $-28,438,361 | $-4,448,903 | $-2,153,740 | $-2,174,315 |
| Gain On Sale Of Ppe | $-449 | $0 | - | - |
| Impairment Of Capital Assets | $27,593,007 | $2,525,691 | $0 | $0 |
| Gain On Sale Of Security | $25,019 | $-22,227 | $26,399 | $-13,987 |
| Selling General And Administration | $670,721 | $1,583,905 | $1,420,651 | $2,016,355 |
| Other Gand A | $229,618 | $565,219 | $504,409 | $493,590 |
| Salaries And Wages | $441,103 | $1,018,686 | $916,242 | $1,522,765 |
| Write Off | - | $0 | $342,675 | $0 |
| Other Special Charges | - | - | $28,351 | - |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-855,261 | $26,964,413 | $29,105,109 | $27,402,345 |
| Total Assets | $4,386,953 | $28,407,945 | $29,923,074 | $28,327,823 |
| Total Non Current Assets | $4,202,400 | $28,185,399 | $27,573,620 | $23,036,515 |
| Other Non Current Assets | $15,075 | $15,075 | $15,075 | $15,075 |
| Current Assets | $184,553 | $222,546 | $2,349,454 | $5,291,308 |
| Prepaid Assets | $76,513 | $102,570 | $136,385 | $68,793 |
| Receivables | $2,542 | $14,548 | $151,881 | $72,602 |
| Taxes Receivable | $2,542 | $14,548 | $31,881 | $72,602 |
| Cash Cash Equivalents And Short Term Investments | $105,498 | $105,428 | $2,061,188 | $5,149,913 |
| Cash And Cash Equivalents | $105,498 | $105,428 | $2,061,188 | $5,149,913 |
| Cash Financial | $105,498 | $105,428 | $2,061,188 | $5,149,913 |
| Non Current Prepaid Assets | - | $0 | $27,182 | $57,182 |
| Other Receivables | - | - | $120,000 | - |
| Debt | ||||
| Total Debt | - | - | $0 | $39,702 |
| Long Term Debt And Capital Lease Obligation | - | - | - | $13,234 |
| Current Debt And Capital Lease Obligation | - | - | - | $26,468 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $5,242,214 | $1,443,532 | $817,965 | $925,478 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $13,234 |
| Current Liabilities | $5,242,214 | $1,443,532 | $817,965 | $912,244 |
| Payables And Accrued Expenses | $2,080,889 | $1,443,532 | $817,965 | $885,776 |
| Payables | $2,080,889 | $1,443,532 | $817,965 | $885,776 |
| Accounts Payable | $561,089 | $1,239,340 | $785,733 | $861,301 |
| Equity | ||||
| Common Stock Equity | $-855,261 | $26,964,413 | $29,105,109 | $27,402,345 |
| Total Equity Gross Minority Interest | $-855,261 | $26,964,413 | $29,105,109 | $27,402,345 |
| Stockholders Equity | $-855,261 | $26,964,413 | $29,105,109 | $27,402,345 |
| Gains Losses Not Affecting Retained Earnings | $1,748,312 | $1,373,920 | $883,375 | $700,190 |
| Other Equity Adjustments | $1,748,312 | $1,373,920 | $883,375 | $700,190 |
| Retained Earnings | $-29,218,012 | $-779,651 | $3,669,252 | $5,822,992 |
| Other | ||||
| Ordinary Shares Number | $68,151,868 | $66,557,423 | $61,672,423 | $52,681,589 |
| Share Issued | $68,151,868 | $66,557,423 | $61,672,423 | $52,681,589 |
| Tangible Book Value | $-855,261 | $26,964,413 | $29,105,109 | $27,402,345 |
| Invested Capital | $-855,261 | $26,964,413 | $29,105,109 | $27,402,345 |
| Working Capital | $-5,057,661 | $-1,220,986 | $1,531,489 | $4,379,064 |
| Total Capitalization | $-855,261 | $26,964,413 | $29,105,109 | $27,402,345 |
| Capital Stock | $26,614,439 | $26,370,144 | $24,552,482 | $20,879,163 |
| Common Stock | $26,614,439 | $26,370,144 | $24,552,482 | $20,879,163 |
| Current Provisions | $3,161,325 | - | - | - |
| Dueto Related Parties Current | $1,519,800 | $204,192 | $32,232 | $24,475 |
| Net PPE | $4,187,325 | $28,170,324 | $27,531,363 | $22,964,258 |
| Accumulated Depreciation | $-90,476 | $-158,880 | $-95,751 | $-53,502 |
| Gross PPE | $4,277,801 | $28,329,204 | $27,627,114 | $23,017,760 |
| Construction In Progress | $0 | $119,721 | $119,721 | $119,721 |
| Other Properties | $4,125,500 | $27,519,494 | $26,867,985 | $22,186,694 |
| Machinery Furniture Equipment | $152,301 | $250,871 | $200,290 | $272,227 |
| Buildings And Improvements | $0 | $439,118 | $439,118 | $439,118 |
| Capital Lease Obligations | - | - | $0 | $39,702 |
| Long Term Capital Lease Obligation | - | - | $0 | $13,234 |
| Current Capital Lease Obligation | - | - | $0 | $26,468 |
| Current Accrued Expenses | - | - | - | $86,052 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-882,216 | $-2,201,792 | $-4,139,513 | $-2,719,858 |
| Operating Activities | ||||
| Operating Cash Flow | $-662,797 | $-962,391 | $-1,472,571 | $-1,715,300 |
| Cash Flow From Continuing Operating Activities | $-662,797 | $-962,391 | $-1,472,571 | $-1,715,300 |
| Operating Gains Losses | - | $22,227 | $-26,399 | $13,987 |
| Investing Activities | ||||
| Capital Expenditure | $-219,419 | $-1,239,401 | $-2,666,942 | $-1,004,558 |
| Investing Cash Flow | $-820,439 | $-2,910,325 | $-4,966,874 | $-9,290,652 |
| Cash Flow From Continuing Investing Activities | $-820,439 | $-2,910,325 | $-4,966,874 | $-9,290,652 |
| Net Other Investing Changes | $-603,060 | $-1,670,924 | $-2,312,552 | $-8,288,095 |
| Capital Expenditure Reported | - | $-1,670,924 | $-1,997,852 | $-8,288,095 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $139,295 | $1,937,662 | $3,028,490 | $14,564,459 |
| Financing Cash Flow | $1,490,795 | $1,937,662 | $3,349,094 | $14,577,347 |
| Cash Flow From Continuing Financing Activities | $1,490,795 | $1,937,662 | $3,349,094 | $14,577,347 |
| Net Common Stock Issuance | $139,295 | $1,937,662 | $3,028,490 | $14,564,459 |
| Common Stock Issuance | $139,295 | $1,937,662 | $3,028,490 | $14,564,459 |
| Cash Dividends Paid | - | $0 | $0 | $0 |
| Other | ||||
| Issuance Of Debt | $1,351,500 | $0 | - | - |
| End Cash Position | $105,498 | $105,428 | $2,061,188 | $5,149,913 |
| Beginning Cash Position | $105,428 | $2,061,188 | $5,149,913 | $1,592,505 |
| Effect Of Exchange Rate Changes | $-7,488 | $-20,706 | $1,626 | $-13,987 |
| Changes In Cash | $7,558 | $-1,935,054 | $-3,090,351 | $3,571,395 |
| Net Issuance Payments Of Debt | $1,351,500 | $0 | $-12,132 | $-11,771 |
| Net Short Term Debt Issuance | $1,351,500 | $0 | - | - |
| Short Term Debt Issuance | $1,351,500 | $0 | - | - |
| Net PPE Purchase And Sale | $-217,379 | $-1,239,401 | $-2,654,322 | $-1,002,557 |
| Sale Of PPE | $2,040 | $0 | $12,620 | $2,001 |
| Purchase Of PPE | $-219,419 | $-1,239,401 | $-2,666,942 | $-1,004,558 |
| Change In Working Capital | $-279,832 | $377,174 | $-59,928 | $13,879 |
| Other Non Cash Items | $149,072 | - | $32,140 | $4,217 |
| Stock Based Compensation | $279,060 | $537,910 | $370,923 | $409,816 |
| Asset Impairment Charge | $27,593,007 | $2,525,691 | $342,675 | $0 |
| Depreciation Amortization Depletion | $34,257 | $23,510 | $21,758 | $17,116 |
| Depreciation And Amortization | $34,257 | $23,510 | $21,758 | $17,116 |
| Depreciation | $34,257 | $23,510 | $21,758 | $17,116 |
| Net Foreign Currency Exchange Gain Loss | $0 | $22,227 | $-26,399 | $13,987 |
| Net Income From Continuing Operations | $-28,438,361 | $-4,448,903 | $-2,153,740 | $-2,174,315 |
| Repayment Of Debt | - | $0 | $-12,132 | $-11,771 |
| Interest Paid Cff | - | $0 | $-3,789 | $-4,217 |
| Proceeds From Stock Option Exercised | - | $0 | $336,525 | $28,876 |
| Net Long Term Debt Issuance | - | $0 | $-12,132 | $-11,771 |
| Long Term Debt Payments | - | $0 | $-12,132 | $-11,771 |
| Net Business Purchase And Sale | - | $-1,187,664 | $-2,505,050 | $0 |
| Purchase Of Business | - | $-1,187,664 | $-2,505,050 | $0 |
| Change In Payables And Accrued Expense | - | $313,459 | $-33,057 | $92,080 |
| Change In Payable | - | $313,459 | $-33,057 | $92,080 |
| Change In Account Payable | - | $141,499 | $-40,814 | $96,291 |
| Change In Prepaid Assets | - | $46,382 | $-67,592 | $-49,210 |
| Change In Receivables | - | $17,333 | $40,721 | $-28,991 |
Fetched: 2026-02-02