THMG
Thunder Mountain Gold, Inc.
Price Chart
Latest Quote
$0.75
| Previous Close | $0.74 |
| Open | $0.75 |
| Day High | $0.79 |
| Day Low | $0.75 |
| Volume | 19,100 |
Stock Information
| Shares Outstanding | 93.51M |
| Total Debt | $205K |
| Cash Equivalents | $1.81M |
| Net Income | $-2.88M |
| Sector | Basic Materials |
| Industry | Other Precious Metals & Mining |
| Market Cap | $70.13M |
| EPS (TTM) | $-0.03 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $67.76M |
| Income | $-2.88M |
| Book/sh | $0.01 |
| Cash/sh | $0.02 |
| Employees | 3 |
Financial Ratios
| Quick Ratio | 1.33 |
| Current Ratio | 1.42 |
| Debt/Eq | 18.28 |
Returns & Margins
| ROA | -104.11% |
| ROE | -1153.76% |
Ownership
| Insider Ownership | 42.68% |
| Institutional Ownership | 0.01% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 75.00 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.74 |
| SMA50 | $0.75 |
| SMA200 | $0.67 |
| RSI | 51.35 |
| ATR | 0.0282 |
| Shares Float | 70.84M |
| Rel Volume | 1.11 |
Performance History
| Week | +2.04% |
| Month | -0.66% |
| Quarter | -1.32% |
| 6 Months | -13.59% |
| YTD | -9.09% |
| Year | +331.03% |
| 3 Years | +971.43% |
| 5 Years | +341.18% |
| 10 Years | +971.43% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $0.75 | 19,100 |
| 2026-06-04 | $0.74 | 0 |
| 2026-06-03 | $0.74 | 35,000 |
| 2026-06-02 | $0.75 | 29,700 |
| 2026-06-01 | $0.75 | 14,200 |
| 2026-05-29 | $0.74 | 5,300 |
| 2026-05-28 | $0.71 | 7,200 |
| 2026-05-27 | $0.73 | 5,500 |
| 2026-05-26 | $0.72 | 8,900 |
| 2026-05-22 | $0.72 | 13,400 |
| 2026-05-21 | $0.74 | 900 |
| 2026-05-20 | $0.76 | 12,900 |
| 2026-05-19 | $0.75 | 3,900 |
| 2026-05-18 | $0.74 | 4,800 |
| 2026-05-15 | $0.75 | 700 |
| 2026-05-14 | $0.75 | 22,100 |
| 2026-05-13 | $0.76 | 32,900 |
| 2026-05-12 | $0.76 | 43,400 |
| 2026-05-11 | $0.75 | 80,700 |
| 2026-05-08 | $0.75 | 2,800 |
| 2026-05-07 | $0.75 | 82,100 |
| 2026-05-06 | $0.75 | 111,000 |
| 2026-05-05 | $0.75 | 25,800 |
About Thunder Mountain Gold, Inc.
Thunder Mountain Gold, Inc. engages in the exploration and development of mining properties in Nevada and Idaho, the United States. It explores for zinc, silver, gold, and copper deposits, as well as base metals and other commodities. The company holds interests in the South Mountain property that includes 18 patented mining claims covering an area of approximately 346 acres; 36 acres of private land; 34 unpatented lode mining claims covering an area of 550 acres; and leased private land covering an area of 489 acres located in the South Mountain Mining District, Owyhee County, Idaho. It also holds interests in the Trout Creek project, which comprises 26 unpatented claims covering an area of approximately 533 acres located in Lander County, Nevada. Thunder Mountain Gold, Inc. was incorporated in 1935 and is based in Boise, Idaho.
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $0 | $552 | $1,553 | $2,849 |
| Cost Of Revenue | $0 | $552 | $1,553 | $2,849 |
| Total Revenue | $0 | $0 | $300,000 | $800,000 |
| Operating Revenue | $0 | $0 | $300,000 | $800,000 |
| Expenses | ||||
| Total Expenses | $585,613 | $614,691 | $746,270 | $526,982 |
| Other Income Expense | $-40,498 | $-197,536 | $-797,532 | $-839,180 |
| Other Non Operating Income Expenses | $2,357 | $29,159 | $-15,460 | $9,214 |
| Operating Expense | $585,613 | $614,139 | $744,717 | $524,133 |
| Other Operating Expenses | $148,004 | $87,702 | $156 | $9,842 |
| General And Administrative Expense | $437,609 | $526,437 | $744,561 | $514,291 |
| Interest Expense | - | - | $0 | $634 |
| Net Non Operating Interest Income Expense | - | - | $0 | $-634 |
| Interest Expense Non Operating | - | - | $0 | $634 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-631,111 | $-817,227 | $-1,244,739 | $-571,796 |
| Normalized Income | $-588,256 | $-590,532 | $-462,667 | $276,598 |
| Net Income From Continuing And Discontinued Operation | $-631,111 | $-817,227 | $-1,244,739 | $-571,796 |
| Total Operating Income As Reported | $-585,613 | $-614,691 | $-446,270 | $273,018 |
| Net Income Common Stockholders | $-631,111 | $-817,227 | $-1,244,739 | $-571,796 |
| Net Income | $-631,111 | $-817,227 | $-1,244,739 | $-571,796 |
| Net Income Including Noncontrolling Interests | $-626,111 | $-812,227 | $-1,243,802 | $-566,796 |
| Net Income Continuous Operations | $-626,111 | $-812,227 | $-1,243,802 | $-566,796 |
| Pretax Income | $-626,111 | $-812,227 | $-1,243,802 | $-566,796 |
| Operating Income | $-585,613 | $-614,691 | $-446,270 | $273,018 |
| Gross Profit | $0 | $-552 | $298,447 | $797,151 |
| Net Interest Income | - | - | $0 | $-634 |
| Special Income Charges | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | $-0.01 | $-0.01 | $-0.02 | $-0.01 |
| Basic EPS | $-0.01 | $-0.01 | $-0.02 | $-0.01 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-542,758 | $-387,444 | $337,355 | $285,081 |
| Total Unusual Items | $-42,855 | $-226,695 | $-782,072 | $-848,394 |
| Total Unusual Items Excluding Goodwill | $-42,855 | $-226,695 | $-782,072 | $-848,394 |
| Reconciled Depreciation | $0 | $552 | $1,553 | $2,849 |
| EBITDA (Bullshit earnings) | $-585,613 | $-614,139 | $-444,717 | $-563,313 |
| EBIT | $-585,613 | $-614,691 | $-446,270 | $-566,162 |
| Diluted Average Shares | $62,548,421 | $60,855,579 | $60,855,579 | $60,384,839 |
| Basic Average Shares | $62,548,421 | $60,855,579 | $60,855,579 | $60,384,839 |
| Diluted NI Availto Com Stockholders | $-631,111 | $-817,227 | $-1,244,739 | $-571,796 |
| Minority Interests | $-5,000 | $-5,000 | $-937 | $-5,000 |
| Gain On Sale Of Security | $-42,855 | $-226,695 | $-782,072 | $-848,394 |
| Selling General And Administration | $437,609 | $526,437 | $744,561 | $514,291 |
| Other Gand A | $437,609 | $526,437 | $744,561 | $514,291 |
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-578,116 | $-567,005 | $250,222 | $1,336,620 |
| Total Assets | $981,458 | $986,388 | $1,722,328 | $2,978,134 |
| Total Non Current Assets | $334,234 | $354,138 | $280,885 | $282,438 |
| Current Assets | $647,224 | $632,250 | $1,441,443 | $2,695,696 |
| Other Current Assets | $35,902 | $33,786 | $20,113 | $18,390 |
| Receivables | $130,000 | $0 | - | - |
| Other Receivables | $130,000 | - | - | - |
| Cash Cash Equivalents And Short Term Investments | $481,322 | $598,464 | $1,421,330 | $2,677,306 |
| Cash And Cash Equivalents | $481,322 | $170,628 | $682,718 | $1,156,622 |
| Investmentin Financial Assets | - | - | - | $1,520,684 |
| Prepaid Assets | - | - | - | $18,390 |
| Debt | ||||
| Total Debt | $1,771 | $22,144 | $0 | $66,768 |
| Current Debt And Capital Lease Obligation | $1,771 | $18,612 | - | $66,768 |
| Long Term Debt And Capital Lease Obligation | - | $3,532 | - | - |
| Current Debt | - | - | - | $66,768 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,389,935 | $1,383,754 | $1,302,467 | $1,467,812 |
| Total Non Current Liabilities Net Minority Interest | $81,250 | $84,782 | $81,250 | $65,000 |
| Current Liabilities | $1,308,685 | $1,298,972 | $1,221,217 | $1,402,812 |
| Current Deferred Liabilities | $1,104,625 | $1,104,625 | $1,046,933 | $1,077,687 |
| Payables And Accrued Expenses | $202,289 | $175,735 | $174,284 | $258,357 |
| Payables | $65,604 | $39,050 | $27,599 | $11,495 |
| Accounts Payable | $65,604 | $39,050 | $27,599 | $11,495 |
| Current Notes Payable | - | - | $0 | $66,768 |
| Interest Payable | - | - | $0 | $80,177 |
| Other Current Liabilities | - | - | - | $36,187 |
| Equity | ||||
| Common Stock Equity | $-578,116 | $-567,005 | $250,222 | $1,336,620 |
| Total Equity Gross Minority Interest | $-408,477 | $-397,366 | $419,861 | $1,510,322 |
| Stockholders Equity | $-578,116 | $-567,005 | $250,222 | $1,336,620 |
| Retained Earnings | $-7,799,719 | $-7,168,608 | $-6,351,381 | $-5,106,642 |
| Other | ||||
| Treasury Shares Number | $11,700 | $11,700 | $11,700 | $11,700 |
| Ordinary Shares Number | $73,255,579 | $60,855,579 | $60,855,579 | $60,855,579 |
| Share Issued | $73,267,279 | $60,867,279 | $60,867,279 | $60,867,279 |
| Tangible Book Value | $-578,116 | $-567,005 | $250,222 | $1,336,620 |
| Invested Capital | $-578,116 | $-567,005 | $250,222 | $1,403,388 |
| Working Capital | $-661,461 | $-666,722 | $220,226 | $1,292,884 |
| Capital Lease Obligations | $1,771 | $22,144 | $0 | $0 |
| Total Capitalization | $-578,116 | $-567,005 | $250,222 | $1,336,620 |
| Minority Interest | $169,639 | $169,639 | $169,639 | $173,702 |
| Treasury Stock | $24,200 | $24,200 | $24,200 | $24,200 |
| Additional Paid In Capital | $7,172,547 | $6,564,947 | $6,564,947 | $6,406,606 |
| Capital Stock | $73,256 | $60,856 | $60,856 | $60,856 |
| Common Stock | $73,256 | $60,856 | $60,856 | $60,856 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $0 | $3,532 | $0 | - |
| Long Term Provisions | $81,250 | $81,250 | $81,250 | $65,000 |
| Current Capital Lease Obligation | $1,771 | $18,612 | $0 | $0 |
| Current Accrued Expenses | $136,685 | $136,685 | $146,685 | $246,862 |
| Net PPE | $334,234 | $354,138 | $280,885 | $282,438 |
| Accumulated Depreciation | $-95,544 | $-95,544 | $-182,053 | $-180,500 |
| Gross PPE | $429,778 | $449,682 | $462,938 | $462,938 |
| Other Properties | $74,828 | $94,732 | $95,093 | $95,093 |
| Machinery Furniture Equipment | $22,441 | $22,441 | $22,441 | $22,441 |
| Land And Improvements | $332,509 | $332,509 | $280,333 | $280,333 |
| Other Short Term Investments | $0 | $427,836 | $738,612 | $1,520,684 |
| Buildings And Improvements | - | $0 | $65,071 | $65,071 |
| Investments And Advances | - | - | - | $1,520,684 |
| Other Investments | - | - | - | $1,520,684 |
| Available For Sale Securities | - | - | - | $1,520,684 |
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-539,287 | $-596,171 | $-402,136 | $-257,816 |
| Operating Activities | ||||
| Operating Cash Flow | $-539,287 | $-543,995 | $-402,136 | $-257,816 |
| Cash Flow From Continuing Operating Activities | $-539,287 | $-543,995 | $-402,136 | $-257,816 |
| Operating Gains Losses | $42,855 | $47,091 | - | $-592,685 |
| Investing Activities | ||||
| Investing Cash Flow | $384,981 | $31,905 | $0 | $1,149,557 |
| Cash Flow From Continuing Investing Activities | $384,981 | $31,905 | $0 | $1,149,557 |
| Capital Expenditure | - | $-52,176 | - | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $470,000 | $0 | - | - |
| Financing Cash Flow | $465,000 | $0 | $-71,768 | $-9,274 |
| Cash Flow From Continuing Financing Activities | $465,000 | $0 | $-71,768 | $-9,274 |
| Net Other Financing Charges | $-5,000 | - | $-5,000 | $-5,000 |
| Net Common Stock Issuance | $470,000 | $0 | - | - |
| Common Stock Issuance | $470,000 | $0 | - | - |
| Other | ||||
| End Cash Position | $481,322 | $170,628 | $682,718 | $1,156,622 |
| Beginning Cash Position | $170,628 | $682,718 | $1,156,622 | $274,155 |
| Changes In Cash | $310,694 | $-512,090 | $-473,904 | $882,467 |
| Proceeds From Stock Option Exercised | $470,000 | $0 | $0 | $35,534 |
| Net Investment Purchase And Sale | $384,981 | $84,081 | $0 | $649,557 |
| Sale Of Investment | $384,981 | $84,081 | $0 | $649,557 |
| Net PPE Purchase And Sale | $0 | $-52,176 | $0 | $500,000 |
| Purchase Of PPE | $0 | $-52,176 | $0 | - |
| Change In Working Capital | $44,438 | $40,985 | $-116,550 | $-42,263 |
| Change In Payables And Accrued Expense | $46,554 | $1,967 | $-84,073 | $-41,804 |
| Change In Accrued Expense | $0 | $-10,000 | $-100,177 | $-28,355 |
| Change In Payable | $46,554 | $11,967 | $16,104 | $-13,449 |
| Change In Account Payable | $46,554 | $11,967 | $16,104 | $-13,449 |
| Change In Prepaid Assets | $-2,116 | $-24,107 | $-32,477 | $-459 |
| Other Non Cash Items | $-469 | - | $16,250 | - |
| Unrealized Gain Loss On Investment Securities | $0 | $179,604 | $782,072 | $941,079 |
| Depreciation Amortization Depletion | $0 | $552 | $1,553 | $2,849 |
| Depreciation And Amortization | $0 | $552 | $1,553 | $2,849 |
| Depreciation | $0 | $552 | $1,553 | $2,849 |
| Gain Loss On Investment Securities | $42,855 | $47,091 | - | $-92,685 |
| Net Income From Continuing Operations | $-626,111 | $-812,227 | $-1,243,802 | $-566,796 |
| Repayment Of Debt | - | $0 | $-66,768 | $-39,808 |
| Net Issuance Payments Of Debt | - | $0 | $-66,768 | $-39,808 |
| Net Short Term Debt Issuance | - | $0 | $-66,768 | $-39,808 |
| Short Term Debt Payments | - | $0 | $-66,768 | $-39,808 |
| Change In Other Working Capital | - | $63,125 | - | $-2,197 |
| Change In Interest Payable | - | $0 | $-80,177 | $-8,355 |
| Stock Based Compensation | - | $0 | $158,341 | $0 |
| Sale Of PPE | - | - | $0 | $500,000 |
| Gain Loss On Sale Of PPE | - | - | $0 | $-500,000 |
| Issuance Of Debt | - | - | - | $0 |
| Net Long Term Debt Issuance | - | - | - | $0 |
| Long Term Debt Payments | - | - | - | $-39,808 |
| Long Term Debt Issuance | - | - | - | $0 |
| Change In Other Current Liabilities | - | - | - | $-2,197 |