S&P 500 7,723.39 ▲ 46.62 (+0.61%) DOW 52,389.06 ▲ 27.48 (+0.05%) NASDAQ 26,480.43 ▲ 311.05 (+1.19%) US Markets Closed â€ĸ 06:24 PM ET

THCH

TH International Limited

Price Chart
Latest Quote

$1.10

-0.03 (-2.57%)
Current Price
Previous Close $1.13
Open $1.10
Day High $1.10
Day Low $1.10
Volume 565
Fetched: 2026-10-27T15:26:01
Stock Information
Note: Financial values converted from CNY to USD
Shares Outstanding 32.04M
Total Debt $296.64M
Cash Equivalents $16.18M
Revenue $179.52M
Net Income $-76.27M
Sector Consumer Cyclical
Industry Restaurants
Market Cap $38.76M
EPS (TTM) $-2.24
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$1.91B
Sales$179.52M
Income$-76.27M
Book/sh$-6.51
Cash/sh$3.37
Employees2K
Financial Ratios
Quick Ratio0.11
Current Ratio0.28
Returns & Margins
ROA-13.49%
Gross Margin38.87%
Operating Margin-19.40%
Profit Margin-42.49%
Ownership
Insider Ownership12.38%
Institutional Ownership58.76%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-0.19
P/S0.03
P/B-0.19
Analyst Data
Recommendationnone
Technical Indicators
SMA20$1.11
SMA50$1.23
SMA200$1.76
RSI54.30
ATR0.0787
Shares Float8.69M
Short Float0.12%
Short Ratio2.50
Volatility0.52
Rel Volume0.19
Performance History
Week+21.00%
Month-3.97%
Quarter-32.78%
6 Months-34.24%
YTD-51.98%
Year-50.81%
3 Years-85.60%
5 Years-97.55%
10 Years-97.51%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-10-27 $1.21 1,468
2026-10-26 $1.12 39,200
2026-10-23 $1.02 500
2026-10-22 $1.00 600
2026-10-21 $1.00 2,400
2026-10-20 $1.00 1,300
2026-10-19 $1.00 9,800
2026-10-16 $1.00 4,100
2026-10-15 $1.00 3,400
2026-10-14 $1.09 2,700
2026-10-13 $1.16 500
2026-10-12 $1.07 600
2026-10-09 $1.00 300
2026-10-08 $1.15 2,100
2026-10-07 $1.15 5,000
2026-10-06 $1.22 8,000
2026-10-05 $1.22 1,400
2026-10-02 $1.16 53,600
2026-10-01 $1.32 17,800
2026-09-30 $1.30 300
2026-09-29 $1.30 1,600
2026-09-28 $1.26 2,100
About TH International Limited

TH International Limited, together with its subsidiaries, develops, operates, and franchises coffee shops under the Tim Hortons brand in Mainland China, Hong Kong, and Macau. The company's stores offer coffee, alternative beverages, sandwiches, and baked goods. TH International Limited was founded in 2018 and is headquartered in Shanghai, the People's Republic of China.

📰 Latest News
No news articles available at the moment. Check back later for updates on THCH.
Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $160,130,255 $170,551,961 $206,793,532 $144,424,425
Cost Of Revenue $165,957,388 $176,559,270 $210,454,110 $146,634,975
Total Revenue $197,339,667 $208,578,753 $233,894,432 $151,590,580
Operating Revenue $160,152,585 $178,162,851 $208,351,297 $140,650,517
Expenses
Interest Expense $2,500,722 $3,365,692 $3,061,606 $2,219,590
Total Expenses $234,907,126 $251,856,077 $314,871,617 $236,320,884
Rent Expense Supplemental $33,117,654 $36,197,303 $43,413,709 $35,509,607
Other Income Expense $-25,730,297 $-22,553,035 $-43,975,296 $-25,116,827
Net Non Operating Interest Income Expense $-1,971,753 $-2,885,469 $-935,141 $-1,814,292
Interest Expense Non Operating $2,500,722 $3,365,692 $3,061,606 $2,219,590
Operating Expense $68,949,737 $75,296,807 $104,417,507 $89,685,910
Other Operating Expenses $12,615,970 $14,606,686 $20,355,132 $16,336,201
Selling And Marketing Expense $9,514,160 $9,722,858 $14,495,146 $12,147,037
General And Administrative Expense $30,637,437 $31,534,033 $48,766,530 $43,411,948
Other Non Operating Income Expenses - - - $-673,734
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-65,143,629 $-69,497,176 $-126,400,567 $-111,346,114
Net Interest Income $-1,971,753 $-2,885,469 $-935,141 $-1,814,292
Interest Income $528,969 $480,224 $2,126,464 $405,298
Normalized Income $-45,845,907 $-52,582,399 $-93,419,095 $-86,229,287
Net Income From Continuing And Discontinued Operation $-65,143,629 $-61,784,117 $-131,377,771 $-111,346,114
Total Operating Income As Reported $-47,581,269 $-52,338,283 $-100,143,179 $-87,137,894
Net Income Common Stockholders $-65,143,629 $-61,784,117 $-131,377,771 $-111,346,114
Net Income $-65,143,629 $-61,784,117 $-131,377,771 $-111,346,114
Net Income Including Noncontrolling Interests $-65,342,026 $-61,319,876 $-130,879,405 $-111,661,423
Net Income Discontinuous Operations $0 $7,713,059 $-4,977,204 $0
Net Income Continuous Operations $-65,342,026 $-69,032,936 $-125,902,201 $-111,661,423
Pretax Income $-65,269,508 $-68,715,828 $-125,887,622 $-111,661,423
Special Income Charges $-20,970,540 $-13,198,838 $-23,080,182 $-2,407,590
Interest Income Non Operating $528,969 $480,224 $2,126,464 $405,298
Operating Income $-37,567,459 $-43,277,324 $-80,977,185 $-84,730,304
Depreciation Amortization Depletion Income Statement $16,182,171 $19,433,230 $20,800,698 $17,790,724
Depreciation And Amortization In Income Statement $16,182,171 $19,433,230 $20,800,698 $17,790,724
Gross Profit $31,382,279 $32,019,483 $23,440,322 $4,955,605
Per Share
Diluted EPS $-2.00 $-1.90 $-4.26 $-4.35
Basic EPS $-2.00 $-1.90 $-4.26 $-4.35
Other
Tax Effect Of Unusual Items $-6,432,574 $-5,638,259 $-10,993,824 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-15,029,186 $-17,356,562 $-54,389,444 $-64,323,732
Total Unusual Items $-25,730,297 $-22,553,035 $-43,975,296 $-25,116,827
Total Unusual Items Excluding Goodwill $-25,730,297 $-22,553,035 $-43,975,296 $-25,116,827
Reconciled Depreciation $22,009,304 $25,440,538 $24,461,276 $20,001,274
EBITDA (Bullshit earnings) $-40,759,483 $-39,909,597 $-98,364,740 $-89,440,560
EBIT $-62,768,786 $-65,350,135 $-122,826,016 $-109,441,833
Diluted Average Shares $4,875,688 $4,864,502 $4,623,556 $3,841,147
Basic Average Shares $4,875,688 $4,864,502 $4,623,556 $3,841,147
Diluted NI Availto Com Stockholders $-65,143,629 $-61,784,117 $-131,377,771 $-111,346,114
Minority Interests $198,397 $-464,240 $-498,366 $315,309
Tax Provision $72,518 $317,108 $14,580 $0
Gain On Sale Of Ppe $-969,989 $-621,746 $-2,459,552 $-1,324,668
Other Special Charges $10,956,729 $1,597,847 - -
Impairment Of Capital Assets $9,043,821 $8,439,213 $16,706,441 $1,082,922
Restructuring And Mergern Acquisition $0 $2,540,031 $3,914,188 $0
Gain On Sale Of Security $-4,759,757 $-9,354,198 $-20,895,114 $-22,709,238
Selling General And Administration $40,151,596 $41,256,891 $63,261,676 $55,558,985
Other Gand A $30,637,437 $31,534,033 $48,766,530 $43,411,948
Rent And Landing Fees - - $44,343,425 $35,509,607
Other Taxes - - - -
Fetched: 2026-10-25
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-198,509,672 $-140,622,282 $-80,689,224 $1,923,982
Total Assets $176,421,219 $234,423,380 $332,164,640 $396,121,236
Total Non Current Assets $127,449,656 $171,889,689 $263,402,983 $276,653,716
Non Current Prepaid Assets $6,760,191 $8,091,302 $9,573,774 $12,334,941
Non Current Accounts Receivable $6,441,392 - - -
Goodwill And Other Intangible Assets $12,146,628 $14,546,244 $16,637,340 $14,396,196
Other Intangible Assets $12,146,628 $14,546,244 $16,637,340 $14,396,196
Current Assets $48,971,563 $62,533,691 $68,761,658 $119,467,520
Other Current Assets $1,805,074 $1,520,372 $2,139,422 $2,000,310
Restricted Cash $1,186,919 $4,778,193 $0 -
Prepaid Assets $847,589 $805,725 $870,341 $1,736,528
Inventory $5,516,398 $5,634,198 $7,476,534 $10,715,251
Receivables $19,424,474 $25,600,478 $23,704,273 $12,819,185
Other Receivables $1,890,711 $1,852,614 $2,227,315 $1,531,865
Taxes Receivable $14,851,981 $18,292,813 $17,344,612 $10,445,124
Accounts Receivable $2,652,580 $4,576,805 $4,132,346 $842,196
Allowance For Doubtful Accounts Receivable $-2,602,436 $-2,042,238 $-743,495 $-353,244
Gross Accounts Receivable $5,255,017 $6,619,043 $4,875,841 $1,195,440
Cash Cash Equivalents And Short Term Investments $20,191,109 $24,194,725 $33,842,865 $92,196,246
Cash And Cash Equivalents $18,260,863 $22,844,851 $30,333,439 $35,845,302
Assets Held For Sale Current - $0 $728,223 -
Other Non Current Assets - - $19,576,491 $12,334,887
Cash Financial - - $30,524,113 $35,845,302
Current Deferred Assets - - - $0
Debt
Net Debt $213,805,171 $175,038,898 $114,232,463 $79,705,280
Total Debt $295,200,532 $281,574,212 $271,032,370 $265,589,887
Long Term Debt And Capital Lease Obligation $208,855,804 $126,680,705 $161,871,970 $177,388,638
Long Term Debt $172,829,830 $69,695,368 $63,867,748 $54,407,283
Current Debt And Capital Lease Obligation $86,344,727 $154,893,508 $109,160,399 $88,201,250
Current Debt $59,236,203 $128,188,381 $80,698,155 $61,143,299
Other Current Borrowings - $71,814,609 $1,628,746 $3,146,696
Liabilities
Total Liabilities Net Minority Interest $361,802,095 $359,318,855 $395,500,200 $379,583,099
Total Non Current Liabilities Net Minority Interest $211,531,174 $129,033,864 $186,220,534 $181,933,689
Other Non Current Liabilities $17,831 $24,964 $1,294,913 $1,187,452
Non Current Deferred Liabilities $1,519,258 $1,202,716 $790,389 $496,450
Current Liabilities $150,270,921 $230,284,991 $209,279,667 $197,649,410
Other Current Liabilities $3,800,134 $2,520,076 $14,266,559 $42,122,796
Current Deferred Liabilities $5,577,033 $5,948,925 $6,104,447 $3,316,836
Payables And Accrued Expenses $54,549,028 $66,922,482 $79,748,261 $64,008,528
Payables $39,189,143 $53,633,605 $59,868,462 $41,147,990
Other Payable $4,422,456 $11,294,452 $17,481,377 $20,927,271
Total Tax Payable $2,296,652 $1,564,578 $1,639,102 $1,005,710
Accounts Payable $29,859,179 $33,560,369 $32,951,229 $15,843,799
Liabilities Heldfor Sale Non Current - $0 $8,139,702 -
Tradeand Other Payables Non Current - $0 $0 $0
Derivative Product Liabilities - - $0 $2,861,149
Equity
Common Stock Equity $-186,363,043 $-126,076,039 $-64,051,884 $16,320,178
Total Equity Gross Minority Interest $-185,380,876 $-124,895,474 $-63,335,560 $16,538,136
Stockholders Equity $-186,363,043 $-126,076,039 $-64,051,884 $16,320,178
Gains Losses Not Affecting Retained Earnings $5,756,359 $1,377,100 $3,222,313 $2,548,964
Other Equity Adjustments $5,756,359 $1,377,100 $3,222,313 $2,548,964
Retained Earnings $-465,237,356 $-400,093,727 $-338,309,610 $-206,931,840
Other
Treasury Shares Number $180,976 $184,873 $238,983 $247,177
Ordinary Shares Number $4,803,293 $4,799,395 $4,745,285 $4,473,410
Share Issued $4,984,269 $4,984,268 $4,984,268 $4,720,587
Tangible Book Value $-198,509,672 $-140,622,282 $-80,689,224 $1,923,982
Invested Capital $45,702,990 $71,807,710 $80,514,019 $131,870,760
Working Capital $-101,299,358 $-167,751,300 $-140,518,009 $-78,181,891
Capital Lease Obligations $63,134,498 $83,690,464 $126,466,467 $150,039,305
Total Capitalization $-13,533,214 $-56,380,671 $-184,136 $70,727,461
Minority Interest $982,167 $1,180,564 $716,324 $217,958
Treasury Stock $0 $0 $0 $0
Additional Paid In Capital $273,116,495 $272,639,130 $271,033,954 $220,701,762
Capital Stock $1,459 $1,459 $1,459 $1,292
Common Stock $1,459 $1,459 $1,459 $1,292
Preferred Stock $0 $0 $0 -
Non Current Deferred Revenue $1,519,258 $1,202,716 $790,389 $496,450
Long Term Capital Lease Obligation $36,025,975 $56,985,337 $98,004,222 $122,981,355
Long Term Provisions $1,138,280 $1,125,479 - -
Current Deferred Revenue $5,577,033 $5,948,925 $6,104,447 $3,316,836
Current Capital Lease Obligation $27,108,524 $26,705,127 $28,462,245 $27,057,951
Line Of Credit $59,236,203 $56,373,772 $79,069,409 $57,996,603
Current Accrued Expenses $15,359,884 $13,288,877 $19,879,799 $22,860,538
Dueto Related Parties Current $2,610,857 $7,214,206 $7,796,754 $3,371,210
Net PPE $102,101,445 $149,252,144 $217,615,378 $249,922,580
Accumulated Depreciation $-95,784,165 $-78,232,550 $-65,285,287 $-32,855,469
Gross PPE $197,885,610 $227,484,694 $282,900,665 $282,778,049
Leases $82,495,800 $88,756,110 $99,229,721 $90,377,210
Construction In Progress $15,495 $197,544 $899,660 $3,444,109
Other Properties $80,754,346 $105,908,510 $151,960,844 $171,857,076
Machinery Furniture Equipment $34,619,967 $32,622,529 $30,810,439 $17,099,654
Properties $0 $0 $0 $0
Other Inventories $1,098,868 $1,254,684 $1,470,191 $687,997
Finished Goods $4,417,530 $4,379,515 $6,006,344 $10,027,255
Duefrom Related Parties Current $29,201 $878,246 $0 -
Other Short Term Investments $1,930,247 $1,349,874 $3,509,426 $56,350,944
Dueto Related Parties Non Current - $0 $14,123,559 $0
Raw Materials - - - $7,903,503
Fetched: 2026-10-25
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-11,743,523 $-21,366,108 $-73,136,280 $-93,236,352
Operating Activities
Operating Cash Flow $-1,905,159 $-5,947,338 $-29,406,100 $-43,019,677
Cash From Discontinued Operating Activities $0 $1,006,651 $301,269 $0
Cash Flow From Continuing Operating Activities $-1,905,159 $-6,953,989 $-29,707,369 $-43,019,677
Operating Gains Losses $12,018,991 $2,057,082 $12,943,467 $22,774,494
Investing Activities
Capital Expenditure $-9,838,364 $-15,418,771 $-43,730,180 $-50,216,674
Investing Cash Flow $-9,420,732 $-1,204,965 $8,995,743 $-105,727,739
Cash From Discontinued Investing Activities $0 $10,164,914 $-110,595 $0
Cash Flow From Continuing Investing Activities $-9,420,732 $-11,369,879 $9,106,338 $-105,727,739
Financing Activities
Issuance Of Capital Stock $0 $107 $0 $3,634,031
Financing Cash Flow $3,253,842 $3,898,761 $12,119,473 $124,017,512
Cash Flow From Continuing Financing Activities $3,253,842 $3,898,761 $12,119,473 $124,017,512
Net Other Financing Charges $-1,703,278 $-567,486 $-7,117,299 $41,058,241
Net Preferred Stock Issuance $0 $107 $0 $0
Preferred Stock Issuance $0 $107 $0 $0
Net Common Stock Issuance - $0 $0 $3,634,031
Common Stock Issuance - $0 $0 $3,634,031
Repurchase Of Capital Stock - - $0 $0
Other
Repayment Of Debt $-111,674,874 $-129,285,741 $-131,490,542 $-74,205,789
Issuance Of Debt $116,629,505 $132,494,976 $150,515,591 $106,088,590
End Cash Position $19,447,781 $27,623,044 $30,524,113 $35,845,302
Beginning Cash Position $27,623,044 $30,524,113 $35,845,302 $58,598,941
Effect Of Exchange Rate Changes $-103,213 $352,473 $2,969,695 $1,976,266
Changes In Cash $-8,072,049 $-3,253,542 $-8,290,884 $-24,729,904
Proceeds From Stock Option Exercised $2,489 $1,256,905 $211,723 $47,442,439
Net Issuance Payments Of Debt $4,954,631 $3,209,235 $19,025,050 $31,882,801
Net Long Term Debt Issuance $4,954,631 $3,209,235 $19,025,050 $31,882,801
Long Term Debt Payments $-111,674,874 $-129,285,741 $-131,490,542 $-74,205,789
Long Term Debt Issuance $116,629,505 $132,494,976 $150,515,591 $106,088,590
Net Investment Purchase And Sale $0 $2,573,639 $52,795,821 $-55,511,064
Sale Of Investment $0 $2,573,639 $55,369,460 $0
Purchase Of Investment $0 $0 $-2,573,639 $-55,511,064
Net PPE Purchase And Sale $-9,420,732 $-13,943,518 $-43,689,483 $-50,216,674
Sale Of PPE $417,632 $1,475,253 $40,697 $0
Purchase Of PPE $-9,838,364 $-15,418,771 $-43,730,180 $-50,216,674
Change In Working Capital $12,323,096 $10,401,666 $17,636,324 $12,499,993
Change In Other Working Capital $-111,928 $256,804 $3,081,550 $1,549,348
Change In Other Current Liabilities $4,872,167 $-10,617,067 $579,006 $6,943,076
Change In Other Current Assets $-5,110,281 $1,482,471 $2,761,167 $-2,242,850
Change In Payables And Accrued Expense $8,979,020 $20,158,982 $20,677,515 $7,966,167
Change In Payable $8,979,020 $20,158,982 $20,677,515 $7,966,167
Change In Account Payable $-3,701,189 $609,139 $16,362,826 $6,705,084
Change In Prepaid Assets $2,495,796 $-303,921 $-7,283,655 $2,412,182
Change In Inventory $-300,376 $1,331,472 $1,501,141 $-4,404,413
Change In Receivables $1,498,699 $-1,907,076 $-3,680,400 $276,484
Changes In Account Receivables $1,364,026 $-1,743,202 $-3,680,400 $276,484
Other Non Cash Items $2,040,345 $3,897,508 $3,914,188 $673,734
Stock Based Compensation $430,978 $156,680 $9,667,149 $11,197,911
Unrealized Gain Loss On Investment Securities $4,591,957 $9,876,652 $8,738,160 $673,734
Provisionand Write Offof Assets $978,375 $1,809,607 $2,127,827 $411,418
Asset Impairment Charge $9,043,821 $8,439,213 $16,706,441 $1,082,922
Depreciation Amortization Depletion $22,009,304 $25,440,538 $24,461,276 $20,001,274
Depreciation And Amortization $22,009,304 $25,440,538 $24,461,276 $20,001,274
Net Foreign Currency Exchange Gain Loss $92,273 $-181,364 $744,605 $355,200
Gain Loss On Sale Of PPE $969,989 $640,599 $2,556,432 $1,324,668
Net Income From Continuing Operations $-65,342,026 $-69,032,936 $-125,902,201 $-111,661,423
Interest Paid Supplemental Data - - $3,005,938 $2,050,791
Common Stock Payments - - $0 $0
Gain Loss On Investment Securities - - $9,642,430 $21,094,626
Net Short Term Debt Issuance - - - -
Short Term Debt Payments - - - -
Short Term Debt Issuance - - - -
Fetched: 2026-10-25