TBMC

Trailblazer Merger Corp I

Price Chart

No historical data available

Latest Quote

$7.33

-3.63 (-33.11%)

Current Price

Previous Close	$10.95
Open	$10.92
Day High	$11.60
Day Low	$5.75
Volume	273,806

Fetched: 2026-05-29T20:26:18

Stock Information

Shares Outstanding	2.45M
Total Debt	$11.01M
Cash Equivalents	$85K
Net Income	$-8.29M
Sector	Financial Services
Industry	Shell Companies
Market Cap	$17.96M
EPS (TTM)	$-2.08
Exchange	NGM

Recent Price History

No history data available. Data will be fetched automatically.

About Trailblazer Merger Corp I

Trailblazer Holdings, Inc. focuses on combating disinformation by leveraging artificial intelligence (AI) and machine learning (ML) technologies to monitor and analyse online conversations in real-time. Its platform collects publicly available data from social media and news sites and applies its proprietary algorithms to assess authenticity and sentiment, enabling to identify fake accounts, uncover harmful narratives, detect GenAI text and images, and filter between real and fake profiles, helping customers protect brand reputation and ensure the authenticity of online discourse. Trailblazer Holdings, Inc. was founded in 2017 and is based in New York, New York.

📰 Latest News

No news articles available at the moment. Check back later for updates on TBMC.

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Total Revenue	$0	$0	$0	$0
Operating Revenue	$0	$0	$0	$0
Expenses
Total Expenses	$2,564,363	$2,293,333	$750,623	$4,020
Other Income Expense	$-6,440,443	-	$8,832	-
Net Non Operating Interest Income Expense	$943,846	$3,296,420	$2,606,031	$0
Operating Expense	$2,564,363	$2,293,333	$750,623	$4,020
Other Operating Expenses	$2,564,363	$2,293,333	$543,536	$4,020
General And Administrative Expense	-	-	$207,087	-
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-8,290,147	$277,658	$1,347,254	$-4,020
Net Interest Income	$943,846	$3,296,420	$2,606,031	$0
Interest Income	$943,846	$3,296,420	$2,606,031	$0
Normalized Income	$-3,202,197	$277,658	$1,340,868	$-4,020
Net Income From Continuing And Discontinued Operation	$-8,290,147	$277,658	$1,347,254	$-4,020
Total Operating Income As Reported	$-2,564,363	$-2,293,333	$-543,536	$-4,020
Net Income Common Stockholders	$-8,290,147	$277,658	$1,347,254	$-4,020
Net Income	$-8,290,147	$277,658	$1,347,254	$-4,020
Net Income Including Noncontrolling Interests	$-8,290,147	$277,658	$1,347,254	$-4,020
Net Income Continuous Operations	$-8,290,147	$277,658	$1,347,254	$-4,020
Pretax Income	$-8,060,960	$1,003,087	$1,864,240	$-4,020
Special Income Charges	$-6,222,973	$0	$0	-
Interest Income Non Operating	$943,846	$3,296,420	$2,606,031	$0
Operating Income	$-2,564,363	$-2,293,333	$-750,623	$-4,020
Per Share
Diluted EPS	-	$0.04	$0.19	$-0.00
Basic EPS	-	$0.04	$0.19	$-0.00
Other
Tax Effect Of Unusual Items	$-1,352,493	$0	$2,446	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$3,876,080	$-2,293,333	$-759,455	$-4,020
Total Unusual Items	$-6,440,443	$0	$8,832	-
Total Unusual Items Excluding Goodwill	$-6,440,443	$0	$8,832	-
EBITDA (Bullshit earnings)	$-2,564,363	$-2,293,333	$-750,623	$-4,020
EBIT	$-2,564,363	$-2,293,333	$-750,623	$-4,020
Diluted NI Availto Com Stockholders	$-8,290,147	$277,658	$1,347,254	$-4,020
Tax Provision	$229,187	$725,429	$516,986	$0
Other Special Charges	$6,222,973	-	-	-
Gain On Sale Of Security	$-217,470	-	$8,832	-
Diluted Average Shares	-	$7,830,577	$7,220,856	$1,724,999
Basic Average Shares	-	$7,830,577	$7,165,377	$1,724,999
Selling General And Administration	-	$0	$207,087	$0
Salaries And Wages	-	$0	$207,087	$0

Fetched: 2026-03-27

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$-11,927,213	$20,552,865	$70,547,892	$19,813
Total Assets	$4,310,974	$27,733,954	$73,770,297	$301,853
Total Non Current Assets	$4,098,290	$26,832,298	$73,020,544	$265,377
Other Non Current Assets	$3,973,290	$26,832,298	$72,994,863	-
Non Current Prepaid Assets	$125,000	$0	$25,681	$0
Current Assets	$212,684	$901,656	$749,753	$36,476
Restricted Cash	$121,181	$802,993	$0	-
Prepaid Assets	$6,150	$34,834	$141,937	$2,083
Cash Cash Equivalents And Short Term Investments	$85,353	$63,829	$607,816	$34,393
Cash And Cash Equivalents	$85,353	$63,829	$607,816	$34,393
Cash Financial	$85,353	$63,829	$607,816	$34,393
Non Current Deferred Assets	-	-	$0	$265,377
Debt
Net Debt	$10,921,821	$2,465,616	-	$190,607
Total Debt	$11,007,174	$2,529,445	$321,585	$225,000
Current Debt And Capital Lease Obligation	$11,007,174	$2,529,445	$321,585	$225,000
Current Debt	$11,007,174	$2,529,445	$321,585	$225,000
Other Current Borrowings	$11,007,174	$2,529,445	$321,585	$225,000
Liabilities
Total Liabilities Net Minority Interest	$16,238,187	$7,181,089	$3,222,405	$282,040
Total Non Current Liabilities Net Minority Interest	$2,070,000	$2,070,000	$2,280,152	$0
Tradeand Other Payables Non Current	$2,070,000	$2,070,000	$2,070,000	$0
Current Liabilities	$14,168,187	$5,111,089	$942,253	$282,040
Payables And Accrued Expenses	$3,161,013	$2,581,644	$620,668	$57,040
Payables	$3,161,013	$2,581,644	$545,668	$1,290
Total Tax Payable	$998,561	$1,392,448	$306,834	$0
Income Tax Payable	$85,968	$894,699	$306,834	$0
Accounts Payable	$2,162,452	$1,189,196	$238,834	$1,290
Non Current Deferred Liabilities	-	$0	$210,152	$0
Non Current Deferred Taxes Liabilities	-	$0	$210,152	$0
Current Deferred Liabilities	-	-	$75,000	$55,750
Current Notes Payable	-	-	-	$225,000
Equity
Common Stock Equity	$-11,927,213	$20,552,865	$70,547,892	$19,813
Total Equity Gross Minority Interest	$-11,927,213	$20,552,865	$70,547,892	$19,813
Stockholders Equity	$-11,927,213	$20,552,865	$70,547,892	$19,813
Retained Earnings	$-15,941,128	$-6,081,499	$-1,677,270	$-5,187
Other
Ordinary Shares Number	$2,452,316	$4,499,116	$9,019,500	$9,019,500
Share Issued	$2,452,316	$4,499,116	$9,019,500	$9,019,500
Tangible Book Value	$-11,927,213	$20,552,865	$70,547,892	$19,813
Invested Capital	$-920,039	$23,082,310	$70,869,477	$244,813
Working Capital	$-13,955,503	$-4,209,433	$-192,500	$-245,564
Total Capitalization	$-11,927,213	$20,552,865	$70,547,892	$19,813
Additional Paid In Capital	$0	$0	$0	$24,828
Capital Stock	$4,013,915	$26,634,364	$72,225,162	$172
Common Stock	$4,013,915	$26,634,364	$72,225,162	$172
Preferred Stock	$0	$0	$0	$0
Current Accrued Expenses	-	$0	$75,000	$55,750
Current Deferred Revenue	-	-	$75,000	$55,750
Dueto Related Parties Current	-	-	-	$0

Fetched: 2026-03-27

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-2,550,001	$-1,557,903	$-471,527	$19,020
Operating Activities
Operating Cash Flow	$-2,550,001	$-1,557,903	$-471,527	$19,020
Cash Flow From Continuing Operating Activities	$-2,550,001	$-1,557,903	$-471,527	$19,020
Operating Gains Losses	$6,222,973	-	-	-
Investing Activities
Investing Cash Flow	$23,802,854	$49,458,985	$-70,380,000	$0
Cash Flow From Continuing Investing Activities	$23,802,854	$49,458,986	$-70,380,000	$0
Net Other Investing Changes	$23,802,854	$49,458,985	$-70,380,000	-
Financing Activities
Repurchase Of Capital Stock	$-23,950,427	$-49,774,936	$0	-
Financing Cash Flow	$-21,913,141	$-47,642,076	$71,424,950	$-9,627
Cash Flow From Continuing Financing Activities	$-21,913,141	$-47,642,076	$71,424,950	$-9,627
Net Common Stock Issuance	$-23,950,427	$-49,774,936	$71,910,000	$0
Issuance Of Capital Stock	-	$0	$71,910,000	$0
Net Other Financing Charges	-	$-75,000	$-581,635	$-109,627
Common Stock Issuance	-	$0	$71,910,000	$0
Other
Issuance Of Debt	$2,037,286	$2,207,860	$100,085	$100,000
Income Tax Paid Supplemental Data	$1,037,918	$347,716	$0	-
End Cash Position	$206,534	$866,822	$607,816	$34,393
Beginning Cash Position	$866,822	$607,816	$34,393	$25,000
Changes In Cash	$-660,288	$259,006	$573,423	$9,393
Common Stock Payments	$-23,950,427	$-49,774,936	$0	-
Net Issuance Payments Of Debt	$2,037,286	$2,207,860	$96,585	$100,000
Net Short Term Debt Issuance	$2,037,286	$2,207,860	$96,585	$100,000
Short Term Debt Issuance	$2,037,286	$2,207,860	$100,085	$100,000
Change In Working Capital	$243,549	$1,671,011	$378,843	$23,040
Change In Payables And Accrued Expense	$339,865	$1,538,227	$544,378	$123
Change In Payable	$339,865	$1,538,227	$544,378	$123
Change In Account Payable	$973,256	$950,362	$237,544	$123
Change In Tax Payable	$-633,391	$587,865	$306,834	$0
Change In Income Tax Payable	$-633,391	$587,865	$306,834	$0
Change In Prepaid Assets	$-96,316	$132,784	$-165,535	$22,917
Other Non Cash Items	$-943,846	$-3,296,420	$-2,606,031	-
Unrealized Gain Loss On Investment Securities	$217,470	$0	$-8,832	$0
Deferred Tax	$0	$-210,152	$210,152	$0
Deferred Income Tax	$0	$-210,152	$210,152	$0
Net Income From Continuing Operations	$-8,290,147	$277,658	$1,347,254	$-4,020
Repayment Of Debt	-	$0	$-3,500	$0
Short Term Debt Payments	-	$0	$-3,500	$0
Stock Based Compensation	-	$0	$207,087	$0
Change In Accrued Expense	-	-	-	$123

Fetched: 2026-03-27