SYPR
Sypris Solutions, Inc.
Price Chart
No historical data available
Latest Quote
$1.74
| Previous Close | $1.71 |
| Open | $1.71 |
| Day High | $1.78 |
| Day Low | $1.70 |
| Volume | 28,007 |
Stock Information
| Shares Outstanding | 23.03M |
| Total Debt | $26.51M |
| Cash Equivalents | $5.88M |
| Revenue | $115.11M |
| Net Income | $-10.63M |
| Sector | Consumer Cyclical |
| Industry | Auto Parts |
| Market Cap | $40.07M |
| EPS (TTM) | $-0.47 |
| Exchange | NGM |
Recent Price History
About Sypris Solutions, Inc.
Sypris Solutions, Inc. provides truck components, oil and gas pipeline components, and aerospace and defense electronics in North America. It operates in two segments, Sypris Technologies and Sypris Electronics. The Sypris Technologies segment sells forged, machined, and welded and heat-treated steel components for commercial vehicles, off highway vehicle, recreational vehicle, automotive, industrial, light truck, and energy markets; and produces drive train components, including axle shafts, transmission shafts, gear sets, steer axle knuckles, and other components for automotive, truck, and recreational vehicle manufacturers. This segment also provides offers value added operations for drive train assemblies; and manufactures pressurized closures, insulated joints, and other fabricated and specialty products for oil and gas, water pipelines, and miscellaneous industrial applications. The Sypris Electronics segment provides circuit card and box build manufacturing, systems assembly and integration, design for manufacturability, and design to specification work services to customers in the market for aerospace and defense, communications, and space electronics; and circuit card assemblies for electronic sensors and systems, including radar systems, tactical ground stations, navigation systems, weapons systems, and targeting and warning systems. The company also offers value-added solutions, such as low-volume prototype assembly and high-volume turnkey manufacturing; and engineering design and repair or inspection services. Sypris Solutions, Inc. was incorporated in 1997 and is headquartered in Louisville, Kentucky.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $110,489,000 | $120,290,000 | $118,975,000 | $95,268,000 |
| Cost Of Revenue | $110,489,000 | $120,290,000 | $118,975,000 | $95,268,000 |
| Total Revenue | $119,887,000 | $140,180,000 | $136,223,000 | $110,121,000 |
| Operating Revenue | $119,887,000 | $140,180,000 | $136,223,000 | $110,121,000 |
| Expenses | ||||
| Interest Expense | $1,631,000 | $1,684,000 | $777,000 | $1,110,000 |
| Total Expenses | $126,493,000 | $137,253,000 | $135,254,000 | $109,757,000 |
| Other Income Expense | $1,960,000 | $-1,217,000 | $-1,125,000 | $-800,000 |
| Other Non Operating Income Expenses | $1,960,000 | $-1,217,000 | $-1,125,000 | $-800,000 |
| Net Non Operating Interest Income Expense | $-1,631,000 | $-1,684,000 | $-777,000 | $-1,110,000 |
| Interest Expense Non Operating | $1,631,000 | $1,684,000 | $777,000 | $1,110,000 |
| Operating Expense | $16,004,000 | $16,963,000 | $16,279,000 | $14,489,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-6,338,000 | $-1,680,000 | $-1,596,000 | $-2,494,000 |
| Net Interest Income | $-1,631,000 | $-1,684,000 | $-777,000 | $-1,110,000 |
| Normalized Income | $-6,338,000 | $-1,680,000 | $-1,596,000 | $-2,494,000 |
| Net Income From Continuing And Discontinued Operation | $-6,338,000 | $-1,680,000 | $-1,596,000 | $-2,494,000 |
| Total Operating Income As Reported | $-6,606,000 | $2,927,000 | $969,000 | $364,000 |
| Net Income Common Stockholders | $-6,338,000 | $-1,680,000 | $-1,596,000 | $-2,494,000 |
| Net Income | $-6,338,000 | $-1,680,000 | $-1,596,000 | $-2,494,000 |
| Net Income Including Noncontrolling Interests | $-6,338,000 | $-1,680,000 | $-1,596,000 | $-2,494,000 |
| Net Income Continuous Operations | $-6,338,000 | $-1,680,000 | $-1,596,000 | $-2,494,000 |
| Pretax Income | $-6,277,000 | $26,000 | $-933,000 | $-1,546,000 |
| Operating Income | $-6,606,000 | $2,927,000 | $969,000 | $364,000 |
| Gross Profit | $9,398,000 | $19,890,000 | $17,248,000 | $14,853,000 |
| Special Income Charges | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | $-0.28 | $-0.08 | $-0.07 | $-0.11 |
| Basic EPS | $-0.28 | $-0.08 | $-0.07 | $-0.11 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,802,000 | $4,891,000 | $3,103,000 | $2,652,000 |
| Reconciled Depreciation | $2,844,000 | $3,181,000 | $3,259,000 | $3,088,000 |
| EBITDA (Bullshit earnings) | $-1,802,000 | $4,891,000 | $3,103,000 | $2,652,000 |
| EBIT | $-4,646,000 | $1,710,000 | $-156,000 | $-436,000 |
| Diluted Average Shares | $22,270,000 | $22,043,000 | $21,876,000 | $21,729,000 |
| Basic Average Shares | $22,270,000 | $22,043,000 | $21,876,000 | $21,729,000 |
| Diluted NI Availto Com Stockholders | $-6,338,000 | $-1,680,000 | $-1,596,000 | $-2,494,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | - |
| Tax Provision | $61,000 | $1,706,000 | $663,000 | $948,000 |
| Selling General And Administration | $16,004,000 | $16,963,000 | $16,279,000 | $14,489,000 |
| Total Unusual Items | - | - | - | $0 |
| Total Unusual Items Excluding Goodwill | - | - | - | $0 |
| Other Special Charges | - | - | - | - |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $17,790,000 | $19,581,000 | $22,467,000 | $19,575,000 |
| Total Assets | $107,811,000 | $119,376,000 | $129,342,000 | $104,144,000 |
| Total Non Current Assets | $27,924,000 | $21,358,000 | $25,475,000 | $24,166,000 |
| Other Non Current Assets | $1,035,000 | $989,000 | $1,247,000 | $1,091,000 |
| Non Current Prepaid Assets | $280,000 | $280,000 | $280,000 | $280,000 |
| Non Current Deferred Assets | $2,188,000 | $2,047,000 | $2,657,000 | $2,367,000 |
| Non Current Deferred Taxes Assets | $2,188,000 | $2,047,000 | $2,657,000 | $2,367,000 |
| Current Assets | $79,887,000 | $98,018,000 | $103,867,000 | $79,978,000 |
| Other Current Assets | $1,662,000 | $2,460,000 | $3,700,000 | $3,930,000 |
| Prepaid Assets | $5,348,000 | $3,947,000 | $1,405,000 | $1,810,000 |
| Inventory | $52,463,000 | $66,680,000 | $77,314,000 | $42,133,000 |
| Receivables | $13,644,000 | $15,256,000 | $13,567,000 | $10,457,000 |
| Other Receivables | $3,798,000 | $4,663,000 | $4,638,000 | $2,393,000 |
| Accounts Receivable | $9,846,000 | $10,593,000 | $8,929,000 | $8,064,000 |
| Allowance For Doubtful Accounts Receivable | $-38,000 | $-86,000 | $-306,000 | $-75,000 |
| Gross Accounts Receivable | $9,884,000 | $10,679,000 | $9,235,000 | $8,139,000 |
| Cash Cash Equivalents And Short Term Investments | $6,770,000 | $9,675,000 | $7,881,000 | $21,648,000 |
| Cash And Cash Equivalents | $6,770,000 | $9,675,000 | $7,881,000 | $21,648,000 |
| Debt | ||||
| Net Debt | $7,095,000 | $1,144,000 | $1,054,000 | - |
| Total Debt | $26,200,000 | $17,218,000 | $15,824,000 | $16,141,000 |
| Long Term Debt And Capital Lease Obligation | $23,533,000 | $13,824,000 | $12,311,000 | $10,973,000 |
| Long Term Debt | $12,839,000 | $9,838,000 | $7,817,000 | $4,727,000 |
| Current Debt And Capital Lease Obligation | $2,667,000 | $3,394,000 | $3,513,000 | $5,168,000 |
| Current Debt | $1,026,000 | $981,000 | $1,118,000 | $2,898,000 |
| Other Current Borrowings | $526,000 | $481,000 | $618,000 | $2,898,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $90,021,000 | $99,795,000 | $106,875,000 | $84,569,000 |
| Total Non Current Liabilities Net Minority Interest | $27,656,000 | $20,334,000 | $20,393,000 | $28,447,000 |
| Non Current Deferred Liabilities | $1,986,000 | $3,993,000 | $4,206,000 | $13,142,000 |
| Current Liabilities | $62,365,000 | $79,461,000 | $86,482,000 | $56,122,000 |
| Current Deferred Liabilities | $42,256,000 | $50,721,000 | $50,087,000 | $28,214,000 |
| Payables And Accrued Expenses | $15,247,000 | $23,823,000 | $30,858,000 | $21,849,000 |
| Interest Payable | $1,709,000 | $647,000 | - | - |
| Payables | $10,491,000 | $19,303,000 | $27,037,000 | $17,839,000 |
| Total Tax Payable | $221,000 | $875,000 | $300,000 | $201,000 |
| Accounts Payable | $10,270,000 | $18,428,000 | $26,737,000 | $17,638,000 |
| Other Non Current Liabilities | - | - | $53,000 | - |
| Other Current Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $17,790,000 | $19,581,000 | $22,467,000 | $19,575,000 |
| Total Equity Gross Minority Interest | $17,790,000 | $19,581,000 | $22,467,000 | $19,575,000 |
| Stockholders Equity | $17,790,000 | $19,581,000 | $22,467,000 | $19,575,000 |
| Gains Losses Not Affecting Retained Earnings | $-15,486,000 | $-19,017,000 | $-17,067,000 | $-20,845,000 |
| Other Equity Adjustments | $-15,486,000 | $-19,017,000 | $-17,067,000 | $-20,845,000 |
| Retained Earnings | $-124,950,000 | $-118,612,000 | $-116,932,000 | $-115,336,000 |
| Other | ||||
| Treasury Shares Number | $21,513 | $21,513 | $5,835 | $19 |
| Ordinary Shares Number | $23,029,970 | $23,020,010 | $22,459,649 | $22,175,645 |
| Share Issued | $23,051,483 | $23,041,523 | $22,465,484 | $22,175,664 |
| Tangible Book Value | $17,790,000 | $19,581,000 | $22,467,000 | $19,575,000 |
| Invested Capital | $31,655,000 | $30,400,000 | $31,402,000 | $27,200,000 |
| Working Capital | $17,522,000 | $18,557,000 | $17,385,000 | $23,856,000 |
| Capital Lease Obligations | $12,335,000 | $6,399,000 | $6,889,000 | $8,516,000 |
| Total Capitalization | $30,629,000 | $29,419,000 | $30,284,000 | $24,302,000 |
| Treasury Stock | $0 | $0 | $0 | $0 |
| Additional Paid In Capital | $157,996,000 | $156,980,000 | $156,242,000 | $155,535,000 |
| Capital Stock | $230,000 | $230,000 | $224,000 | $221,000 |
| Common Stock | $230,000 | $230,000 | $224,000 | $221,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $2,137,000 | $2,517,000 | $3,823,000 | $4,332,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $2,137,000 | $2,517,000 | $3,823,000 | $4,332,000 |
| Non Current Deferred Revenue | $1,986,000 | $3,993,000 | $4,206,000 | $13,142,000 |
| Long Term Capital Lease Obligation | $10,694,000 | $3,986,000 | $4,494,000 | $6,246,000 |
| Current Deferred Revenue | $42,256,000 | $50,721,000 | $50,087,000 | $28,214,000 |
| Current Capital Lease Obligation | $1,641,000 | $2,413,000 | $2,395,000 | $2,270,000 |
| Line Of Credit | $500,000 | $500,000 | $500,000 | $0 |
| Pensionand Other Post Retirement Benefit Plans Current | $2,195,000 | $1,523,000 | $2,024,000 | $891,000 |
| Current Accrued Expenses | $4,756,000 | $4,520,000 | $3,821,000 | $4,010,000 |
| Defined Pension Benefit | $1,084,000 | $994,000 | $849,000 | $645,000 |
| Net PPE | $23,337,000 | $17,048,000 | $20,442,000 | $19,783,000 |
| Accumulated Depreciation | $-62,953,000 | $-63,031,000 | $-66,868,000 | $-60,640,000 |
| Gross PPE | $86,290,000 | $80,079,000 | $87,310,000 | $80,423,000 |
| Construction In Progress | $460,000 | $870,000 | $863,000 | $2,048,000 |
| Other Properties | $7,333,000 | $3,749,000 | $3,309,000 | $4,251,000 |
| Machinery Furniture Equipment | $71,999,000 | $67,636,000 | $74,588,000 | $66,037,000 |
| Buildings And Improvements | $6,498,000 | $7,781,000 | $8,507,000 | $8,044,000 |
| Land And Improvements | $0 | $43,000 | $43,000 | $43,000 |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-3,165,000 | $-2,244,000 | $-1,649,000 | $-1,866,000 |
| Finished Goods | $1,839,000 | $1,562,000 | $1,974,000 | $802,000 |
| Work In Process | $7,442,000 | $8,629,000 | $9,027,000 | $6,585,000 |
| Raw Materials | $46,347,000 | $58,733,000 | $67,962,000 | $36,612,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-6,487,000 | $921,000 | $-13,228,000 | $10,752,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-5,731,000 | $2,004,000 | $-11,089,000 | $13,793,000 |
| Cash Flow From Continuing Operating Activities | $-5,731,000 | $2,004,000 | $-11,089,000 | $13,793,000 |
| Operating Gains Losses | $-2,370,000 | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-756,000 | $-1,083,000 | $-2,139,000 | $-3,041,000 |
| Investing Cash Flow | $2,168,000 | $-1,059,000 | $-2,139,000 | $-3,031,000 |
| Cash Flow From Continuing Investing Activities | $2,168,000 | $-1,059,000 | $-2,139,000 | $-3,031,000 |
| Net Other Investing Changes | $2,924,000 | $24,000 | - | $10,000 |
| Capital Expenditure Reported | $-756,000 | $-1,083,000 | $-2,139,000 | $-3,041,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-102,000 | $-126,000 | $-105,000 | $-49,000 |
| Financing Cash Flow | $837,000 | $820,000 | $-614,000 | $-1,383,000 |
| Cash Flow From Continuing Financing Activities | $837,000 | $820,000 | $-614,000 | $-1,383,000 |
| Net Common Stock Issuance | $-102,000 | $-126,000 | $-105,000 | $-49,000 |
| Other | ||||
| Repayment Of Debt | $-2,061,000 | $-1,984,000 | $-4,219,000 | $-1,334,000 |
| Issuance Of Debt | $3,000,000 | $2,930,000 | $3,710,000 | $0 |
| End Cash Position | $6,770,000 | $9,675,000 | $7,881,000 | $21,648,000 |
| Beginning Cash Position | $9,675,000 | $7,881,000 | $21,648,000 | $11,620,000 |
| Effect Of Exchange Rate Changes | $-179,000 | $29,000 | $75,000 | $649,000 |
| Changes In Cash | $-2,726,000 | $1,765,000 | $-13,842,000 | $9,379,000 |
| Common Stock Payments | $-102,000 | $-126,000 | $-105,000 | $-49,000 |
| Net Issuance Payments Of Debt | $939,000 | $946,000 | $-509,000 | $-1,334,000 |
| Net Long Term Debt Issuance | $939,000 | $946,000 | $-1,009,000 | $-1,334,000 |
| Long Term Debt Payments | $-2,061,000 | $-1,984,000 | $-4,219,000 | $-1,334,000 |
| Long Term Debt Issuance | $3,000,000 | $2,930,000 | $3,210,000 | $0 |
| Change In Working Capital | $-3,640,000 | $-2,060,000 | $-14,325,000 | $11,434,000 |
| Change In Payables And Accrued Expense | $-18,223,000 | $-7,429,000 | $22,569,000 | $25,965,000 |
| Change In Accrued Expense | $-9,984,000 | $734,000 | $13,585,000 | $20,409,000 |
| Change In Payable | $-8,239,000 | $-8,163,000 | $8,984,000 | $5,556,000 |
| Change In Account Payable | $-8,239,000 | $-8,163,000 | $8,984,000 | $5,556,000 |
| Change In Prepaid Assets | $626,000 | $-1,934,000 | $-1,105,000 | $-3,072,000 |
| Change In Inventory | $13,265,000 | $9,129,000 | $-34,693,000 | $-11,804,000 |
| Change In Receivables | $692,000 | $-1,826,000 | $-1,096,000 | $345,000 |
| Changes In Account Receivables | $692,000 | $-1,826,000 | $-1,096,000 | $345,000 |
| Other Non Cash Items | $1,228,000 | $870,000 | $873,000 | $688,000 |
| Stock Based Compensation | $1,118,000 | $868,000 | $813,000 | $683,000 |
| Provisionand Write Offof Assets | $1,322,000 | $593,000 | $-167,000 | $65,000 |
| Deferred Tax | $105,000 | $232,000 | $54,000 | $329,000 |
| Deferred Income Tax | $105,000 | $232,000 | $54,000 | $329,000 |
| Depreciation Amortization Depletion | $2,844,000 | $3,181,000 | $3,259,000 | $3,088,000 |
| Depreciation And Amortization | $2,844,000 | $3,181,000 | $3,259,000 | $3,088,000 |
| Net Income From Continuing Operations | $-6,338,000 | $-1,680,000 | $-1,596,000 | $-2,494,000 |
| Net Short Term Debt Issuance | - | $0 | $500,000 | $0 |
| Short Term Debt Issuance | - | $0 | $500,000 | $0 |