SWMR
Swarmer, Inc
Price Chart
No historical data available
Latest Quote
$33.14
| Previous Close | $33.01 |
| Open | $33.20 |
| Day High | $33.87 |
| Day Low | $32.35 |
| Volume | 255,281 |
Stock Information
| Shares Outstanding | 15.94M |
| Total Debt | $435K |
| Cash Equivalents | $25.29M |
| Revenue | $298K |
| Net Income | $-17.99M |
| Sector | Technology |
| Industry | Software - Infrastructure |
| Market Cap | $528.15M |
| EPS (TTM) | $-1.59 |
| Exchange | NCM |
Recent Price History
About Swarmer, Inc
Swarmer, Inc develops autonomous drone swarm software and artificial intelligence solutions in the United States. The company specializes in software platforms and AI systems for military organizations to deploy and coordinate unmanned systems operations. Its services include autonomous swarm coordination, multi-domain unmanned systems integration, AI-powered collaborative autonomy, and command and control software for distributed robotic operations. The company's products include STYX AI Command & Control System, a platform enabling operators to manage autonomous drones through an intuitive interface, providing real-time mission planning, execution monitoring, tactical adjustment capabilities, integration with existing battlefield management systems, and video streaming; MINAS Autonomy and Collaboration AI, that offers autonomous operation and collaborative behavior across heterogeneous drone swarms from multiple manufacturers, coordinating mission execution, enabling shared situational awareness, adapting to dynamic battlefield conditions; and TRIDENT Embedded Drone Operating System that offers mesh networking, military-grade encryption, video streaming, and hardware abstraction capabilities, creating a standardized software layer for any drone platform to integrate with the Swarmer ecosystem. Swarmer, Inc has a strategic partnership with Oak Grove Technologies. It has a collaboration with Tekmara and Florida International University to evaluate the use of autonomous drone swarms for environmental monitoring projects and coastal restoration. Swarmer, Inc was incorporated in 2023 and is based in Austin, Texas.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Revenue | ||
| Reconciled Cost Of Revenue | $182,163 | $187,848 |
| Cost Of Revenue | $182,163 | $187,848 |
| Total Revenue | $309,920 | $329,410 |
| Operating Revenue | $309,920 | $329,410 |
| Expenses | ||
| Total Expenses | $5,426,027 | $1,568,141 |
| Other Income Expense | $-3,413,156 | $-829,176 |
| Other Non Operating Income Expenses | $80,275 | $524 |
| Operating Expense | $5,243,864 | $1,380,293 |
| Income & Earnings | ||
| Net Income From Continuing Operation Net Minority Interest | $-8,529,263 | $-2,069,642 |
| Normalized Income | $-5,035,832 | $-1,239,942 |
| Net Income From Continuing And Discontinued Operation | $-8,529,263 | $-2,069,642 |
| Total Operating Income As Reported | $-5,116,107 | $-1,238,731 |
| Net Income Common Stockholders | $-8,529,263 | $-2,069,642 |
| Net Income | $-8,529,263 | $-2,069,642 |
| Net Income Including Noncontrolling Interests | $-8,529,263 | $-2,069,642 |
| Net Income Continuous Operations | $-8,529,263 | $-2,069,642 |
| Pretax Income | $-8,529,263 | $-2,067,907 |
| Operating Income | $-5,116,107 | $-1,238,731 |
| Gross Profit | $127,757 | $141,562 |
| Per Share | ||
| Diluted EPS | $-0.99 | $-0.41 |
| Basic EPS | $-0.99 | $-0.41 |
| Other | ||
| Tax Effect Of Unusual Items | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,583,650 | $-405,528 |
| Total Unusual Items | $-3,493,431 | $-829,700 |
| Total Unusual Items Excluding Goodwill | $-3,493,431 | $-829,700 |
| Reconciled Depreciation | $39,026 | $3,503 |
| EBITDA (Bullshit earnings) | $-5,077,081 | $-1,235,228 |
| EBIT | $-5,116,107 | $-1,238,731 |
| Diluted Average Shares | $5,097,353 | $5,097,353 |
| Basic Average Shares | $5,097,353 | $5,097,353 |
| Diluted NI Availto Com Stockholders | $-8,529,263 | $-2,069,642 |
| Tax Provision | $0 | $1,735 |
| Gain On Sale Of Security | $-3,493,431 | $-829,700 |
| Research And Development | $2,578,860 | $1,011,498 |
| Selling General And Administration | $2,665,004 | $368,795 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Assets | ||
| Net Tangible Assets | $-9,940,459 | $-2,069,216 |
| Total Assets | $10,336,680 | $2,147,903 |
| Total Non Current Assets | $937,641 | $5,401 |
| Other Non Current Assets | $106,830 | - |
| Non Current Deferred Assets | $471,719 | $0 |
| Current Assets | $9,399,039 | $2,142,502 |
| Other Current Assets | $115,473 | $49,477 |
| Receivables | $0 | $11,939 |
| Cash Cash Equivalents And Short Term Investments | $9,283,566 | $2,081,086 |
| Cash And Cash Equivalents | $9,283,566 | $2,081,086 |
| Other Receivables | - | $11,939 |
| Debt | ||
| Total Debt | $146,976 | $0 |
| Long Term Debt And Capital Lease Obligation | $76,273 | $0 |
| Current Debt And Capital Lease Obligation | $70,703 | - |
| Liabilities | ||
| Total Liabilities Net Minority Interest | $20,277,139 | $4,217,119 |
| Total Non Current Liabilities Net Minority Interest | $19,089,946 | $3,965,000 |
| Derivative Product Liabilities | $0 | $3,965,000 |
| Current Liabilities | $1,187,193 | $252,119 |
| Other Current Liabilities | $31,832 | $7,372 |
| Current Deferred Liabilities | $212,472 | $47,540 |
| Payables And Accrued Expenses | $858,914 | $197,207 |
| Payables | $223,236 | $974 |
| Accounts Payable | $223,236 | $974 |
| Equity | ||
| Common Stock Equity | $-9,940,459 | $-2,069,216 |
| Total Equity Gross Minority Interest | $-9,940,459 | $-2,069,216 |
| Stockholders Equity | $-9,940,459 | $-2,069,216 |
| Gains Losses Not Affecting Retained Earnings | $-4,900 | $-609 |
| Other Equity Adjustments | $-4,900 | $-609 |
| Retained Earnings | $-10,599,083 | $-2,069,820 |
| Preferred Securities Outside Stock Equity | $19,013,673 | $0 |
| Other | ||
| Ordinary Shares Number | $12,348,579 | $12,348,579 |
| Share Issued | $12,348,579 | $12,348,579 |
| Tangible Book Value | $-9,940,459 | $-2,069,216 |
| Invested Capital | $-9,940,459 | $-2,069,216 |
| Working Capital | $8,211,846 | $1,890,383 |
| Capital Lease Obligations | $146,976 | $0 |
| Total Capitalization | $-9,940,459 | $-2,069,216 |
| Additional Paid In Capital | $663,514 | $1,207 |
| Capital Stock | $10 | $6 |
| Common Stock | $10 | $6 |
| Long Term Capital Lease Obligation | $76,273 | $0 |
| Current Deferred Revenue | $212,472 | $47,540 |
| Current Capital Lease Obligation | $70,703 | $0 |
| Pensionand Other Post Retirement Benefit Plans Current | $13,272 | $0 |
| Current Accrued Expenses | $635,678 | $196,233 |
| Net PPE | $359,092 | $5,401 |
| Gross PPE | $359,092 | $5,401 |
| Other Properties | $359,092 | $5,401 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Free Cash Flow | ||
| Free Cash Flow | $-4,869,344 | $-1,055,082 |
| Operating Activities | ||
| Operating Cash Flow | $-4,622,351 | $-1,046,126 |
| Cash Flow From Continuing Operating Activities | $-4,622,351 | $-1,046,126 |
| Operating Gains Losses | $3,493,431 | $829,700 |
| Investing Activities | ||
| Capital Expenditure | $-246,993 | $-8,956 |
| Investing Cash Flow | $-246,993 | $-8,956 |
| Cash Flow From Continuing Investing Activities | $-246,993 | $-8,956 |
| Financing Activities | ||
| Financing Cash Flow | $12,078,091 | $3,011,513 |
| Cash Flow From Continuing Financing Activities | $12,078,091 | $3,011,513 |
| Net Other Financing Charges | $-47,739 | $3,011,513 |
| Other | ||
| End Cash Position | $9,283,566 | $2,081,086 |
| Beginning Cash Position | $2,081,086 | $124,822 |
| Effect Of Exchange Rate Changes | $-6,267 | $-167 |
| Changes In Cash | $7,208,747 | $1,956,431 |
| Proceeds From Stock Option Exercised | $12,125,830 | $0 |
| Net PPE Purchase And Sale | $-246,993 | $-8,956 |
| Purchase Of PPE | $-246,993 | $-8,956 |
| Change In Working Capital | $179,712 | $190,313 |
| Change In Other Working Capital | $167,617 | $48,000 |
| Change In Other Current Liabilities | $226 | $0 |
| Change In Other Current Assets | $-106,935 | $0 |
| Change In Payables And Accrued Expense | $172,415 | $204,611 |
| Change In Accrued Expense | $-49,843 | $203,628 |
| Change In Payable | $222,258 | $983 |
| Change In Account Payable | $222,258 | $983 |
| Change In Prepaid Assets | $-65,953 | $-49,956 |
| Change In Receivables | $12,342 | $-12,342 |
| Stock Based Compensation | $194,743 | $0 |
| Depreciation Amortization Depletion | $39,026 | $3,503 |
| Depreciation And Amortization | $39,026 | $3,503 |
| Depreciation | $39,026 | $3,503 |
| Gain Loss On Investment Securities | $3,493,431 | $829,700 |
| Net Income From Continuing Operations | $-8,529,263 | $-2,069,642 |