SUNXF
Stardust Solar Energy Inc.
Price Chart
Latest Quote
$0.02
+0.00 (+0.00%)
Current Price
| Previous Close | $0.02 |
| Open | $0.03 |
| Day High | $0.03 |
| Day Low | $0.03 |
| Volume | 10,000 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 110.79M |
| Total Debt | $587K |
| Cash Equivalents | $239K |
| Revenue | $2.77M |
| Net Income | $-1.57M |
| Sector | Utilities |
| Industry | Utilities - Renewable |
| Market Cap | $2.06M |
| EPS (TTM) | $-0.02 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $2.54M |
| Sales | $2.77M |
| Income | $-1.57M |
| Book/sh | $-0.00 |
| Cash/sh | $0.00 |
Financial Ratios
| Quick Ratio | 0.57 |
| Current Ratio | 0.69 |
Returns & Margins
| ROA | -74.92% |
| Gross Margin | 41.73% |
| Operating Margin | -63.66% |
| Profit Margin | -56.72% |
Ownership
| Insider Ownership | 18.69% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.53 |
| P/B | -8.69 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.02 |
| ATR | 0.0006 |
| Shares Float | 87.88M |
| Volatility | 0.85 |
Performance History
| Week | -5.26% |
| Month | -31.73% |
| YTD | -49.26% |
| 10 Years | -49.26% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-30 | $0.02 | 0 |
| 2026-10-29 | $0.02 | 0 |
| 2026-10-28 | $0.02 | 100 |
| 2026-10-27 | $0.02 | 0 |
| 2026-10-26 | $0.02 | 500 |
| 2026-10-23 | $0.02 | 0 |
| 2026-10-22 | $0.02 | 5,000 |
| 2026-10-21 | $0.02 | 2,000 |
| 2026-10-20 | $0.03 | 0 |
| 2026-10-19 | $0.03 | 0 |
| 2026-10-16 | $0.03 | 0 |
| 2026-10-15 | $0.03 | 0 |
| 2026-10-14 | $0.03 | 0 |
| 2026-10-13 | $0.03 | 0 |
| 2026-10-12 | $0.03 | 0 |
| 2026-10-09 | $0.03 | 0 |
| 2026-10-08 | $0.03 | 0 |
| 2026-10-07 | $0.03 | 0 |
| 2026-10-06 | $0.03 | 0 |
| 2026-10-05 | $0.03 | 0 |
| 2026-10-02 | $0.03 | 0 |
| 2026-10-01 | $0.03 | 0 |
| 2026-09-30 | $0.03 | 0 |
About Stardust Solar Energy Inc.
Stardust Solar Energy Inc. operates as a franchisor of renewable energy installation services in North America. The company installs and maintains solar photovoltaic panels array, battery energy storage systems, and electric vehicle supply equipment for residential and commercial uses. It also offers solar PV design and installation, energy storage design and installation, EVSE installation services; and solar hot water systems. Stardust Solar Energy Inc. was founded in 2017 and is headquartered in Burnaby, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on SUNXF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $1,980,057 | $1,871,517 | $1,247,025 |
| Cost Of Revenue | $1,980,057 | $1,871,517 | $1,246,269 |
| Total Revenue | $3,300,252 | $2,555,617 | $1,866,598 |
| Operating Revenue | $3,300,252 | $2,555,617 | $1,866,598 |
| Expenses | |||
| Interest Expense | $159,064 | $89,078 | $36,989 |
| Total Expenses | $4,514,005 | $3,780,367 | $2,186,318 |
| Other Income Expense | $-473,740 | $-2,531,563 | $-40,649 |
| Net Non Operating Interest Income Expense | $-153,162 | $-80,405 | $-36,759 |
| Interest Expense Non Operating | $159,064 | $89,078 | $36,989 |
| Operating Expense | $2,533,949 | $1,908,850 | $940,049 |
| Other Operating Expenses | $143,719 | $110,134 | $39,875 |
| Selling And Marketing Expense | $698,735 | $266,697 | $82,544 |
| General And Administrative Expense | $1,502,746 | $1,395,312 | $731,609 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-1,914,493 | $-3,832,769 | $-406,760 |
| Net Interest Income | $-153,162 | $-80,405 | $-36,759 |
| Interest Income | $5,902 | $8,672 | $231 |
| Normalized Income | $-1,511,814 | $-1,303,812 | $-382,370 |
| Net Income From Continuing And Discontinued Operation | $-1,914,493 | $-3,832,769 | $-406,760 |
| Net Income Common Stockholders | $-1,914,493 | $-3,832,769 | $-406,760 |
| Net Income | $-1,914,493 | $-3,832,769 | $-406,760 |
| Net Income Including Noncontrolling Interests | $-1,914,493 | $-3,832,769 | $-406,760 |
| Net Income Continuous Operations | $-1,914,493 | $-3,832,769 | $-406,760 |
| Pretax Income | $-1,840,655 | $-3,836,718 | $-397,127 |
| Special Income Charges | $-468,268 | $-2,532,694 | $-40,920 |
| Interest Income Non Operating | $5,902 | $8,672 | $231 |
| Operating Income | $-1,213,753 | $-1,224,750 | $-319,720 |
| Depreciation Amortization Depletion Income Statement | $78,461 | $51,249 | $45,417 |
| Depreciation And Amortization In Income Statement | $78,461 | $51,249 | $45,417 |
| Gross Profit | $1,320,195 | $684,100 | $620,329 |
| Per Share | |||
| Diluted EPS | $-0.02 | $-0.11 | $-0.01 |
| Basic EPS | $-0.02 | $-0.11 | $-0.01 |
| Other | |||
| Tax Effect Of Unusual Items | $-71,061 | $-2,606 | $-16,259 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,129,390 | $-1,164,828 | $-274,072 |
| Total Unusual Items | $-473,740 | $-2,531,563 | $-40,649 |
| Total Unusual Items Excluding Goodwill | $-473,740 | $-2,531,563 | $-40,649 |
| Reconciled Depreciation | $78,461 | $51,249 | $44,661 |
| EBITDA (Bullshit earnings) | $-1,603,129 | $-3,696,391 | $-314,721 |
| EBIT | $-1,681,591 | $-3,747,640 | $-360,138 |
| Diluted Average Shares | $65,394,105 | $23,258,789 | $49,794,195 |
| Basic Average Shares | $65,394,105 | $23,258,789 | $49,794,195 |
| Diluted NI Availto Com Stockholders | $-1,914,493 | $-3,832,769 | $-406,760 |
| Tax Provision | $73,838 | $-3,949 | $9,632 |
| Write Off | $280,521 | $33,912 | $21,081 |
| Impairment Of Capital Assets | $187,747 | $0 | $19,839 |
| Restructuring And Mergern Acquisition | $0 | $2,758,446 | - |
| Gain On Sale Of Security | $-5,471 | $1,131 | $271 |
| Other Taxes | $110,288 | $85,458 | $40,604 |
| Selling General And Administration | $2,201,481 | $1,662,009 | $814,153 |
| Other Gand A | $646,409 | $698,480 | $221,538 |
| Insurance And Claims | $41,768 | $37,029 | $28,523 |
| Salaries And Wages | $814,569 | $659,803 | $481,548 |
| Other Special Charges | - | $-259,664 | - |
Fetched: 2026-10-17
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $-533,076 | $-592,799 | $-503,984 |
| Total Assets | $948,453 | $1,616,285 | $619,044 |
| Total Non Current Assets | $204,463 | $447,438 | $56,672 |
| Non Current Deferred Assets | $18,477 | $0 | - |
| Goodwill And Other Intangible Assets | $66,709 | $278,730 | $16,187 |
| Other Intangible Assets | $66,709 | $153,352 | $16,187 |
| Current Assets | $743,990 | $1,168,847 | $562,373 |
| Prepaid Assets | $100,550 | $23,158 | $4,032 |
| Inventory | $39,905 | $14,940 | $211,530 |
| Receivables | $416,274 | $221,954 | $94,335 |
| Accounts Receivable | $416,274 | $221,954 | $94,335 |
| Cash Cash Equivalents And Short Term Investments | $187,261 | $908,795 | $252,475 |
| Cash And Cash Equivalents | $187,261 | $908,795 | $252,475 |
| Cash Financial | - | $908,795 | $252,475 |
| Debt | |||
| Total Debt | $250,765 | $681,275 | $52,417 |
| Long Term Debt And Capital Lease Obligation | $124,362 | $623,969 | $17,594 |
| Long Term Debt | $55,390 | $502,618 | $17,594 |
| Current Debt And Capital Lease Obligation | $126,402 | $57,306 | $34,823 |
| Current Debt | $74,024 | $14,903 | $3,808 |
| Other Current Borrowings | $74,024 | $14,903 | $3,808 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $1,414,820 | $1,930,354 | $1,106,842 |
| Total Non Current Liabilities Net Minority Interest | $132,155 | $623,969 | $17,594 |
| Other Non Current Liabilities | $7,793 | - | - |
| Current Liabilities | $1,282,665 | $1,306,385 | $1,089,247 |
| Current Deferred Liabilities | $63,740 | $253,359 | $274,276 |
| Payables And Accrued Expenses | $1,092,522 | $979,452 | $556,717 |
| Payables | $1,092,522 | $979,452 | $556,717 |
| Total Tax Payable | $117,474 | $40,168 | $34,380 |
| Income Tax Payable | $65,572 | $3,724 | $7,053 |
| Accounts Payable | $975,048 | $937,969 | $496,568 |
| Non Current Deferred Liabilities | - | $0 | - |
| Non Current Deferred Taxes Liabilities | - | $0 | - |
| Other Current Liabilities | - | $16,269 | $223,431 |
| Equity | |||
| Common Stock Equity | $-466,367 | $-314,069 | $-487,797 |
| Total Equity Gross Minority Interest | $-466,367 | $-314,069 | $-487,797 |
| Stockholders Equity | $-466,367 | $-314,069 | $-487,797 |
| Other Equity Interest | $327,159 | $257,270 | $53,760 |
| Gains Losses Not Affecting Retained Earnings | $-215,975 | $-214,652 | $-216,132 |
| Other Equity Adjustments | $-215,975 | $-214,652 | $-216,132 |
| Retained Earnings | $-6,633,628 | $-4,793,613 | $-960,845 |
| Other | |||
| Ordinary Shares Number | $69,882,677 | $52,199,219 | $49,794,195 |
| Share Issued | $69,882,677 | $52,199,219 | $49,794,195 |
| Tangible Book Value | $-533,076 | $-592,799 | $-503,984 |
| Invested Capital | $-336,953 | $203,452 | $-466,395 |
| Working Capital | $-538,674 | $-137,538 | $-526,875 |
| Capital Lease Obligations | $121,350 | $163,753 | $31,015 |
| Total Capitalization | $-410,977 | $188,548 | $-470,203 |
| Capital Stock | $6,056,078 | $4,436,925 | $635,420 |
| Common Stock | $6,056,078 | $4,436,925 | $635,420 |
| Long Term Capital Lease Obligation | $68,972 | $121,351 | $0 |
| Current Deferred Revenue | $63,740 | $253,359 | $274,276 |
| Current Capital Lease Obligation | $52,378 | $42,402 | $31,015 |
| Dueto Related Parties Current | $0 | $1,315 | $25,769 |
| Goodwill | $0 | $125,377 | $0 |
| Net PPE | $119,276 | $168,708 | $40,485 |
| Accumulated Depreciation | $-20,078 | $-15,824 | $-11,608 |
| Gross PPE | $139,354 | $184,532 | $52,093 |
| Other Properties | $139,354 | $184,532 | $52,093 |
Fetched: 2026-10-17
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-1,781,431 | $-789,559 | $-174,441 |
| Operating Activities | |||
| Operating Cash Flow | $-1,776,675 | $-783,531 | $-163,550 |
| Cash Flow From Continuing Operating Activities | $-1,776,675 | $-783,531 | $-163,550 |
| Investing Activities | |||
| Capital Expenditure | $-4,756 | $-6,027 | $-10,891 |
| Investing Cash Flow | $-4,756 | $981,654 | $211,737 |
| Cash Flow From Continuing Investing Activities | $-4,756 | $981,654 | $211,737 |
| Net Other Investing Changes | - | $987,681 | $222,628 |
| Financing Activities | |||
| Financing Cash Flow | $1,061,220 | $456,717 | $175,046 |
| Cash Flow From Continuing Financing Activities | $1,061,220 | $456,717 | $175,046 |
| Net Other Financing Charges | $1,591,059 | $-39,464 | $223,431 |
| Other | |||
| Repayment Of Debt | $-600,575 | $-75,369 | $-48,386 |
| Issuance Of Debt | $70,736 | $571,550 | $0 |
| Interest Paid Supplemental Data | $29,791 | $23,093 | $0 |
| Income Tax Paid Supplemental Data | $9,984 | $0 | $0 |
| End Cash Position | $187,261 | $908,795 | $252,475 |
| Beginning Cash Position | $908,795 | $252,475 | $29,194 |
| Effect Of Exchange Rate Changes | $-1,323 | $1,481 | $49 |
| Changes In Cash | $-720,211 | $654,840 | $223,233 |
| Net Issuance Payments Of Debt | $-529,839 | $496,181 | $-48,386 |
| Net Long Term Debt Issuance | $-529,839 | $496,181 | $-48,386 |
| Long Term Debt Payments | $-600,575 | $-75,369 | $-48,386 |
| Long Term Debt Issuance | $70,736 | $571,550 | $0 |
| Net PPE Purchase And Sale | $-4,756 | $-6,027 | $-182 |
| Purchase Of PPE | $-4,756 | $-6,027 | $-182 |
| Change In Working Capital | $-631,326 | $325,280 | $155,085 |
| Change In Other Working Capital | $-189,619 | $-20,917 | $178,314 |
| Change In Payables And Accrued Expense | $135,491 | $294,033 | $214,196 |
| Change In Payable | $135,491 | $294,033 | $214,196 |
| Change In Account Payable | $51,707 | $312,700 | $188,634 |
| Change In Tax Payable | $85,099 | $5,788 | $18,462 |
| Change In Income Tax Payable | $85,099 | $5,788 | $18,462 |
| Change In Prepaid Assets | $-77,391 | $-16,904 | $0 |
| Change In Inventory | $-24,966 | $196,591 | $-207,117 |
| Change In Receivables | $-474,842 | $-127,523 | $-30,307 |
| Changes In Account Receivables | $-474,842 | $-127,523 | $-30,307 |
| Other Non Cash Items | $99,329 | $2,550,295 | $5,941 |
| Stock Based Compensation | $123,086 | $122,414 | $0 |
| Provisionand Write Offof Assets | $280,521 | $0 | - |
| Asset Impairment Charge | $187,747 | $0 | $37,523 |
| Depreciation Amortization Depletion | $78,461 | $51,249 | $44,661 |
| Depreciation And Amortization | $78,461 | $51,249 | $44,661 |
| Depreciation | $78,461 | $51,249 | $44,661 |
| Net Income From Continuing Operations | $-1,914,493 | $-3,832,769 | $-406,760 |
| Net Intangibles Purchase And Sale | - | $0 | $-10,709 |
| Purchase Of Intangibles | - | $0 | $-10,709 |
Fetched: 2026-10-17