S&P 500 7,459.94 â–ŧ 73.83 (-0.98%) DOW 52,169.10 â–ŧ 383.87 (-0.73%) NASDAQ 25,535.42 â–ŧ 346.53 (-1.34%) US Markets Closed â€ĸ 05:28 AM ET

SUJA

Suja Life, Inc.

Price Chart
Latest Quote

$9.30

-0.09 (-0.96%)
Current Price
Previous Close $9.39
Open $9.49
Day High $9.49
Day Low $9.30
Volume 1,594
Fetched: 2026-07-17T13:40:32
Stock Information
Shares Outstanding 23.79M
Total Debt $329.51M
Cash Equivalents $27.38M
Revenue $346.32M
Net Income $-14.81M
Sector Consumer Defensive
Industry Beverages - Non-Alcoholic
Market Cap $359.99M
EPS (TTM) $-0.53
Exchange NMS
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$523.85M
Sales$346.32M
Income$-14.81M
Cash/sh$1.15
Employees590
Financial Ratios
Quick Ratio0.84
Current Ratio1.32
Debt/Eq814.74
Returns & Margins
Gross Margin48.45%
Operating Margin15.21%
Profit Margin-4.28%
Ownership
Insider Ownership21.13%
Institutional Ownership45.87%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E19.32
P/S1.04
Analyst Data
Recommendationnone
Target Price$24.25
Technical Indicators
SMA20$9.96
RSI42.71
ATR0.7521
Shares Float10.95M
Short Float6.80%
Short Ratio1.90
Rel Volume0.54
Performance History
Week-0.53%
Month-8.90%
YTD-47.79%
10 Years-47.79%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-07-17 $9.32 168,200
2026-07-16 $9.39 271,500
2026-07-15 $9.18 230,400
2026-07-14 $9.51 76,900
2026-07-13 $9.77 490,800
2026-07-10 $9.37 247,800
2026-07-09 $10.18 195,600
2026-07-08 $10.71 298,400
2026-07-07 $10.83 186,200
2026-07-06 $10.13 460,200
2026-07-02 $10.81 208,400
2026-07-01 $10.57 568,500
2026-06-30 $10.16 287,800
2026-06-29 $10.70 318,700
2026-06-26 $10.17 270,300
2026-06-25 $9.80 157,900
2026-06-24 $9.88 266,400
2026-06-23 $10.27 300,900
2026-06-22 $9.10 302,900
2026-06-18 $9.27 882,700
About Suja Life, Inc.

Suja Life, Inc. engages in the production and selling of organic and cold-pressed juices and wellness shots in the United States. It offers cold-pressed juices and wellness shots in various flavors under the Suja Organic brand name; wellness shots under the Vive Organic brand name; and soda made with real fruit juices under the Slice brand name. It sells its products through a network of distributors and retail stores, as well as via online channels. Suja Life, Inc. was founded in 2012 and is headquartered in Oceanside, California.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Revenue
Reconciled Cost Of Revenue $169,411,000 $130,673,000 $124,596,000
Cost Of Revenue $169,411,000 $130,673,000 $124,596,000
Total Revenue $326,624,000 $258,928,000 $224,409,000
Operating Revenue $326,624,000 $258,928,000 $224,409,000
Expenses
Interest Expense $16,413,000 $20,301,000 $19,752,000
Total Expenses $344,771,000 $258,311,000 $232,629,000
Other Income Expense $43,000 $865,000 $726,000
Other Non Operating Income Expenses $43,000 $865,000 $726,000
Net Non Operating Interest Income Expense $-16,413,000 $-20,301,000 $-19,752,000
Interest Expense Non Operating $16,413,000 $20,301,000 $19,752,000
Operating Expense $175,360,000 $127,638,000 $108,033,000
Other Operating Expenses $175,360,000 $127,638,000 $108,033,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-21,262,000 $-20,766,000 $-24,470,000
Net Interest Income $-16,413,000 $-20,301,000 $-19,752,000
Normalized Income $-21,262,000 $-20,766,000 $-24,470,000
Net Income From Continuing And Discontinued Operation $-21,262,000 $-20,766,000 $-24,470,000
Total Operating Income As Reported $-18,147,000 $617,000 $-8,220,000
Net Income Common Stockholders $-21,262,000 $-20,766,000 $-24,470,000
Net Income $-21,262,000 $-20,766,000 $-24,470,000
Net Income Including Noncontrolling Interests $-34,517,000 $-20,766,000 $-24,470,000
Net Income Continuous Operations $-34,517,000 $-20,766,000 $-24,470,000
Pretax Income $-34,517,000 $-18,819,000 $-27,246,000
Operating Income $-18,147,000 $617,000 $-8,220,000
Gross Profit $157,213,000 $128,255,000 $99,813,000
Per Share
Diluted EPS $-0.92 $-0.90 $-1.06
Basic EPS $-0.92 $-0.90 $-1.06
Other
Tax Effect Of Unusual Items $0 $0 $0
Tax Rate For Calcs $0 $0 $0
Normalized EBITDA (Bullshit earnings) $10,147,000 $28,942,000 $19,369,000
Reconciled Depreciation $28,251,000 $27,460,000 $26,863,000
EBITDA (Bullshit earnings) $10,147,000 $28,942,000 $19,369,000
EBIT $-18,104,000 $1,482,000 $-7,494,000
Diluted Average Shares $23,053,307 $23,788,700 $23,788,700
Basic Average Shares $23,053,307 $23,053,307 $23,053,307
Diluted NI Availto Com Stockholders $-21,262,000 $-20,766,000 $-24,470,000
Minority Interests $13,254,000 - -
Tax Provision $0 $1,947,000 $-2,776,000
Selling General And Administration - $127,638,000 -
Fetched: 2026-07-17
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Assets
Net Tangible Assets $-191,363,000 $-160,805,000 $-43,741,000
Total Assets $425,577,000 $414,211,000 $444,838,000
Total Non Current Assets $354,423,000 $366,880,000 $386,008,000
Other Non Current Assets $701,000 $939,000 $468,000
Non Current Deferred Assets $0 $0 -
Non Current Deferred Taxes Assets $0 - -
Goodwill And Other Intangible Assets $284,664,000 $306,820,000 $323,065,000
Other Intangible Assets $178,463,000 $200,619,000 $216,864,000
Current Assets $71,154,000 $47,331,000 $58,830,000
Other Current Assets $2,636,000 $1,974,000 $1,787,000
Restricted Cash $1,010,000 $720,000 $720,000
Inventory $22,412,000 $16,598,000 $14,814,000
Receivables $14,081,000 $11,877,000 $13,688,000
Accounts Receivable $14,081,000 $11,877,000 $13,688,000
Cash Cash Equivalents And Short Term Investments $31,015,000 $16,162,000 $27,821,000
Cash And Cash Equivalents $31,015,000 $16,162,000 $27,821,000
Cash Financial $31,015,000 $16,162,000 $27,821,000
Debt
Net Debt $131,613,000 $263,797,000 $129,086,000
Total Debt $189,337,000 $304,711,000 $183,264,000
Long Term Debt And Capital Lease Obligation $184,037,000 $300,516,000 $179,827,000
Long Term Debt $159,888,000 $277,904,000 $155,287,000
Current Debt And Capital Lease Obligation $5,300,000 $4,195,000 $3,437,000
Current Debt $2,740,000 $2,055,000 $1,620,000
Other Current Borrowings $2,740,000 $2,055,000 $1,620,000
Liabilities
Total Liabilities Net Minority Interest $240,531,000 $357,001,000 $233,553,000
Total Non Current Liabilities Net Minority Interest $184,037,000 $311,324,000 $189,551,000
Non Current Deferred Liabilities $0 $10,808,000 $9,724,000
Non Current Deferred Taxes Liabilities $0 $10,808,000 $9,724,000
Current Liabilities $56,494,000 $45,677,000 $44,002,000
Payables And Accrued Expenses $36,598,000 $29,023,000 $33,388,000
Interest Payable $7,153,000 $2,627,000 $211,000
Payables $19,408,000 $16,179,000 $13,115,000
Other Payable $2,785,000 $3,545,000 $2,429,000
Accounts Payable $19,408,000 $12,634,000 $10,686,000
Equity
Common Stock Equity $93,301,000 $146,015,000 $279,324,000
Total Equity Gross Minority Interest $185,046,000 $57,210,000 $211,285,000
Stockholders Equity $93,301,000 $146,015,000 $279,324,000
Retained Earnings $-81,692,000 $-88,805,000 $-68,039,000
Other
Ordinary Shares Number $23,788,700 $23,788,700 $23,788,700
Share Issued $23,788,700 $23,788,700 $23,788,700
Tangible Book Value $-191,363,000 $-160,805,000 $-43,741,000
Invested Capital $255,929,000 $425,974,000 $436,231,000
Working Capital $14,660,000 $1,654,000 $14,828,000
Capital Lease Obligations $26,709,000 $24,752,000 $26,357,000
Total Capitalization $253,189,000 $335,114,000 $366,572,000
Minority Interest $91,745,000 - -
Additional Paid In Capital $174,990,000 $146,015,000 $279,324,000
Capital Stock $3,000 $0 $0
Common Stock $3,000 $0 $0
Total Partnership Capital $-112,142,000 $-88,805,000 $-68,039,000
Limited Partnership Capital $0 $0 $0
Long Term Capital Lease Obligation $24,149,000 $22,612,000 $24,540,000
Current Capital Lease Obligation $2,560,000 $2,140,000 $1,817,000
Pensionand Other Post Retirement Benefit Plans Current $14,596,000 $12,459,000 $7,177,000
Current Accrued Expenses $17,190,000 $12,844,000 $20,273,000
Goodwill $106,201,000 $106,201,000 $106,201,000
Net PPE $69,058,000 $59,121,000 $62,475,000
Accumulated Depreciation $-21,457,000 $-15,675,000 $-10,604,000
Gross PPE $90,515,000 $74,796,000 $73,079,000
Leases $15,415,000 $8,243,000 $5,928,000
Construction In Progress $11,048,000 $9,345,000 $9,340,000
Other Properties $23,387,000 $21,423,000 $23,335,000
Machinery Furniture Equipment $40,665,000 $35,785,000 $34,476,000
Properties $0 $0 $0
Other Inventories $10,466,000 $8,035,000 $8,687,000
Finished Goods $11,946,000 $8,563,000 $6,127,000
General Partnership Capital - $0 $0
Fetched: 2026-07-17
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Free Cash Flow
Free Cash Flow $-5,822,000 $158,000 $7,012,000
Operating Activities
Operating Cash Flow $8,289,000 $10,353,000 $18,411,000
Cash Flow From Continuing Operating Activities $8,289,000 $10,353,000 $18,411,000
Operating Gains Losses - $639,000 $31,000
Investing Activities
Capital Expenditure $-14,111,000 $-10,195,000 $-11,399,000
Investing Cash Flow $-14,111,000 $-10,195,000 $-11,399,000
Cash Flow From Continuing Investing Activities $-14,111,000 $-10,195,000 $-11,399,000
Financing Activities
Financing Cash Flow $20,965,000 $-11,817,000 $-2,389,000
Cash Flow From Continuing Financing Activities $20,965,000 $-11,817,000 $-2,389,000
Cash Dividends Paid $-1,810,000 $-133,927,000 $-671,000
Net Other Financing Charges - $-2,734,000 -
Other
Repayment Of Debt $-2,225,000 $-2,191,000 $-1,718,000
Issuance Of Debt $25,000,000 $127,035,000 $0
Interest Paid Supplemental Data $24,419,000 $17,039,000 $18,566,000
Income Tax Paid Supplemental Data $2,273,000 $0 $2,000
End Cash Position $32,025,000 $16,882,000 $28,541,000
Beginning Cash Position $16,882,000 $28,541,000 $23,918,000
Changes In Cash $15,143,000 $-11,659,000 $4,623,000
Net Issuance Payments Of Debt $22,775,000 $124,844,000 $-1,718,000
Net Short Term Debt Issuance $25,000,000 $15,000,000 $0
Short Term Debt Issuance $25,000,000 $15,000,000 $0
Net Long Term Debt Issuance $-2,225,000 $109,844,000 $-1,718,000
Long Term Debt Payments $-2,225,000 $-2,191,000 $-1,718,000
Long Term Debt Issuance $0 $112,035,000 $0
Net Intangibles Purchase And Sale $-42,000 $-5,733,000 $0
Purchase Of Intangibles $-42,000 $-5,733,000 $0
Net PPE Purchase And Sale $-14,069,000 $-4,462,000 $-11,399,000
Purchase Of PPE $-14,069,000 $-4,462,000 $-11,399,000
Change In Working Capital $-3,435,000 $-5,061,000 $5,897,000
Change In Other Current Liabilities $-3,913,000 $-3,329,000 $-13,199,000
Change In Other Current Assets $-33,000 $-447,000 $0
Change In Payables And Accrued Expense $12,399,000 $876,000 $6,640,000
Change In Accrued Expense $5,311,000 $-1,031,000 $9,306,000
Change In Payable $7,088,000 $1,907,000 $-2,666,000
Change In Account Payable $7,088,000 $1,907,000 $-2,666,000
Change In Prepaid Assets $-662,000 $-187,000 $-229,000
Change In Inventory $-9,031,000 $-3,756,000 $537,000
Change In Receivables $-2,195,000 $1,782,000 $12,148,000
Changes In Account Receivables $-2,195,000 $1,782,000 $12,148,000
Other Non Cash Items $2,533,000 $4,378,000 $10,061,000
Stock Based Compensation $507,000 $618,000 $460,000
Asset Impairment Charge $3,208,000 $2,001,000 $2,344,000
Deferred Tax $562,000 $1,084,000 $-2,775,000
Deferred Income Tax $562,000 $1,084,000 $-2,775,000
Depreciation Amortization Depletion $28,251,000 $27,460,000 $26,863,000
Depreciation And Amortization $28,251,000 $27,460,000 $26,863,000
Depreciation $28,251,000 $27,460,000 $26,863,000
Net Income From Continuing Operations $-23,337,000 $-20,766,000 $-24,470,000
Amortization Cash Flow - - $21,602,000
Amortization Of Intangibles - - $21,602,000
Fetched: 2026-07-17