STNG
Scorpio Tankers Inc.
Price Chart
Latest Quote
$63.72
Current Price| Previous Close | $63.62 |
| Open | $62.34 |
| Day High | $63.82 |
| Day Low | $62.00 |
| Volume | 620,624 |
Stock Information
| Quarterly Dividend / Yield | $1.68 / 2.64% |
| Shares Outstanding | 51.76M |
| Total Debt | $884.40M |
| Cash Equivalents | $651.66M |
| Revenue | $889.54M |
| Net Income | $284.73M |
| Sector | Energy |
| Industry | Oil & Gas Midstream |
| Market Cap | $3.30B |
| P/E Ratio | 10.64 |
| EPS (TTM) | $5.99 |
| Exchange | NYQ |
đ Custom Metrics & Score
Score: 31/42| Debt to Equity | 0.30 |
| Debt to Earnings | 1.22 |
| Current Ratio | 2.43 |
| Quick Ratio | 2.35 |
| Avg Revenue Growth | 32.51% |
| Profit Margin | 53.76% |
| Return on Equity | 23.34% |
| Avg FCF Growth | 673.35% |
| FCF Yield | 22.19% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $63.72 | 549,935 |
| 2026-01-30 | $63.62 | 730,800 |
| 2026-01-29 | $63.37 | 1,259,700 |
| 2026-01-28 | $62.50 | 1,011,400 |
| 2026-01-27 | $60.00 | 820,300 |
| 2026-01-26 | $57.40 | 801,800 |
| 2026-01-23 | $58.53 | 870,200 |
| 2026-01-22 | $57.09 | 556,600 |
| 2026-01-21 | $58.80 | 633,100 |
| 2026-01-20 | $58.06 | 560,900 |
| 2026-01-16 | $59.08 | 771,000 |
| 2026-01-15 | $58.37 | 1,042,300 |
| 2026-01-14 | $59.29 | 1,457,900 |
| 2026-01-13 | $60.09 | 2,322,800 |
| 2026-01-12 | $54.93 | 890,700 |
| 2026-01-09 | $54.81 | 2,363,400 |
| 2026-01-08 | $56.18 | 1,951,600 |
| 2026-01-07 | $56.11 | 1,510,900 |
| 2026-01-06 | $51.73 | 1,207,700 |
| 2026-01-05 | $49.51 | 963,800 |
About Scorpio Tankers Inc.
Scorpio Tankers Inc., together with its subsidiaries, engages in the seaborne transportation of crude oil and refined petroleum products worldwide. As of March 20, 2025, its fleet consisted of 99 owned and leased financed tankers, including 38 LR2, 47 MR, and 14 Handymax. Scorpio Tankers Inc. was incorporated in 2009 and is headquartered in Monaco.
đ° Latest News
3 Cash-Producing Stocks That Concern Us
StockStory âĸ 2026-02-02T04:40:41ZIs Scorpio Tankers (STNG) Pricing Look Interesting After Recent 30 Day Share Price Gain
Simply Wall St. âĸ 2026-01-21T05:23:47Z3 Low-Volatility Stocks That Fall Short
StockStory âĸ 2026-01-21T04:34:45ZBank of America Downgrades Scorpio Tankers (STNG) as Freight Rates Near Peak Levels
Insider Monkey âĸ 2026-01-19T04:39:24ZWall Street Bullish on Scorpio Tankers (STNG) as Company Signs New Charter Agreements
Insider Monkey âĸ 2026-01-14T05:24:23Z3 Small-Cap Stocks That Concern Us
StockStory âĸ 2026-01-12T04:34:25ZScorpio Tankers (STNG) Is Up 10.3% After Locking In Five-Year Charters On Two LR2 Vessels
Simply Wall St. âĸ 2026-01-10T20:08:59ZAssessing Scorpio Tankers (STNG) Valuation After New Five Year Time Charter Agreements
Simply Wall St. âĸ 2026-01-10T03:17:14ZTransportation Sector Poised for 2026 Recovery After Freight Recession, BofA Says
MT Newswires âĸ 2026-01-09T16:47:00ZScorpio Tankers (STNG) Stock Trades Up, Here Is Why
StockStory âĸ 2026-01-07T16:21:08ZIncome Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $534,837,000 | $531,328,000 | $623,258,000 | $578,548,000 |
| Cost Of Revenue | $534,837,000 | $531,328,000 | $623,258,000 | $578,548,000 |
| Total Revenue | $1,243,951,000 | $1,341,222,000 | $1,562,873,000 | $540,786,000 |
| Operating Revenue | $1,243,951,000 | $1,341,222,000 | $1,562,873,000 | $540,786,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $91,778,000 | $159,414,000 | $151,947,000 | $132,930,000 |
| Total Expenses | $655,885,000 | $637,583,000 | $711,389,000 | $631,294,000 |
| Other Income Expense | $165,775,000 | $-9,147,000 | $-62,785,000 | $-7,050,000 |
| Other Non Operating Income Expenses | $1,275,000 | $-83,000 | $1,296,000 | $-3,446,000 |
| Net Non Operating Interest Income Expense | $-85,067,000 | $-147,594,000 | $-151,448,000 | $-136,877,000 |
| Total Other Finance Cost | $9,236,000 | $7,292,000 | $6,385,000 | $7,570,000 |
| Interest Expense Non Operating | $91,778,000 | $159,414,000 | $151,947,000 | $132,930,000 |
| Operating Expense | $121,048,000 | $106,255,000 | $88,131,000 | $52,746,000 |
| General And Administrative Expense | $121,048,000 | $106,255,000 | $88,131,000 | $52,746,000 |
| Rent Expense Supplemental | - | - | - | $0 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $668,774,000 | $546,898,000 | $637,251,000 | $-234,435,000 |
| Net Interest Income | $-85,067,000 | $-147,594,000 | $-151,448,000 | $-136,877,000 |
| Interest Income | $15,947,000 | $19,112,000 | $6,884,000 | $3,623,000 |
| Normalized Income | $551,147,000 | $555,906,400 | $685,821,000 | $-230,831,000 |
| Net Income From Continuing And Discontinued Operation | $668,774,000 | $546,898,000 | $637,251,000 | $-234,435,000 |
| Total Operating Income As Reported | $764,603,000 | $705,150,000 | $797,706,000 | $-90,508,000 |
| Average Dilution Earnings | $0 | $0 | $19,584,000 | $0 |
| Net Income Common Stockholders | $668,774,000 | $546,898,000 | $637,251,000 | $-234,435,000 |
| Net Income | $668,774,000 | $546,898,000 | $637,251,000 | $-234,435,000 |
| Net Income Including Noncontrolling Interests | $668,774,000 | $546,898,000 | $637,251,000 | $-234,435,000 |
| Net Income Continuous Operations | $668,774,000 | $546,898,000 | $637,251,000 | $-234,435,000 |
| Pretax Income | $668,774,000 | $546,898,000 | $637,251,000 | $-234,435,000 |
| Special Income Charges | $168,012,000 | $-15,014,000 | $-64,760,000 | $-3,604,000 |
| Earnings From Equity Interest | $7,664,000 | $5,950,000 | $679,000 | - |
| Interest Income Non Operating | $15,947,000 | $19,112,000 | $6,884,000 | $3,623,000 |
| Operating Income | $588,066,000 | $703,639,000 | $851,484,000 | $-90,508,000 |
| Gross Profit | $709,114,000 | $809,894,000 | $939,615,000 | $-37,762,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $13.15 | $10.03 | $10.34 | $-4.28 |
| Basic EPS | $13.78 | $10.44 | $11.49 | $-4.28 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $39,209,000 | $-6,005,600 | $-16,190,000 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $789,035,000 | $923,829,000 | $1,060,793,000 | $142,352,000 |
| Total Unusual Items | $156,836,000 | $-15,014,000 | $-64,760,000 | $-3,604,000 |
| Total Unusual Items Excluding Goodwill | $156,836,000 | $-15,014,000 | $-64,760,000 | $-3,604,000 |
| Reconciled Depreciation | $185,319,000 | $202,503,000 | $206,835,000 | $240,253,000 |
| EBITDA (Bullshit earnings) | $945,871,000 | $908,815,000 | $996,033,000 | $138,748,000 |
| EBIT | $760,552,000 | $706,312,000 | $789,198,000 | $-101,505,000 |
| Diluted Average Shares | $50,874,322 | $54,527,747 | $63,511,276 | $54,718,709 |
| Basic Average Shares | $48,544,137 | $52,369,269 | $55,455,277 | $54,718,709 |
| Diluted NI Availto Com Stockholders | $668,774,000 | $546,898,000 | $656,835,000 | $-234,434,000 |
| Gain On Sale Of Ppe | $176,537,000 | $12,019,000 | $-66,486,000 | $0 |
| Other Special Charges | $8,525,000 | $16,525,000 | $10,982,000 | $3,604,000 |
| Impairment Of Capital Assets | $0 | $10,508,000 | $-12,708,000 | $0 |
| Gain On Sale Of Security | $-11,176,000 | - | - | - |
| Selling General And Administration | $121,048,000 | $106,255,000 | $88,131,000 | $52,746,000 |
| Other Gand A | $121,048,000 | $106,255,000 | $88,131,000 | $52,746,000 |
| Write Off | - | $10,508,000 | $0 | $0 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $2,857,684,000 | $2,545,509,000 | $2,498,611,000 | $1,828,028,000 |
| Total Assets | $3,833,652,000 | $4,228,652,000 | $4,559,163,000 | $5,013,969,000 |
| Total Non Current Assets | $3,257,329,000 | $3,651,572,000 | $3,871,814,000 | $4,724,742,000 |
| Other Non Current Assets | $45,761,000 | $51,411,000 | $65,374,000 | $84,737,000 |
| Non Current Deferred Assets | $0 | $2,229,000 | $0 | $1,635,000 |
| Goodwill And Other Intangible Assets | $8,197,000 | $8,197,000 | $8,197,000 | $8,900,000 |
| Current Assets | $576,323,000 | $577,080,000 | $687,349,000 | $289,227,000 |
| Other Current Assets | $4,000 | $3,000 | $116,000 | - |
| Prepaid Assets | $9,226,000 | $10,210,000 | $18,043,000 | $7,954,000 |
| Inventory | $10,173,000 | $7,816,000 | $15,620,000 | $8,781,000 |
| Receivables | $150,183,000 | $203,500,000 | $276,700,000 | $38,069,000 |
| Other Receivables | $2,929,000 | $1,595,000 | $878,000 | $1,033,000 |
| Accounts Receivable | $9,968,000 | $557,000 | $34,475,000 | $820,000 |
| Cash Cash Equivalents And Short Term Investments | $406,737,000 | $355,551,000 | $376,870,000 | $230,415,000 |
| Cash And Cash Equivalents | $332,580,000 | $355,551,000 | $376,870,000 | $230,415,000 |
| Cash Financial | $332,580,000 | $355,551,000 | $376,870,000 | $230,415,000 |
| Non Current Prepaid Assets | - | $0 | $9,737,000 | $15,887,000 |
| Restricted Cash | - | - | $0 | $4,008,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $456,104,000 | $804,602,000 | - | $671,272,000 |
| Total Debt | $861,967,000 | $1,588,290,000 | $1,932,099,000 | $3,117,055,000 |
| Long Term Debt And Capital Lease Obligation | $730,578,000 | $1,160,568,000 | $1,579,104,000 | $2,649,200,000 |
| Long Term Debt | $665,887,000 | $939,188,000 | $264,106,000 | $666,409,000 |
| Current Debt And Capital Lease Obligation | $131,389,000 | $427,722,000 | $352,995,000 | $467,855,000 |
| Current Debt | $122,797,000 | $220,965,000 | $31,504,000 | $235,278,000 |
| Other Current Borrowings | $122,797,000 | $220,965,000 | $31,504,000 | $235,278,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $967,771,000 | $1,674,946,000 | $2,052,355,000 | $3,177,041,000 |
| Total Non Current Liabilities Net Minority Interest | $730,578,000 | $1,164,542,000 | $1,579,104,000 | $2,649,200,000 |
| Current Liabilities | $237,193,000 | $510,404,000 | $473,251,000 | $527,841,000 |
| Current Deferred Liabilities | $10,686,000 | $11,653,000 | $10,963,000 | $0 |
| Payables And Accrued Expenses | $60,935,000 | $37,700,000 | $68,998,000 | $56,078,000 |
| Interest Payable | $3,478,000 | $8,210,000 | $7,200,000 | $5,156,000 |
| Payables | $54,405,000 | $27,988,000 | $60,799,000 | $50,273,000 |
| Other Payable | $12,415,000 | - | - | - |
| Accounts Payable | $34,436,000 | $24,333,000 | $46,723,000 | $50,273,000 |
| Other Non Current Liabilities | - | $3,974,000 | - | - |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $2,865,881,000 | $2,553,706,000 | $2,506,808,000 | $1,836,928,000 |
| Total Equity Gross Minority Interest | $2,865,881,000 | $2,553,706,000 | $2,506,808,000 | $1,836,928,000 |
| Stockholders Equity | $2,865,881,000 | $2,553,706,000 | $2,506,808,000 | $1,836,928,000 |
| Retained Earnings | $1,172,391,000 | $587,132,000 | $97,894,000 | $-539,357,000 |
| Long Term Equity Investment | $12,551,000 | $11,800,000 | $7,672,000 | $5,736,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Treasury Shares Number | $26,042,709 | $21,389,520 | $11,429,197 | $7,519,324 |
| Ordinary Shares Number | $49,923,042 | $53,107,765 | $61,262,838 | $58,369,516 |
| Share Issued | $75,965,751 | $74,497,285 | $72,692,035 | $65,888,840 |
| Tangible Book Value | $2,857,684,000 | $2,545,509,000 | $2,498,611,000 | $1,828,028,000 |
| Invested Capital | $3,654,565,000 | $3,713,859,000 | $2,802,418,000 | $2,738,615,000 |
| Working Capital | $339,130,000 | $66,676,000 | $214,098,000 | $-238,614,000 |
| Capital Lease Obligations | $73,283,000 | $428,137,000 | $1,636,489,000 | $2,215,368,000 |
| Total Capitalization | $3,531,768,000 | $3,492,894,000 | $2,770,914,000 | $2,503,337,000 |
| Treasury Stock | $1,466,818,000 | $1,131,225,000 | $641,545,000 | $480,172,000 |
| Additional Paid In Capital | $3,159,548,000 | $3,097,054,000 | $3,049,732,000 | $2,855,798,000 |
| Capital Stock | $760,000 | $745,000 | $727,000 | $659,000 |
| Common Stock | $760,000 | $745,000 | $727,000 | $659,000 |
| Long Term Capital Lease Obligation | $64,691,000 | $221,380,000 | $1,314,998,000 | $1,982,791,000 |
| Current Deferred Revenue | $10,686,000 | $11,653,000 | $10,963,000 | $0 |
| Current Capital Lease Obligation | $8,592,000 | $206,757,000 | $321,491,000 | $232,577,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $34,183,000 | $33,329,000 | $40,295,000 | $3,908,000 |
| Current Accrued Expenses | $6,530,000 | $9,712,000 | $8,199,000 | $5,805,000 |
| Dueto Related Parties Current | $7,554,000 | $3,655,000 | $14,076,000 | - |
| Investments And Advances | $12,551,000 | $11,800,000 | $9,426,000 | $7,487,000 |
| Investmentsin Joint Venturesat Cost | $12,551,000 | $11,800,000 | $7,672,000 | $5,736,000 |
| Goodwill | $8,197,000 | $8,197,000 | $8,197,000 | $8,900,000 |
| Net PPE | $3,190,820,000 | $3,577,935,000 | $3,779,080,000 | $4,606,096,000 |
| Accumulated Depreciation | $-1,232,497,000 | $-1,220,267,000 | $-1,204,283,000 | $-1,172,069,000 |
| Gross PPE | $4,423,317,000 | $4,798,202,000 | $4,983,363,000 | $5,778,165,000 |
| Duefrom Related Parties Current | $137,286,000 | $201,348,000 | $241,347,000 | $36,216,000 |
| Other Short Term Investments | $74,157,000 | $0 | - | - |
| Other Investments | - | $0 | $1,754,000 | $1,751,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $731,813,000 | $842,403,000 | $734,853,000 | $26,198,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $825,180,000 | $865,492,000 | $769,333,000 | $73,300,000 |
| Cash Flow From Continuing Operating Activities | $825,180,000 | $865,492,000 | $769,333,000 | $73,300,000 |
| Operating Gains Losses | $-184,544,000 | $-9,649,000 | $72,411,000 | $193,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-93,367,000 | $-23,089,000 | $-34,480,000 | $-47,102,000 |
| Investing Cash Flow | $307,991,000 | $43,611,000 | $571,956,000 | $-52,278,000 |
| Cash Flow From Continuing Investing Activities | $307,991,000 | $43,611,000 | $571,956,000 | $-52,278,000 |
| Net Other Investing Changes | - | - | - | $-47,102,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-335,593,000 | $-489,680,000 | $-161,373,000 | $0 |
| Financing Cash Flow | $-1,156,142,000 | $-930,422,000 | $-1,194,834,000 | $21,882,000 |
| Cash Flow From Continuing Financing Activities | $-1,156,142,000 | $-930,422,000 | $-1,194,834,000 | $21,882,000 |
| Net Other Financing Charges | $-354,000 | $-28,908,000 | $2,306,000 | $-17,365,000 |
| Cash Dividends Paid | $-83,515,000 | $-57,660,000 | $-23,313,000 | $-23,320,000 |
| Common Stock Dividend Paid | $-83,515,000 | $-57,660,000 | $-23,313,000 | $-23,320,000 |
| Net Common Stock Issuance | $-335,593,000 | $-489,680,000 | $-161,373,000 | $0 |
| Dividends Received Cfi | $12,654,000 | $1,822,000 | $493,000 | $1,525,000 |
| Issuance Of Capital Stock | - | - | $0 | $0 |
| Common Stock Issuance | - | - | $0 | $0 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-835,680,000 | $-1,740,656,000 | $-1,135,092,000 | $-707,656,000 |
| Issuance Of Debt | $99,000,000 | $1,386,482,000 | $122,638,000 | $770,223,000 |
| Interest Paid Supplemental Data | $96,882,000 | $154,653,000 | $134,921,000 | $114,671,000 |
| End Cash Position | $332,580,000 | $355,551,000 | $376,870,000 | $230,415,000 |
| Beginning Cash Position | $355,551,000 | $376,870,000 | $230,415,000 | $187,511,000 |
| Changes In Cash | $-22,971,000 | $-21,319,000 | $146,455,000 | $42,904,000 |
| Common Stock Payments | $-335,593,000 | $-489,680,000 | $-161,373,000 | $0 |
| Net Issuance Payments Of Debt | $-736,680,000 | $-354,174,000 | $-1,012,454,000 | $62,567,000 |
| Net Long Term Debt Issuance | $-736,680,000 | $-354,174,000 | $-1,012,454,000 | $62,567,000 |
| Long Term Debt Payments | $-835,680,000 | $-1,740,656,000 | $-1,135,092,000 | $-707,656,000 |
| Long Term Debt Issuance | $99,000,000 | $1,386,482,000 | $122,638,000 | $770,223,000 |
| Net Investment Purchase And Sale | $-89,137,000 | $0 | $0 | - |
| Purchase Of Investment | $-89,137,000 | $0 | $0 | - |
| Net Business Purchase And Sale | $-1,937,000 | $0 | $-1,750,000 | $-6,701,000 |
| Purchase Of Business | $-1,937,000 | $0 | $-1,750,000 | $-6,701,000 |
| Net PPE Purchase And Sale | $386,411,000 | $41,789,000 | $573,213,000 | $-47,102,000 |
| Sale Of PPE | $479,778,000 | $64,878,000 | $607,693,000 | $0 |
| Purchase Of PPE | $-93,367,000 | $-23,089,000 | $-34,480,000 | $-47,102,000 |
| Change In Working Capital | $68,825,000 | $59,472,000 | $-175,581,000 | $14,337,000 |
| Change In Other Current Assets | $1,600,000 | $2,884,000 | $19,492,000 | $-601,000 |
| Change In Payables And Accrued Expense | $11,231,000 | $-32,361,000 | $61,285,000 | $15,034,000 |
| Change In Accrued Expense | $-4,491,000 | $-15,613,000 | $65,767,000 | $-5,682,000 |
| Change In Payable | $15,722,000 | $-16,748,000 | $-4,482,000 | $20,716,000 |
| Change In Account Payable | $15,722,000 | $-16,748,000 | $-4,482,000 | $20,716,000 |
| Change In Prepaid Assets | $983,000 | $7,944,000 | $-10,205,000 | $4,476,000 |
| Change In Inventory | $-2,034,000 | $7,804,000 | $-7,522,000 | $480,000 |
| Change In Receivables | $57,045,000 | $73,201,000 | $-238,631,000 | $-5,052,000 |
| Changes In Account Receivables | $57,045,000 | $73,201,000 | $-238,631,000 | $-5,052,000 |
| Other Non Cash Items | $9,318,000 | $8,420,000 | $20,728,000 | $30,021,000 |
| Stock Based Compensation | $62,509,000 | $47,340,000 | $20,397,000 | $22,931,000 |
| Unrealized Gain Loss On Investment Securities | $14,979,000 | $0 | $0 | - |
| Asset Impairment Charge | $0 | $10,508,000 | $-12,708,000 | $0 |
| Depreciation Amortization Depletion | $185,319,000 | $202,503,000 | $206,835,000 | $240,253,000 |
| Depreciation And Amortization | $185,319,000 | $202,503,000 | $206,835,000 | $240,253,000 |
| Depreciation | $185,319,000 | $202,503,000 | $206,835,000 | $240,253,000 |
| Earnings Losses From Equity Investments | $-7,664,000 | $-5,950,000 | $-679,000 | $-560,000 |
| Gain Loss On Investment Securities | $-3,803,000 | - | - | - |
| Gain Loss On Sale Of PPE | $-176,537,000 | $-12,019,000 | $66,486,000 | $0 |
| Net Income From Continuing Operations | $668,774,000 | $546,898,000 | $637,251,000 | $-234,435,000 |
| Sale Of Business | - | - | - | $1,525,000 |