SRRE
Sunrise Real Estate Group, Inc.
Price Chart
Latest Quote
$0.12
| Previous Close | $0.12 |
| Open | $0.12 |
| Day High | $0.12 |
| Day Low | $0.12 |
| Volume | 8,750 |
Stock Information
| Shares Outstanding | 68.69M |
| Total Debt | $1.45M |
| Cash Equivalents | $33.39M |
| Revenue | $4.17M |
| Net Income | $-10.11M |
| Sector | Real Estate |
| Industry | Real Estate - Development |
| Market Cap | $8.24M |
| EPS (TTM) | $-0.15 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-50.65M |
| Sales | $4.17M |
| Income | $-10.11M |
| Book/sh | $1.48 |
| Cash/sh | $0.49 |
| Employees | 58 |
Financial Ratios
| Quick Ratio | 0.91 |
| Current Ratio | 1.59 |
| Debt/Eq | 1.93 |
Returns & Margins
| ROA | -1.55% |
| ROE | -26.76% |
| Gross Margin | 14.42% |
| Operating Margin | -151.55% |
| Profit Margin | -242.47% |
Ownership
| Insider Ownership | 75.48% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 1.98 |
| P/B | 0.08 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.12 |
| SMA50 | $0.12 |
| SMA200 | $0.14 |
| RSI | nan |
| Shares Float | 18.35M |
| Volatility | 0.48 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | -7.69% |
| 6 Months | +0.00% |
| YTD | -7.69% |
| Year | -36.84% |
| 3 Years | -69.23% |
| 5 Years | -54.05% |
| 10 Years | +680.00% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-12 | $0.12 | 0 |
| 2026-06-11 | $0.12 | 0 |
| 2026-06-10 | $0.12 | 0 |
| 2026-06-09 | $0.12 | 0 |
| 2026-06-08 | $0.12 | 0 |
| 2026-06-05 | $0.12 | 0 |
| 2026-06-04 | $0.12 | 0 |
| 2026-06-03 | $0.12 | 0 |
| 2026-06-02 | $0.12 | 0 |
| 2026-06-01 | $0.12 | 0 |
| 2026-05-29 | $0.12 | 0 |
| 2026-05-28 | $0.12 | 0 |
| 2026-05-27 | $0.12 | 0 |
| 2026-05-26 | $0.12 | 0 |
| 2026-05-22 | $0.12 | 0 |
| 2026-05-21 | $0.12 | 0 |
| 2026-05-20 | $0.12 | 0 |
| 2026-05-19 | $0.12 | 0 |
| 2026-05-18 | $0.12 | 10,500 |
| 2026-05-15 | $0.12 | 0 |
| 2026-05-14 | $0.12 | 0 |
| 2026-05-13 | $0.12 | 0 |
About Sunrise Real Estate Group, Inc.
Sunrise Real Estate Group, Inc., together with its subsidiaries, provides real estate development and property management services in the People's Republic of China. The company develops residential properties; invests in real estate properties; and operates a streaming platform. It offers property brokerage and leasing; and entity investment, fund management, and financial services. The company was formerly known as Sunrise Real Estate Development Group, Inc. and changed its name to Sunrise Real Estate Group, Inc. in May 2006. Sunrise Real Estate Group, Inc. is headquartered in Shanghai, the People's Republic of China.
đ° Latest News
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $13,495,281 | $19,889,480 | $70,563,802 | $41,233,057 |
| Cost Of Revenue | $13,495,281 | $19,889,480 | $70,563,802 | $41,233,057 |
| Total Revenue | $15,608,835 | $24,833,863 | $80,020,189 | $54,140,409 |
| Operating Revenue | $15,608,835 | $24,833,863 | $80,020,189 | $54,140,409 |
| Expenses | ||||
| Interest Expense | $2,249,624 | $3,226,658 | $651,085 | $0 |
| Total Expenses | $17,737,868 | $25,447,805 | $82,143,451 | $47,950,238 |
| Other Income Expense | $-14,267,780 | $-22,158,432 | $-2,770,136 | $41,298,243 |
| Other Non Operating Income Expenses | $-2,946,548 | $-1,435,396 | $-2,770,136 | $41,298,243 |
| Net Non Operating Interest Income Expense | $-1,851,344 | $-2,394,197 | $40,011 | $936,108 |
| Interest Expense Non Operating | $2,249,624 | $3,226,658 | $651,085 | $0 |
| Operating Expense | $4,242,587 | $5,558,325 | $11,579,649 | $6,717,181 |
| Other Operating Expenses | $1,407,030 | $1,802,558 | $3,029,088 | $3,417,862 |
| General And Administrative Expense | $2,835,557 | $3,755,767 | $8,550,561 | $3,299,319 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-9,051,152 | $-10,130,899 | $-8,428,588 | $35,045,389 |
| Net Interest Income | $-1,851,344 | $-2,394,197 | $40,011 | $936,108 |
| Interest Income | $398,280 | $832,461 | $691,096 | $936,108 |
| Normalized Income | $-560,228 | $5,411,378 | $-8,428,588 | $35,045,389 |
| Net Income From Continuing And Discontinued Operation | $-9,051,152 | $-10,130,899 | $-8,428,588 | $35,045,389 |
| Total Operating Income As Reported | $-2,129,033 | $-613,942 | $-2,123,262 | $6,190,171 |
| Net Income Common Stockholders | $-9,051,152 | $-10,130,899 | $-8,428,588 | $35,045,389 |
| Net Income | $-9,051,152 | $-10,130,899 | $-8,428,588 | $35,045,389 |
| Net Income Including Noncontrolling Interests | $-18,332,392 | $-26,261,818 | $-9,395,896 | $46,284,056 |
| Net Income Continuous Operations | $-18,332,392 | $-26,261,818 | $-9,395,896 | $46,284,056 |
| Pretax Income | $-18,248,157 | $-25,166,462 | $-4,853,387 | $48,424,522 |
| Special Income Charges | $-11,321,232 | $-20,723,036 | $0 | - |
| Interest Income Non Operating | $398,280 | $832,461 | $691,096 | $936,108 |
| Operating Income | $-2,129,033 | $-613,942 | $-2,123,262 | $6,190,171 |
| Gross Profit | $2,113,554 | $4,944,383 | $9,456,387 | $12,907,352 |
| Per Share | ||||
| Diluted EPS | $-0.13 | $-0.15 | $-0.12 | $0.51 |
| Basic EPS | $-0.13 | $-0.15 | $-0.12 | $0.51 |
| Other | ||||
| Tax Effect Of Unusual Items | $-2,830,308 | $-5,180,759 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-2,808,932 | $506,756 | $-2,422,632 | $52,705,846 |
| Total Unusual Items | $-11,321,232 | $-20,723,036 | $0 | - |
| Total Unusual Items Excluding Goodwill | $-11,321,232 | $-20,723,036 | $0 | - |
| Reconciled Depreciation | $1,868,369 | $1,723,524 | $1,779,670 | $4,281,324 |
| EBITDA (Bullshit earnings) | $-14,130,164 | $-20,216,280 | $-2,422,632 | $52,705,846 |
| EBIT | $-15,998,533 | $-21,939,804 | $-4,202,302 | $48,424,522 |
| Diluted Average Shares | $68,691,925 | $68,691,925 | $68,691,925 | $68,691,925 |
| Basic Average Shares | $68,691,925 | $68,691,925 | $68,691,925 | $68,691,925 |
| Diluted NI Availto Com Stockholders | $-9,051,152 | $-10,130,899 | $-8,428,588 | $35,045,389 |
| Minority Interests | $9,281,240 | $16,130,919 | $967,308 | $-11,238,667 |
| Tax Provision | $84,235 | $1,095,356 | $4,542,509 | $2,140,466 |
| Impairment Of Capital Assets | $11,321,232 | $20,723,036 | $0 | - |
| Selling General And Administration | $2,835,557 | $3,755,767 | $8,550,561 | $3,299,319 |
| Other Gand A | $2,835,557 | $3,755,767 | $8,550,561 | $3,299,319 |
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $109,149,104 | $119,265,068 | $130,288,252 | $153,335,537 |
| Total Assets | $174,699,505 | $207,875,056 | $274,094,594 | $366,954,883 |
| Total Non Current Assets | $41,168,973 | $43,371,814 | $38,321,164 | $45,322,028 |
| Current Assets | $133,530,532 | $164,503,242 | $235,773,430 | $321,632,855 |
| Other Current Assets | $-1 | $8,080 | - | $-1 |
| Restricted Cash | $1,122,324 | $2,723,667 | $43,869,156 | $73,010,575 |
| Prepaid Assets | $6,311,183 | $7,030,076 | $8,874,460 | $13,472,305 |
| Inventory | $63,953,601 | $88,742,269 | $120,302,022 | $178,685,026 |
| Receivables | $18,231,091 | $19,040,154 | $18,565,927 | $17,672,960 |
| Other Receivables | $1,938,027 | $2,283,757 | $1,859,000 | $1,769,259 |
| Accounts Receivable | $328,427 | $552,964 | $204,518 | $65,850 |
| Cash Cash Equivalents And Short Term Investments | $43,912,334 | $46,958,996 | $44,161,865 | $38,791,990 |
| Cash And Cash Equivalents | $19,945,761 | $20,453,464 | $33,201,354 | $24,901,044 |
| Non Current Deferred Assets | - | $0 | $0 | $853,364 |
| Non Current Deferred Taxes Assets | - | $0 | $0 | $853,364 |
| Goodwill And Other Intangible Assets | - | $0 | $1,243,194 | $1,855,655 |
| Cash Financial | - | $20,453,464 | $33,201,354 | $24,901,044 |
| Debt | ||||
| Total Debt | $1,391,130 | $1,411,891 | $1,435,833 | $1,568,455 |
| Current Debt And Capital Lease Obligation | $1,391,130 | $1,411,891 | $1,435,833 | $1,568,455 |
| Current Debt | $1,391,130 | $1,411,891 | $1,435,833 | $1,568,455 |
| Other Current Borrowings | $1,391,130 | $1,411,891 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $77,724,767 | $91,682,684 | $129,356,081 | $196,333,259 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $1,078,422 | $2,243,118 |
| Tradeand Other Payables Non Current | $0 | $0 | $1,078,422 | $2,243,118 |
| Current Liabilities | $77,724,767 | $91,682,684 | $128,277,659 | $194,090,141 |
| Current Deferred Liabilities | $17,502,037 | $23,318,011 | $34,742,361 | $126,175,201 |
| Payables And Accrued Expenses | $58,796,518 | $66,908,209 | $91,914,341 | $66,074,460 |
| Payables | $58,796,518 | $66,908,209 | $91,914,341 | $66,074,460 |
| Other Payable | $7,074,037 | $7,117,802 | $7,209,193 | $8,336,064 |
| Dividends Payable | $0 | $189,977 | $10,496,987 | $10,514,832 |
| Total Tax Payable | $284,341 | $2,174,404 | $2,103,841 | $1,088,790 |
| Income Tax Payable | $6,105 | $1,926,888 | $1,848,666 | $683,957 |
| Accounts Payable | $16,871,500 | $24,885,181 | $22,372,938 | $25,120,074 |
| Other Current Liabilities | - | $1 | - | - |
| Current Notes Payable | - | $1,411,891 | $1,435,833 | $1,568,455 |
| Non Current Deferred Liabilities | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $109,149,104 | $119,265,068 | $131,531,446 | $155,191,192 |
| Total Equity Gross Minority Interest | $96,974,738 | $116,192,372 | $144,738,513 | $170,621,624 |
| Stockholders Equity | $109,149,104 | $119,265,068 | $131,531,446 | $155,191,192 |
| Gains Losses Not Affecting Retained Earnings | $9,988,547 | $11,298,404 | $13,433,883 | $28,725,041 |
| Other Equity Adjustments | $9,988,547 | $11,298,404 | $13,433,883 | $28,725,041 |
| Retained Earnings | $90,363,630 | $99,169,737 | $109,300,636 | $117,729,224 |
| Long Term Equity Investment | $13,381,808 | $13,091,335 | $12,751,061 | $14,320,943 |
| Investments In Other Ventures Under Equity Method | $13,381,808 | $13,091,335 | $12,751,061 | $14,320,943 |
| Other | ||||
| Ordinary Shares Number | $68,691,925 | $68,691,925 | $68,691,925 | $68,691,925 |
| Share Issued | $68,691,925 | $68,691,925 | $68,691,925 | $68,691,925 |
| Tangible Book Value | $109,149,104 | $119,265,068 | $130,288,252 | $153,335,537 |
| Invested Capital | $110,540,234 | $120,676,959 | $132,967,279 | $156,759,647 |
| Working Capital | $55,805,765 | $72,820,558 | $107,495,771 | $127,542,714 |
| Total Capitalization | $109,149,104 | $119,265,068 | $131,531,446 | $155,191,192 |
| Minority Interest | $-12,174,366 | $-3,072,696 | $13,207,067 | $15,430,432 |
| Additional Paid In Capital | $8,110,008 | $8,110,008 | $8,110,008 | $8,050,008 |
| Capital Stock | $686,919 | $686,919 | $686,919 | $686,919 |
| Common Stock | $686,919 | $686,919 | $686,919 | $686,919 |
| Current Deferred Revenue | $17,502,037 | $23,318,011 | $34,742,361 | $126,175,201 |
| Pensionand Other Post Retirement Benefit Plans Current | $35,082 | $44,572 | $185,124 | $272,025 |
| Dueto Related Parties Current | $34,566,640 | $32,540,845 | $49,731,382 | $21,014,700 |
| Investments And Advances | $14,014,181 | $13,733,145 | $13,403,754 | $15,033,924 |
| Other Investments | $632,373 | $641,810 | $652,693 | $712,981 |
| Investment Properties | $26,721,490 | $28,910,575 | $22,673,139 | $26,340,669 |
| Net PPE | $433,302 | $728,094 | $1,001,077 | $1,238,416 |
| Accumulated Depreciation | $-1,989,260 | $-2,467,105 | $-2,277,569 | $-2,474,404 |
| Gross PPE | $2,422,562 | $3,195,199 | $3,278,646 | $3,712,820 |
| Machinery Furniture Equipment | $317,856 | $1,059,083 | $1,106,308 | $1,339,830 |
| Properties | $2,104,706 | $2,136,116 | $2,172,338 | $2,372,989 |
| Finished Goods | $63,953,601 | $88,742,269 | $120,302,022 | $178,685,026 |
| Duefrom Related Parties Current | $15,964,637 | $16,203,433 | $16,502,409 | $15,837,851 |
| Other Short Term Investments | $23,966,573 | $26,505,532 | $10,960,511 | $13,890,946 |
| Current Accrued Expenses | - | $44,572 | $185,124 | $272,025 |
| Investmentsin Associatesat Cost | - | $13,091,335 | $12,751,061 | $14,320,943 |
| Goodwill | - | $0 | $1,243,194 | $1,855,655 |
| Non Current Deferred Revenue | - | - | - | $0 |
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-4,199,400 | $-4,064,686 | $-13,365,056 | $-19,151,819 |
| Operating Activities | ||||
| Operating Cash Flow | $-4,180,684 | $-4,058,654 | $-13,174,908 | $-19,042,772 |
| Cash Flow From Continuing Operating Activities | $-4,180,684 | $-4,058,654 | $-13,174,908 | $-19,042,772 |
| Operating Gains Losses | $128,095 | $34,020 | $27,559 | $7,666 |
| Investing Activities | ||||
| Capital Expenditure | $-18,716 | $-6,032 | $-190,148 | $-109,047 |
| Investing Cash Flow | $2,153,495 | $-15,804,747 | $1,626,200 | $28,146,953 |
| Cash Flow From Continuing Investing Activities | $2,153,495 | $-15,804,747 | $1,626,200 | $28,146,953 |
| Financing Activities | ||||
| Financing Cash Flow | $0 | $-24,296,584 | $23,759,027 | $-22,327,921 |
| Cash Flow From Continuing Financing Activities | $0 | $-24,296,584 | $23,759,027 | $-22,327,921 |
| Cash Dividends Paid | $0 | $-10,177,675 | $0 | $-6,869,193 |
| Common Stock Dividend Paid | $0 | $-10,177,675 | $0 | - |
| Net Other Financing Charges | - | $-14,118,909 | $23,759,027 | $-15,458,728 |
| Dividends Received Cfi | - | $0 | $0 | $16,690,371 |
| Other | ||||
| Interest Paid Supplemental Data | $0 | $1,159,475 | $1,485,288 | $0 |
| Income Tax Paid Supplemental Data | $2,006,516 | $2,095,507 | $4,542,509 | $345,095 |
| End Cash Position | $21,068,085 | $23,177,131 | $33,201,354 | $24,901,044 |
| Beginning Cash Position | $23,177,131 | $77,070,510 | $24,901,044 | $40,369,612 |
| Effect Of Exchange Rate Changes | $-81,857 | $-9,733,394 | $-3,910,009 | $-2,244,828 |
| Changes In Cash | $-2,027,189 | $-44,159,985 | $12,210,319 | $-13,223,740 |
| Net Investment Purchase And Sale | $2,172,211 | $-15,798,715 | $1,816,348 | $11,565,629 |
| Net PPE Purchase And Sale | $-18,716 | $-6,032 | $-190,148 | $-109,047 |
| Purchase Of PPE | $-18,716 | $-6,032 | $-190,148 | $-109,047 |
| Change In Working Capital | $834,012 | $-1,192,900 | $-5,586,241 | $-69,615,818 |
| Change In Other Working Capital | $-5,250,459 | $-10,893,952 | $-81,837,284 | $-20,956,876 |
| Change In Payables And Accrued Expense | $-9,744,132 | $1,816,875 | $-1,166,629 | $3,407,466 |
| Change In Payable | $-9,744,132 | $1,816,875 | $-1,166,629 | $3,407,466 |
| Change In Account Payable | $-7,729,593 | $2,898,312 | $-644,540 | $4,142,878 |
| Change In Tax Payable | $-1,877,971 | $-972,302 | $-19,448 | $-766,548 |
| Change In Income Tax Payable | $-1,877,971 | $-972,302 | $-19,448 | $-766,548 |
| Change In Inventory | $12,413,819 | $10,096,668 | $44,764,605 | $-8,455,093 |
| Change In Receivables | $3,414,784 | $-2,212,491 | $32,653,067 | $-43,611,315 |
| Changes In Account Receivables | $218,722 | $-353,443 | $-149,204 | $13,264 |
| Asset Impairment Charge | $11,321,232 | $21,638,520 | $0 | - |
| Depreciation Amortization Depletion | $1,868,369 | $1,723,524 | $1,779,670 | $4,281,324 |
| Depreciation And Amortization | $1,868,369 | $1,723,524 | $1,779,670 | $4,281,324 |
| Gain Loss On Sale Of PPE | $128,095 | $34,020 | $27,559 | $7,666 |
| Net Income From Continuing Operations | $-18,332,392 | $-26,261,818 | $-9,395,896 | $46,284,056 |
| Purchase Of Investment | - | $-15,798,715 | $0 | $0 |
| Net Business Purchase And Sale | - | $0 | $0 | $0 |
| Purchase Of Business | - | $0 | $0 | $0 |
| Sale Of PPE | - | $0 | $0 | $0 |
| Sale Of Investment | - | - | $1,816,348 | $11,565,629 |
| Earnings Losses From Equity Investments | - | - | - | $0 |