SRCRF
Scorpio Gold Corporation
Price Chart
Latest Quote
$0.25
+0.02 (+8.70%)
Current Price
| Previous Close | $0.23 |
| Open | $0.24 |
| Day High | $0.24 |
| Day Low | $0.24 |
| Volume | 28,001 |
Stock Information
| Shares Outstanding | 302.96M |
| Total Debt | $499K |
| Cash Equivalents | $5.69M |
| Net Income | $2.79M |
| Sector | Basic Materials |
| Industry | Gold |
| Market Cap | $75.74M |
| P/E Ratio | 12.50 |
| EPS (TTM) | $0.02 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $69.62M |
| Income | $2.79M |
| Book/sh | $0.07 |
| Cash/sh | $0.02 |
Financial Ratios
| Quick Ratio | 4.31 |
| Current Ratio | 4.63 |
| Debt/Eq | 2.32 |
Returns & Margins
| ROA | -20.44% |
| ROE | 24.79% |
Ownership
| Insider Ownership | 6.76% |
| Institutional Ownership | 7.19% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 3.62 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.25 |
| SMA50 | $0.26 |
| SMA200 | $0.28 |
| RSI | 52.94 |
| ATR | 0.0200 |
| Shares Float | 282.54M |
| Volatility | 1.83 |
| Rel Volume | 0.54 |
Performance History
| Week | +13.64% |
| Month | -19.35% |
| Quarter | -19.35% |
| 6 Months | -7.41% |
| YTD | +4.17% |
| Year | +56.25% |
| 3 Years | +38.89% |
| 5 Years | -72.22% |
| 10 Years | -82.64% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-12 | $0.25 | 94,600 |
| 2026-06-11 | $0.23 | 50,100 |
| 2026-06-10 | $0.21 | 138,800 |
| 2026-06-09 | $0.22 | 572,600 |
| 2026-06-08 | $0.23 | 93,800 |
| 2026-06-05 | $0.22 | 356,800 |
| 2026-06-04 | $0.25 | 123,500 |
| 2026-06-03 | $0.24 | 144,300 |
| 2026-06-02 | $0.24 | 93,700 |
| 2026-06-01 | $0.25 | 91,800 |
| 2026-05-29 | $0.26 | 173,800 |
| 2026-05-28 | $0.26 | 260,800 |
| 2026-05-27 | $0.24 | 168,600 |
| 2026-05-26 | $0.25 | 201,500 |
| 2026-05-22 | $0.24 | 383,700 |
| 2026-05-21 | $0.27 | 89,100 |
| 2026-05-20 | $0.27 | 71,700 |
| 2026-05-19 | $0.27 | 195,300 |
| 2026-05-18 | $0.29 | 70,800 |
| 2026-05-15 | $0.29 | 100,900 |
About Scorpio Gold Corporation
Scorpio Gold Corporation, together with its subsidiaries, engages in the exploitation, exploration, and development of mineral resource properties in the United States. The company holds a 100% interest in the Manhattan District, located in the Walker Lane Trend of Nevada, USA, spanning approximately 4,780 hectares. This project also comprises the advanced exploration-stage Goldwedge Mine, the Kinross Manhattan properties, and the Keystone and Jumbo deposits located in Nevada. Scorpio Gold Corporation is based in Vancouver, Canada.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $0 | $0 | $0 | $3,235,520 |
| Operating Revenue | $0 | $0 | $0 | $3,235,520 |
| Reconciled Cost Of Revenue | - | - | $0 | $5,028,344 |
| Cost Of Revenue | - | - | $0 | $5,161,156 |
| Expenses | ||||
| Interest Expense | $630,209 | $751,805 | $537,411 | $744,330 |
| Total Expenses | $4,356,583 | $2,246,296 | $3,000,893 | $6,807,406 |
| Other Income Expense | $-10,696,435 | $365,794 | $1,232,737 | $-366,653 |
| Net Non Operating Interest Income Expense | $-198,499 | $-392,555 | $-442,340 | $-738,404 |
| Total Other Finance Cost | $14,153 | $3,214 | - | - |
| Interest Expense Non Operating | $630,209 | $751,805 | $537,411 | $744,330 |
| Operating Expense | $4,356,583 | $2,246,296 | $3,000,893 | $1,646,250 |
| Other Operating Expenses | $1,266,118 | $1,175,471 | $1,252,259 | $761,289 |
| General And Administrative Expense | $3,065,165 | $1,028,712 | $1,692,933 | $861,858 |
| Other Non Operating Income Expenses | - | $295,981 | $770,215 | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-15,251,517 | $-2,273,057 | $-2,210,496 | $-4,676,943 |
| Net Interest Income | $-198,499 | $-392,555 | $-442,340 | $-738,404 |
| Interest Income | $445,863 | $362,464 | $95,071 | $5,926 |
| Normalized Income | $-4,555,082 | $-2,638,851 | $-2,673,018 | $-4,310,290 |
| Net Income From Continuing And Discontinued Operation | $-15,251,517 | $-2,273,057 | $-2,210,496 | $-4,676,943 |
| Net Income Common Stockholders | $-15,251,517 | $-2,273,057 | $-2,210,496 | $-4,676,943 |
| Net Income | $-15,251,517 | $-2,273,057 | $-2,210,496 | $-4,676,943 |
| Net Income Including Noncontrolling Interests | $-15,251,517 | $-2,273,057 | $-2,210,496 | $-4,676,943 |
| Net Income Continuous Operations | $-15,251,517 | $-2,273,057 | $-2,210,496 | $-4,676,943 |
| Pretax Income | $-15,251,517 | $-2,273,057 | $-2,210,496 | $-4,676,943 |
| Special Income Charges | $-10,662,429 | $440,488 | $182,625 | $-2,353,794 |
| Interest Income Non Operating | $445,863 | $362,464 | $95,071 | $5,926 |
| Operating Income | $-4,356,583 | $-2,246,296 | $-3,000,893 | $-3,571,886 |
| Depreciation Amortization Depletion Income Statement | $25,300 | $42,113 | $55,701 | $23,103 |
| Depreciation And Amortization In Income Statement | $25,300 | $42,113 | $55,701 | $23,103 |
| Depreciation Income Statement | $25,300 | $42,113 | $55,701 | - |
| Gross Profit | - | - | $0 | $-1,925,636 |
| Total Operating Income As Reported | - | - | - | $-5,893,000 |
| Per Share | ||||
| Diluted EPS | $-0.17 | $-0.10 | $-0.11 | $-0.36 |
| Basic EPS | $-0.17 | $-0.10 | $-0.11 | $-0.36 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-3,899,573 | $-1,844,933 | $-2,079,906 | $-3,410,045 |
| Total Unusual Items | $-10,696,435 | $365,794 | $462,522 | $-366,653 |
| Total Unusual Items Excluding Goodwill | $-10,696,435 | $365,794 | $462,522 | $-366,653 |
| Reconciled Depreciation | $25,300 | $42,113 | $55,701 | $155,915 |
| EBITDA (Bullshit earnings) | $-14,596,008 | $-1,479,139 | $-1,617,384 | $-3,776,698 |
| EBIT | $-14,621,308 | $-1,521,252 | $-1,673,085 | $-3,932,613 |
| Diluted Average Shares | $92,085,868 | $23,603,981 | $20,161,126 | $12,494,277 |
| Basic Average Shares | $92,085,868 | $23,603,981 | $20,161,126 | $12,494,277 |
| Diluted NI Availto Com Stockholders | $-15,251,517 | $-2,273,057 | $-2,210,496 | $-4,676,943 |
| Gain On Sale Of Ppe | $0 | $144,507 | $39,468 | $51,200 |
| Other Special Charges | $-1,395,297 | - | $-65,622 | $31,271 |
| Write Off | $33,677 | $0 | - | - |
| Impairment Of Capital Assets | $12,024,049 | $-295,981 | $-77,535 | $2,373,723 |
| Gain On Sale Of Security | $-34,006 | $-74,694 | $279,897 | $1,987,141 |
| Selling General And Administration | $3,065,165 | $1,028,712 | $1,692,933 | $861,858 |
| Other Gand A | $1,375,768 | $341,115 | $338,205 | $578,306 |
| Insurance And Claims | $390,103 | $159,397 | $51,271 | $55,586 |
| Salaries And Wages | $1,299,294 | $528,200 | $1,303,457 | $227,966 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $349,087 | $2,770,338 | $4,825,882 | $6,458,767 |
| Total Assets | $17,128,077 | $14,689,068 | $14,448,328 | $13,790,011 |
| Total Non Current Assets | $16,805,899 | $14,023,365 | $13,710,460 | $12,990,495 |
| Other Non Current Assets | $9,839,371 | $8,180,549 | $7,818,085 | $7,723,014 |
| Investmentin Financial Assets | $764 | $764 | $764 | $764 |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | $764 | $764 | $764 | $764 |
| Current Assets | $322,178 | $665,703 | $737,868 | $799,516 |
| Prepaid Assets | $311,075 | $338,098 | $344,088 | $376,733 |
| Receivables | $11,103 | $32,759 | $61,881 | $143,804 |
| Accounts Receivable | $11,103 | $32,759 | $61,881 | $143,804 |
| Cash Cash Equivalents And Short Term Investments | $0 | $294,846 | $331,899 | $278,979 |
| Cash And Cash Equivalents | $0 | $294,846 | $331,899 | $278,979 |
| Cash Financial | $0 | $294,846 | $331,899 | $278,979 |
| Inventory | - | - | - | $0 |
| Debt | ||||
| Net Debt | $1,019,960 | $4,173,654 | $2,718,627 | $171,021 |
| Total Debt | $1,019,960 | $4,468,500 | $3,050,526 | $450,000 |
| Current Debt And Capital Lease Obligation | $1,019,960 | $4,468,500 | $3,050,526 | $450,000 |
| Current Debt | $1,019,960 | $4,468,500 | $3,050,526 | $450,000 |
| Other Current Borrowings | $1,014,918 | $4,468,500 | $3,050,526 | $450,000 |
| Long Term Debt And Capital Lease Obligation | - | - | $2,519,526 | - |
| Long Term Debt | - | - | $2,519,526 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $16,778,990 | $11,918,730 | $9,622,446 | $7,331,244 |
| Total Non Current Liabilities Net Minority Interest | $14,155,881 | $5,595,939 | $5,862,850 | $6,258,762 |
| Current Liabilities | $2,623,109 | $6,322,791 | $3,759,596 | $1,072,482 |
| Payables And Accrued Expenses | $1,603,149 | $1,376,546 | $664,875 | $622,482 |
| Other Current Liabilities | - | $269,310 | $44,195 | - |
| Current Notes Payable | - | $3,012,393 | $2,519,526 | - |
| Derivative Product Liabilities | - | - | $0 | $369,903 |
| Payables | - | - | $664,875 | $622,482 |
| Accounts Payable | - | - | $664,875 | $622,482 |
| Equity | ||||
| Common Stock Equity | $349,087 | $2,770,338 | $4,825,882 | $6,458,767 |
| Total Equity Gross Minority Interest | $349,087 | $2,770,338 | $4,825,882 | $6,458,767 |
| Stockholders Equity | $349,087 | $2,770,338 | $4,825,882 | $6,458,767 |
| Other Equity Interest | $1,090,293 | $72,630 | $72,630 | $6,763,160 |
| Gains Losses Not Affecting Retained Earnings | $8,153,380 | $7,167,690 | $7,163,688 | $6,947,085 |
| Other Equity Adjustments | $7,866,118 | $7,361,894 | $7,357,892 | $7,141,289 |
| Retained Earnings | $-80,963,910 | $-65,712,393 | $-63,439,336 | $-61,228,840 |
| Other | ||||
| Ordinary Shares Number | $130,833,244 | $26,637,406 | $23,437,407 | $13,011,555 |
| Share Issued | $130,833,244 | $26,637,406 | $23,437,407 | $13,011,555 |
| Tangible Book Value | $349,087 | $2,770,338 | $4,825,882 | $6,458,767 |
| Invested Capital | $1,369,047 | $7,238,838 | $7,876,408 | $6,908,767 |
| Working Capital | $-2,300,931 | $-5,657,088 | $-3,021,728 | $-272,966 |
| Total Capitalization | $349,087 | $2,770,338 | $4,825,882 | $6,458,767 |
| Foreign Currency Translation Adjustments | $287,262 | $-194,204 | $-194,204 | $-194,204 |
| Capital Stock | $72,069,324 | $61,242,411 | $61,028,900 | $53,977,362 |
| Common Stock | $72,069,324 | $61,242,411 | $61,028,900 | $53,977,362 |
| Long Term Provisions | $14,155,881 | $5,595,939 | $5,862,850 | $5,888,859 |
| Line Of Credit | $5,042 | $0 | - | - |
| Investments And Advances | $764 | $764 | $764 | $764 |
| Net PPE | $6,965,764 | $5,842,052 | $5,891,611 | $5,266,717 |
| Accumulated Depreciation | $-18,647,346 | $-18,399,175 | $-18,397,234 | $-18,581,037 |
| Gross PPE | $25,613,110 | $24,241,227 | $24,288,845 | $23,847,754 |
| Other Properties | $18,902,656 | $18,902,656 | $19,001,321 | $19,366,157 |
| Machinery Furniture Equipment | $1,099,545 | $1,099,545 | $1,099,545 | $1,103,810 |
| Buildings And Improvements | $3,078,725 | $3,078,725 | $3,078,725 | $3,078,725 |
| Properties | $2,532,184 | $1,160,301 | $1,109,254 | $299,062 |
| Current Provisions | - | $208,435 | - | - |
| Construction In Progress | - | - | - | $1,644,000 |
| Finished Goods | - | - | - | $0 |
| Work In Process | - | - | - | $0 |
| Raw Materials | - | - | - | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,446,489 | $-1,513,385 | $-2,554,995 | $-4,270,049 |
| Operating Activities | ||||
| Operating Cash Flow | $-4,355,971 | $-1,440,905 | $-1,690,518 | $-2,599,353 |
| Cash Flow From Continuing Operating Activities | $-4,355,971 | $-1,440,905 | $-1,690,518 | $-2,599,353 |
| Operating Gains Losses | $-1,395,297 | $-51,631 | $-365,176 | $-1,986,103 |
| Investing Activities | ||||
| Capital Expenditure | $-1,090,518 | $-72,480 | $-864,477 | $-1,670,696 |
| Investing Cash Flow | $-2,303,505 | $130,520 | $-687,562 | $-1,718,496 |
| Cash Flow From Continuing Investing Activities | $-2,303,505 | $130,520 | $-687,562 | $-1,718,496 |
| Net Other Investing Changes | $-1,212,959 | - | - | $-111,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $5,853,973 | $350,972 | $0 | $0 |
| Financing Cash Flow | $6,371,420 | $1,273,332 | $2,431,000 | $450,000 |
| Cash Flow From Continuing Financing Activities | $6,371,420 | $1,273,332 | $2,431,000 | $450,000 |
| Net Common Stock Issuance | $5,853,973 | $350,972 | $0 | $0 |
| Common Stock Issuance | $5,853,973 | $350,972 | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-519,101 | $0 | $0 | $-40,000 |
| Issuance Of Debt | $992,790 | $922,360 | $2,431,000 | $490,000 |
| End Cash Position | $-5,042 | $294,846 | $331,899 | $278,979 |
| Beginning Cash Position | $294,846 | $331,899 | $278,979 | $4,146,828 |
| Effect Of Exchange Rate Changes | $-11,832 | $0 | - | - |
| Changes In Cash | $-288,056 | $-37,053 | $52,920 | $-3,867,849 |
| Proceeds From Stock Option Exercised | $43,758 | $0 | - | - |
| Net Issuance Payments Of Debt | $473,689 | $922,360 | $2,431,000 | $450,000 |
| Net Short Term Debt Issuance | $992,790 | $922,360 | $2,431,000 | - |
| Short Term Debt Issuance | $992,790 | $922,360 | $2,431,000 | - |
| Net Long Term Debt Issuance | $-519,101 | $0 | $2,431,000 | $450,000 |
| Long Term Debt Payments | $-519,101 | $0 | $0 | $-40,000 |
| Net Investment Purchase And Sale | $-28 | $0 | - | - |
| Purchase Of Investment | $-28 | $0 | - | - |
| Net PPE Purchase And Sale | $-1,090,518 | $130,520 | $-687,562 | $-1,607,496 |
| Sale Of PPE | $0 | $203,000 | $176,915 | $63,200 |
| Purchase Of PPE | $-1,090,518 | $-72,480 | $-864,477 | $-1,670,696 |
| Change In Working Capital | $-490,838 | $746,783 | $313,668 | $-1,506,386 |
| Change In Payables And Accrued Expense | $-507,085 | $711,671 | $199,100 | $-359,221 |
| Change In Prepaid Assets | $11,254 | $5,990 | $32,645 | $114,321 |
| Change In Receivables | $4,993 | $29,122 | $81,923 | $-120,565 |
| Other Non Cash Items | $-58,149 | $131,930 | $308,756 | $744,188 |
| Stock Based Compensation | $514,309 | $0 | $216,603 | $2,056 |
| Provisionand Write Offof Assets | $242,495 | $258,938 | $67,961 | $30,700 |
| Asset Impairment Charge | $12,057,726 | $-295,981 | $-77,535 | $4,637,220 |
| Depreciation Amortization Depletion | $25,300 | $42,113 | $55,701 | $155,915 |
| Depreciation And Amortization | $25,300 | $42,113 | $55,701 | $155,915 |
| Depreciation | $25,300 | $42,113 | $55,701 | $155,915 |
| Net Foreign Currency Exchange Gain Loss | $0 | $3,391 | $-11,083 | $3,602 |
| Net Income From Continuing Operations | $-15,251,517 | $-2,273,057 | $-2,210,496 | $-4,676,943 |
| Interest Paid Supplemental Data | - | $0 | $0 | - |
| Income Tax Paid Supplemental Data | - | $0 | $0 | - |
| Gain Loss On Investment Securities | - | $89,485 | $-314,625 | $-1,938,505 |
| Long Term Debt Issuance | - | - | $2,431,000 | $490,000 |
| Change In Inventory | - | - | $0 | $-1,140,921 |
| Changes In Account Receivables | - | - | $81,923 | $-120,565 |
| Taxes Refund Paid | - | - | - | $0 |
| Change In Payable | - | - | - | $-358,000 |
| Gain Loss On Sale Of PPE | - | - | - | $-51,000 |
Fetched: 2026-02-02