SOPA
Society Pass Inc
Price Chart
Latest Quote
$0.08
+0.00 (+0.00%)
Current Price
| Previous Close | $0.08 |
| Open | $0.12 |
| Day High | $0.08 |
| Day Low | $0.08 |
| Volume | 10,725,423 |
Stock Information
| Shares Outstanding | 12.87M |
| Total Debt | $963K |
| Cash Equivalents | $14.91M |
| Revenue | $7.23M |
| Net Income | $-10.55M |
| Sector | Communication Services |
| Industry | Advertising Agencies |
| Market Cap | $978K |
| EPS (TTM) | $-2.50 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-14.18M |
| Sales | $7.23M |
| Income | $-10.55M |
| Book/sh | $2.28 |
| Cash/sh | $1.16 |
Financial Ratios
| Quick Ratio | 0.89 |
| Current Ratio | 1.41 |
| Debt/Eq | 7.22 |
Returns & Margins
| ROA | -25.95% |
| ROE | -153.37% |
| Gross Margin | 45.75% |
| Operating Margin | -379.94% |
| Profit Margin | -146.00% |
Ownership
| Insider Ownership | 3.59% |
| Institutional Ownership | 4.83% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -0.39 |
| P/S | 0.14 |
| P/B | 0.03 |
Analyst Data
| Recommendation | none |
| Target Price | $21.25 |
Technical Indicators
| SMA20 | $0.07 |
| SMA50 | $0.28 |
| SMA200 | $1.30 |
| RSI | 60.79 |
| ATR | 0.0156 |
| Shares Float | 5.70M |
| Short Float | 6.86% |
| Short Ratio | 0.28 |
| Volatility | 1.81 |
| Rel Volume | 0.01 |
Performance History
| Week | -9.33% |
| Month | -79.08% |
| Quarter | -91.45% |
| 6 Months | -96.42% |
| YTD | -98.47% |
| Year | -96.09% |
| 3 Years | -99.36% |
| 10 Years | -99.99% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-12 | $0.05 | 36,072 |
| 2026-06-11 | $0.05 | 89,214 |
| 2026-06-10 | $0.05 | 285,306 |
| 2026-06-09 | $0.05 | 268,857 |
| 2026-06-08 | $0.06 | 76,595 |
| 2026-06-05 | $0.06 | 140,213 |
| 2026-06-04 | $0.05 | 95,180 |
| 2026-06-03 | $0.05 | 275,536 |
| 2026-06-02 | $0.06 | 375,323 |
| 2026-06-01 | $0.05 | 144,621 |
| 2026-05-29 | $0.05 | 472,326 |
| 2026-05-28 | $0.04 | 250,203 |
| 2026-05-27 | $0.04 | 636,227 |
| 2026-05-26 | $0.04 | 618,668 |
| 2026-05-22 | $0.04 | 1,152,740 |
| 2026-05-21 | $0.06 | 3,124,816 |
| 2026-05-20 | $0.08 | 44,712,195 |
| 2026-05-19 | $0.17 | 1,754,591 |
| 2026-05-18 | $0.18 | 5,418,904 |
| 2026-05-15 | $0.17 | 16,099,460 |
About Society Pass Inc
Society Pass Incorporated acquires and operates fintech and e-commerce platforms and mobile applications for consumers and merchants in Indonesia, Vietnam, the Philippines, Singapore, the United States, Thailand, and Malaysia. It operates through Online Grocery and Food and Groceries Deliveries; Digital Marketing; Online Ticketing and Reservation; Telecommunications Reseller; and e-Commerce segments. The company operates Leflair, an online lifestyle platform that offers services and products, such as fashion and accessories, beauty and personal care, and home and lifestyle; an online food delivery service under the Handycart and Mangan brand name; and an online grocery delivery under the Pushkart brand name. It also sells hardware and software for a point of sales application; local mobile phone and global internet data plans under the Gorilla brand name; and domestic and overseas air ticket, and global hotel reservations, as well as offers digital marketing services. In addition, the company provides IP licensing, computer sciences consultancy and data analytics, software production, event organizing, and insurance services. The company collaborates with NusaTrip Incorporated to develops technology solutions aimed at enhancing travel distribution processes for travel wholesalers, agencies, and B2B platforms. The company was formerly known as Food Society, Inc. and changed its name to Society Pass Incorporated in October 2018. Society Pass Incorporated was incorporated in 2018 and is headquartered in Singapore. On May 12, 2026, Society Pass Incorporated along with its affiliate, filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of Texas .
đ° Latest News
Aether Holdings, Inc. (ATHR) Reports Q2 Loss, Misses Revenue Estimates
Zacks âĸ 2026-05-15T22:10:01Z
Bitdeer Technologies Group (BTDR) Reports Q1 Loss, Beats Revenue Estimates
Zacks âĸ 2026-05-14T12:30:03Z
TTEC Holdings (TTEC) Misses Q1 Earnings Estimates
Zacks âĸ 2026-05-07T23:05:16Z
All You Need to Know About Society Pass Incorporated (SOPA) Rating Upgrade to Buy
Zacks âĸ 2026-02-11T17:00:03Z
Society Pass, NusaTrip announces collaboration with Travel Prologue
TipRanks âĸ 2026-02-11T13:10:51Z
This Penny Stock Is Up 180% on a Live Commerce Launch. Should You Buy Shares Now?
Barchart âĸ 2025-12-30T18:57:57Z
US Equity Futures Flat Pre-Bell as Holiday Doldrums Continue Ahead of Fed Notes Release
MT Newswires âĸ 2025-12-30T13:53:26ZBC-Most Active Stocks
Associated Press Finance âĸ 2025-12-29T15:30:24ZSociety Pass Incorporated (SOPA) Reports Q3 Loss, Lags Revenue Estimates
Zacks âĸ 2025-11-14T13:55:01Z
Are Business Services Stocks Lagging Futu Holdings (FUTU) This Year?
Zacks âĸ 2025-11-13T14:40:03Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $5,242,616 | $5,701,645 | $4,668,580 | $710,683 |
| Cost Of Revenue | $5,242,616 | $5,701,645 | $4,668,580 | $710,683 |
| Total Revenue | $7,105,530 | $8,171,635 | $5,635,553 | $519,885 |
| Operating Revenue | $7,105,530 | $8,171,635 | $5,635,553 | $519,885 |
| Expenses | ||||
| Interest Expense | $152,144 | $235 | $25,105 | $41,514 |
| Total Expenses | $16,426,862 | $26,132,053 | $36,291,728 | $34,532,088 |
| Other Income Expense | $-696,729 | $-273,652 | $-3,414,227 | $-800,003 |
| Other Non Operating Income Expenses | $294,900 | $185,652 | $101,010 | $5,906 |
| Net Non Operating Interest Income Expense | $-138,697 | $160,467 | $59,011 | $-41,398 |
| Interest Expense Non Operating | $152,144 | $235 | $25,105 | $41,514 |
| Operating Expense | $11,184,246 | $20,430,408 | $31,623,148 | $33,821,405 |
| Selling And Marketing Expense | $341,461 | $577,931 | $997,784 | $327,195 |
| General And Administrative Expense | $10,788,141 | $19,796,832 | $30,552,365 | $33,398,401 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-10,227,278 | $-18,134,128 | $-33,786,107 | $-34,765,145 |
| Net Interest Income | $-138,697 | $160,467 | $59,011 | $-41,398 |
| Interest Income | $13,447 | $160,702 | $84,116 | $116 |
| Normalized Income | $-9,443,891 | $-17,765,244 | $-31,009,070 | $-34,176,831 |
| Net Income From Continuing And Discontinued Operation | $-10,227,278 | $-18,134,128 | $-33,786,107 | $-34,765,145 |
| Total Operating Income As Reported | $-9,321,332 | $-17,960,418 | $-34,156,056 | $-34,212,203 |
| Net Income Common Stockholders | $-10,227,278 | $-18,134,128 | $-33,786,107 | $-34,765,145 |
| Net Income | $-10,227,278 | $-18,134,128 | $-33,786,107 | $-34,765,145 |
| Net Income Including Noncontrolling Interests | $-10,237,297 | $-18,098,918 | $-34,015,022 | $-34,864,740 |
| Net Income Continuous Operations | $-10,237,297 | $-18,098,918 | $-34,015,022 | $-34,864,740 |
| Pretax Income | $-10,156,758 | $-18,073,603 | $-34,011,391 | $-34,853,604 |
| Special Income Charges | $-991,629 | $-466,942 | $-3,517,679 | $-747,546 |
| Earnings From Equity Interest | $0 | $7,638 | - | - |
| Interest Income Non Operating | $13,447 | $160,702 | $84,116 | $116 |
| Operating Income | $-9,321,332 | $-17,960,418 | $-30,656,175 | $-34,012,203 |
| Gross Profit | $1,862,914 | $2,469,990 | $966,973 | $-190,798 |
| Per Share | ||||
| Diluted EPS | $-3.45 | $-9.39 | $-20.70 | $-55.20 |
| Basic EPS | $-3.45 | $-9.39 | $-20.70 | $-55.20 |
| Other | ||||
| Tax Effect Of Unusual Items | $-208,242 | $-98,058 | $-738,200 | $-217,595 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-8,361,331 | $-16,334,953 | $-27,163,217 | $-30,795,733 |
| Total Unusual Items | $-991,629 | $-466,942 | $-3,515,237 | $-805,909 |
| Total Unusual Items Excluding Goodwill | $-991,629 | $-466,942 | $-3,515,237 | $-805,909 |
| Reconciled Depreciation | $651,654 | $1,271,473 | $3,307,832 | $3,210,448 |
| EBITDA (Bullshit earnings) | $-9,352,960 | $-16,801,895 | $-30,678,454 | $-31,601,642 |
| EBIT | $-10,004,614 | $-18,073,368 | $-33,986,286 | $-34,812,090 |
| Diluted Average Shares | $2,962,528 | $1,931,474 | $1,628,635 | $629,582 |
| Basic Average Shares | $2,962,528 | $1,931,474 | $1,628,635 | $629,582 |
| Diluted NI Availto Com Stockholders | $-10,227,278 | $-18,134,128 | $-33,786,107 | $-34,765,145 |
| Minority Interests | $10,019 | $-35,210 | $228,915 | $99,595 |
| Tax Provision | $80,539 | $25,315 | $3,631 | $11,136 |
| Gain On Sale Of Ppe | $205 | $1,438 | $-19,964 | $0 |
| Gain On Sale Of Business | $-75 | $0 | - | - |
| Other Special Charges | $774,517 | $-193,780 | $-2,166 | $547,546 |
| Impairment Of Capital Assets | $217,242 | $662,160 | $0 | - |
| Research And Development | $54,644 | $55,645 | $72,999 | $95,809 |
| Selling General And Administration | $11,129,602 | $20,374,763 | $31,550,149 | $33,725,596 |
| Other Gand A | $10,788,141 | $19,796,832 | $30,552,365 | $33,398,401 |
| Write Off | - | $0 | $3,499,881 | $200,000 |
| Gain On Sale Of Security | - | $7,638 | $2,442 | $-58,363 |
Fetched: 2026-05-19
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-7,724,705 | $-863,510 | $12,889,743 | $28,428,467 |
| Total Assets | $21,279,701 | $16,363,174 | $32,698,742 | $35,176,357 |
| Total Non Current Assets | $6,803,789 | $8,414,397 | $9,701,797 | $5,543,670 |
| Non Current Deferred Assets | $58,350 | $149,858 | - | - |
| Non Current Deferred Taxes Assets | $58,350 | $149,858 | - | - |
| Goodwill And Other Intangible Assets | $5,585,896 | $6,169,925 | $7,458,089 | $4,000,000 |
| Other Intangible Assets | $5,504,047 | $6,081,728 | $7,458,089 | $4,000,000 |
| Current Assets | $14,475,912 | $7,948,777 | $22,996,945 | $29,632,687 |
| Restricted Cash | $53,900 | $95,312 | $72,350 | $0 |
| Prepaid Assets | $3,383,815 | $1,611,148 | $2,353,607 | $5,995,770 |
| Inventory | $157,734 | $431,483 | $310,932 | $221,068 |
| Receivables | $3,250,384 | $2,182,164 | $1,329,070 | $151,072 |
| Other Receivables | $2,048,972 | $714,275 | $224,929 | $1,666 |
| Taxes Receivable | $84,301 | $118,167 | $140,053 | $96,818 |
| Accrued Interest Receivable | $5,950 | $11,552 | $12,763 | $0 |
| Accounts Receivable | $1,111,161 | $1,338,170 | $951,325 | $52,588 |
| Cash Cash Equivalents And Short Term Investments | $7,630,079 | $3,628,670 | $18,930,986 | $23,264,777 |
| Cash And Cash Equivalents | $7,630,079 | $3,628,670 | $18,930,986 | $23,264,777 |
| Current Deferred Assets | - | $149,858 | $0 | - |
| Current Deferred Taxes Assets | - | $149,858 | $0 | - |
| Other Non Current Assets | - | - | $-360 | - |
| Non Current Prepaid Assets | - | - | $0 | $858,667 |
| Debt | ||||
| Total Debt | $866,416 | $1,432,539 | $1,569,228 | $629,130 |
| Long Term Debt And Capital Lease Obligation | $392,754 | $847,950 | $1,073,126 | $411,053 |
| Current Debt And Capital Lease Obligation | $473,662 | $584,589 | $496,102 | $218,077 |
| Current Debt | $113,041 | $21,313 | $28,164 | - |
| Other Current Borrowings | $99,831 | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $23,692,406 | $11,334,012 | $12,687,425 | $2,850,674 |
| Total Non Current Liabilities Net Minority Interest | $461,754 | $916,950 | $1,073,126 | $411,053 |
| Non Current Deferred Liabilities | $69,000 | $69,000 | - | - |
| Non Current Deferred Taxes Liabilities | $69,000 | $69,000 | - | - |
| Current Liabilities | $23,230,652 | $10,417,062 | $11,614,299 | $2,439,621 |
| Current Deferred Liabilities | $11,599,297 | $1,668,092 | $2,629,785 | $25,229 |
| Payables And Accrued Expenses | $11,046,170 | $7,978,621 | $8,488,412 | $1,600,268 |
| Payables | $5,379,801 | $4,629,966 | $3,898,180 | $1,155,986 |
| Other Payable | $712,185 | $897,566 | $919,213 | $245,000 |
| Total Tax Payable | $1,661,054 | $2,031,849 | $1,660,085 | $124,316 |
| Accounts Payable | $2,997,994 | $1,690,651 | $1,296,571 | $261,907 |
| Current Deferred Taxes Liabilities | - | $69,000 | $69,000 | $0 |
| Other Current Liabilities | - | - | - | $596,047 |
| Equity | ||||
| Common Stock Equity | $-2,138,824 | $5,306,415 | $20,347,832 | $32,428,467 |
| Preferred Stock Equity | $15 | - | - | - |
| Total Equity Gross Minority Interest | $-2,412,705 | $5,029,162 | $20,011,317 | $32,325,683 |
| Stockholders Equity | $-2,138,809 | $5,306,415 | $20,347,832 | $32,428,467 |
| Other Equity Interest | $-233,000 | - | - | - |
| Gains Losses Not Affecting Retained Earnings | $272,917 | $-242,129 | $56,527 | $-54,340 |
| Other Equity Adjustments | $272,917 | $-242,129 | $56,527 | $-54,340 |
| Retained Earnings | $-110,161,683 | $-99,272,691 | $-81,138,563 | $-47,352,456 |
| Preferred Securities Outside Stock Equity | $0 | $0 | $0 | $0 |
| Other | ||||
| Treasury Shares Number | $51,902 | $74,107 | - | - |
| Ordinary Shares Number | $3,666,128 | $2,143,383 | $1,805,523 | $1,315,493 |
| Share Issued | $3,718,030 | $2,217,490 | $1,805,523 | $1,315,493 |
| Tangible Book Value | $-7,724,720 | $-863,510 | $12,889,743 | $28,428,467 |
| Invested Capital | $-2,025,783 | $5,327,728 | $20,375,996 | $32,428,467 |
| Working Capital | $-8,754,740 | $-2,468,285 | $11,382,646 | $27,193,066 |
| Capital Lease Obligations | $753,375 | $1,411,226 | $1,541,064 | $629,130 |
| Total Capitalization | $-2,138,809 | $5,306,415 | $20,347,832 | $32,428,467 |
| Minority Interest | $-273,896 | $-277,253 | $-336,515 | $-102,784 |
| Treasury Stock | $54,943 | $785,525 | - | - |
| Additional Paid In Capital | $108,037,513 | $105,606,538 | $101,427,160 | $79,833,290 |
| Capital Stock | $387 | $222 | $2,708 | $1,973 |
| Common Stock | $372 | $222 | $2,708 | $1,973 |
| Preferred Stock | $15 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $392,754 | $847,950 | $1,073,126 | $411,053 |
| Current Deferred Revenue | $11,599,297 | $1,668,092 | $2,560,785 | $25,229 |
| Current Capital Lease Obligation | $360,621 | $563,276 | $467,938 | $218,077 |
| Line Of Credit | $13,210 | $21,313 | $28,164 | $0 |
| Pensionand Other Post Retirement Benefit Plans Current | $111,523 | $185,760 | - | - |
| Current Accrued Expenses | $5,666,369 | $3,348,655 | $4,590,232 | $444,282 |
| Dueto Related Parties Current | $8,568 | $9,900 | $22,311 | $524,763 |
| Goodwill | $81,849 | $88,197 | $0 | - |
| Net PPE | $1,159,543 | $2,094,614 | $2,243,708 | $685,003 |
| Accumulated Depreciation | $-667,588 | $-520,609 | $-282,015 | $-21,743 |
| Gross PPE | $1,827,131 | $2,615,223 | $2,243,708 | $706,746 |
| Other Properties | $1,236,147 | $2,022,099 | $2,243,708 | $656,713 |
| Machinery Furniture Equipment | $590,984 | $593,124 | $666,014 | $50,033 |
| Finished Goods | $157,734 | $431,483 | $310,932 | $221,068 |
| Inventories Adjustments Allowances | - | - | - | $0 |
Fetched: 2026-05-19
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $2,443,536 | $-14,271,119 | $-15,020,025 | $-10,860,775 |
| Operating Activities | ||||
| Operating Cash Flow | $2,473,495 | $-13,908,134 | $-14,453,759 | $-10,813,938 |
| Cash Flow From Continuing Operating Activities | $2,473,495 | $-13,908,134 | $-14,453,759 | $-10,813,938 |
| Operating Gains Losses | $-43,965 | $-194,154 | - | $58,363 |
| Investing Activities | ||||
| Capital Expenditure | $-29,959 | $-362,985 | $-566,266 | $-46,837 |
| Investing Cash Flow | $-29,959 | $-340,246 | $177,393 | $-246,837 |
| Cash Flow From Continuing Investing Activities | $-29,959 | $-340,246 | $177,393 | $-246,837 |
| Net Other Investing Changes | - | - | $-80,000 | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-785,525 | $0 | - |
| Issuance Of Capital Stock | $1,387,273 | $0 | $10,815,781 | $33,975,233 |
| Financing Cash Flow | $1,476,971 | $-785,525 | $10,182,905 | $33,823,757 |
| Cash Flow From Continuing Financing Activities | $1,476,971 | $-785,525 | $10,182,905 | $33,823,757 |
| Net Common Stock Issuance | $1,387,273 | $-785,525 | $10,402,891 | $25,447,154 |
| Common Stock Issuance | $1,387,273 | $0 | $10,402,891 | $25,447,154 |
| Net Preferred Stock Issuance | - | $0 | $412,890 | $8,528,079 |
| Preferred Stock Issuance | - | $0 | $412,890 | $8,528,079 |
| Other | ||||
| Repayment Of Debt | $-795,322 | $0 | $-632,876 | $-151,476 |
| Issuance Of Debt | $885,020 | $0 | - | - |
| Interest Paid Supplemental Data | $151,524 | $235 | $0 | $110 |
| Income Tax Paid Supplemental Data | $40,065 | $7,225 | $0 | $0 |
| End Cash Position | $7,683,979 | $3,723,982 | $19,003,336 | $23,264,777 |
| Beginning Cash Position | $3,723,982 | $19,003,336 | $23,264,777 | $506,666 |
| Effect Of Exchange Rate Changes | $39,490 | $-245,449 | $-167,980 | $-4,871 |
| Changes In Cash | $3,920,507 | $-15,033,905 | $-4,093,461 | $22,762,982 |
| Common Stock Payments | $0 | $-785,525 | $0 | - |
| Net Issuance Payments Of Debt | $89,698 | $0 | $-632,876 | $-151,476 |
| Net Long Term Debt Issuance | $89,698 | $0 | $-632,876 | $-151,476 |
| Long Term Debt Payments | $-795,322 | $0 | $-632,876 | $-151,476 |
| Long Term Debt Issuance | $885,020 | $0 | - | - |
| Net Business Purchase And Sale | $0 | $22,739 | $823,659 | $0 |
| Sale Of Business | $0 | $32,739 | $1,643,659 | $0 |
| Purchase Of Business | $0 | $-10,000 | $-820,000 | $0 |
| Net Intangibles Purchase And Sale | $0 | $-143,771 | $0 | - |
| Purchase Of Intangibles | $0 | $-143,771 | $0 | - |
| Net PPE Purchase And Sale | $-29,959 | $-219,214 | $-566,266 | $-46,837 |
| Purchase Of PPE | $-29,959 | $-219,214 | $-566,266 | $-46,837 |
| Change In Working Capital | $10,831,831 | $-1,514,354 | $4,448,380 | $-5,896,868 |
| Change In Other Working Capital | $277,609 | $-260,518 | $929,861 | $6,583 |
| Change In Other Current Liabilities | $-483,083 | $-643,043 | $-579,997 | $-74,278 |
| Change In Other Current Assets | $481,516 | $569,508 | $387,163 | $73,798 |
| Change In Payables And Accrued Expense | $13,669,511 | $-1,929,509 | $-1,373,945 | $-206,323 |
| Change In Accrued Expense | $12,207,945 | $-2,522,661 | $-511,730 | $-413,974 |
| Change In Payable | $1,461,566 | $593,152 | $-862,215 | $207,651 |
| Change In Account Payable | $1,462,898 | $412,847 | $-862,215 | $207,651 |
| Change In Prepaid Assets | $-3,185,286 | $592,899 | $5,022,171 | $-5,424,889 |
| Change In Inventory | $178,936 | $550,674 | $-85,516 | $-221,068 |
| Change In Receivables | $-107,372 | $-394,365 | $148,643 | $-50,691 |
| Changes In Account Receivables | $1,208 | $-167,307 | $168,953 | $-50,691 |
| Stock Based Compensation | $804,733 | $3,969,392 | $8,299,566 | $25,889,909 |
| Asset Impairment Charge | $375,031 | $664,349 | $3,499,881 | $200,000 |
| Deferred Tax | $91,508 | $-149,858 | $0 | - |
| Deferred Income Tax | $91,508 | $-149,858 | $0 | - |
| Depreciation Amortization Depletion | $651,654 | $1,271,473 | $3,307,832 | $3,210,448 |
| Depreciation And Amortization | $651,654 | $1,271,473 | $3,307,832 | $3,210,448 |
| Amortization Cash Flow | $414,995 | $1,022,485 | $3,200,000 | - |
| Amortization Of Intangibles | $414,995 | $1,022,485 | $3,200,000 | - |
| Depreciation | $236,659 | $248,988 | $107,832 | - |
| Gain Loss On Sale Of PPE | $-205 | $-1,438 | $0 | - |
| Gain Loss On Sale Of Business | $75 | $0 | - | - |
| Net Income From Continuing Operations | $-10,237,297 | $-18,098,918 | $-34,015,022 | $-34,864,740 |
| Other Non Cash Items | - | $143,936 | $5,604 | $588,950 |
| Net Investment Purchase And Sale | - | - | $0 | $-200,000 |
| Purchase Of Investment | - | - | $0 | $-200,000 |
| Gain Loss On Investment Securities | - | - | - | $58,363 |
Fetched: 2026-05-19