SILC

Silicom Ltd.

Price Chart

No historical data available

Latest Quote

$42.20

-5.43 (-11.40%)

Current Price

Previous Close	$47.63
Open	$47.02
Day High	$47.50
Day Low	$40.80
Volume	286,585

Fetched: 2026-08-31T08:56:36

Stock Information

Shares Outstanding	5.75M
Total Debt	$6.44M
Cash Equivalents	$31.34M
Revenue	$75.43M
Net Income	$-9.79M
Sector	Technology
Industry	Communication Equipment
Market Cap	$242.55M
EPS (TTM)	$-1.71
Exchange	NMS

🌐 Visit Website

Recent Price History

No history data available. Data will be fetched automatically.

About Silicom Ltd.

Silicom Ltd. designs, manufactures, markets, and supports networking and data infrastructure solutions in the United States, North America, Israel, Europe, and the Asia Pacific. It provides server network interface cards; and smart card products, including encryption, data compression, other hardware acceleration and offloading cards, and field programmable gate-array based cards. The company also provides smart platforms, such as virtualized customer-premises equipment and universal customer-premises equipment; and edge devices for SD-WAN, SASE, telco dedicated routers, and NFV. In addition, it offers switches; edge artificial intelligence solutions; edge networking accessories; transceivers; and embedded motherboards. The company sells its products to original equipment manufacturing, cloud, telco mobile, and related service provider markets. Silicom Ltd. was incorporated in 1987 and is headquartered in Kfar Saba, Israel.

📰 Latest News

No news articles available at the moment. Check back later for updates on SILC.

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$43,000,000	$41,516,000	$95,442,000	$98,626,000
Cost Of Revenue	$43,000,000	$41,516,000	$95,442,000	$98,626,000
Total Revenue	$61,926,000	$58,114,000	$124,131,000	$150,582,000
Operating Revenue	$61,926,000	$58,114,000	$124,131,000	$150,582,000
Expenses
Total Expenses	$74,187,000	$71,392,000	$127,244,000	$130,656,000
Other Income Expense	$-918,000	$-625,000	$-25,398,000	$2,308,000
Net Non Operating Interest Income Expense	$2,571,000	$2,586,000	$1,209,000	$156,000
Total Other Finance Cost	$49,000	$11,000	$45,000	$74,000
Operating Expense	$31,187,000	$29,876,000	$31,802,000	$32,030,000
Selling And Marketing Expense	$6,528,000	$6,014,000	$6,935,000	$6,990,000
General And Administrative Expense	$4,605,000	$4,354,000	$4,229,000	$4,477,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-11,479,000	$-13,708,000	$-26,413,000	$18,306,000
Net Interest Income	$2,571,000	$2,586,000	$1,209,000	$156,000
Interest Income	$2,620,000	$2,597,000	$1,254,000	$230,000
Normalized Income	$-10,753,780	$-13,214,250	$-1,842,002	$16,418,986
Net Income From Continuing And Discontinued Operation	$-11,479,000	$-13,708,000	$-26,413,000	$18,306,000
Total Operating Income As Reported	$-12,261,000	$-13,278,000	$-28,674,000	$19,926,000
Net Income Common Stockholders	$-11,479,000	$-13,708,000	$-26,413,000	$18,306,000
Net Income	$-11,479,000	$-13,708,000	$-26,413,000	$18,306,000
Net Income Including Noncontrolling Interests	$-11,479,000	$-13,708,000	$-26,413,000	$18,306,000
Net Income Continuous Operations	$-11,479,000	$-13,708,000	$-26,413,000	$18,306,000
Pretax Income	$-10,608,000	$-11,317,000	$-27,302,000	$22,390,000
Special Income Charges	$0	$0	$-25,561,000	$0
Interest Income Non Operating	$2,620,000	$2,597,000	$1,254,000	$230,000
Operating Income	$-12,261,000	$-13,278,000	$-3,113,000	$19,926,000
Gross Profit	$18,926,000	$16,598,000	$28,689,000	$51,956,000
Per Share
Diluted EPS	$-2.01	$-2.28	$-3.94	$2.69
Basic EPS	$-2.01	$-2.28	$-3.94	$2.73
Other
Tax Effect Of Unusual Items	$-192,780	$-131,250	$-827,002	$420,986
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-9,756,000	$-10,444,000	$24,782,000	$20,033,000
Total Unusual Items	$-918,000	$-625,000	$-25,398,000	$2,308,000
Total Unusual Items Excluding Goodwill	$-918,000	$-625,000	$-25,398,000	$2,308,000
Reconciled Depreciation	$1,587,000	$2,209,000	$2,497,000	$2,415,000
EBITDA (Bullshit earnings)	$-10,674,000	$-11,069,000	$-616,000	$22,341,000
EBIT	$-12,261,000	$-13,278,000	$-3,113,000	$19,926,000
Diluted Average Shares	$5,707,000	$6,019,661	$6,699,813	$6,796,000
Basic Average Shares	$5,707,000	$6,019,661	$6,699,813	$6,697,000
Diluted NI Availto Com Stockholders	$-11,479,000	$-13,708,000	$-26,413,000	$18,306,000
Tax Provision	$871,000	$2,391,000	$-889,000	$4,084,000
Impairment Of Capital Assets	$0	$0	$25,561,000	$0
Gain On Sale Of Security	$-918,000	$-625,000	$163,000	$2,308,000
Research And Development	$20,054,000	$19,508,000	$20,638,000	$20,563,000
Selling General And Administration	$11,133,000	$10,368,000	$11,164,000	$11,467,000
Other Gand A	$4,605,000	$4,354,000	$4,229,000	$4,477,000

Fetched: 2026-08-31

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$114,920,000	$125,539,000	$146,009,000	$147,024,000
Total Assets	$152,157,000	$150,409,000	$167,734,000	$216,197,000
Total Non Current Assets	$39,044,000	$20,619,000	$32,606,000	$62,580,000
Investmentin Financial Assets	$25,518,000	$6,839,000	$16,619,000	$15,163,000
Goodwill And Other Intangible Assets	$2,569,000	$2,300,000	$2,253,000	$32,271,000
Other Intangible Assets	$2,569,000	$2,300,000	$2,253,000	$6,710,000
Current Assets	$113,113,000	$129,790,000	$135,128,000	$153,617,000
Prepaid Assets	$1,324,000	$1,314,000	$965,000	$1,357,000
Inventory	$52,650,000	$41,060,000	$51,507,000	$87,985,000
Receivables	$11,025,000	$15,273,000	$27,727,000	$29,521,000
Other Receivables	$1,831,000	$3,525,000	$2,723,000	$2,263,000
Accounts Receivable	$9,194,000	$11,748,000	$25,004,000	$27,258,000
Allowance For Doubtful Accounts Receivable	$-20,000	$-20,000	$-20,000	$-20,000
Gross Accounts Receivable	$9,214,000	$11,768,000	$25,024,000	$27,278,000
Cash Cash Equivalents And Short Term Investments	$48,114,000	$72,143,000	$54,929,000	$34,754,000
Cash And Cash Equivalents	$35,156,000	$51,283,000	$46,972,000	$30,734,000
Cash Equivalents	$18,300,000	$3,556,000	$4,963,000	$6,718,000
Cash Financial	$16,856,000	$47,727,000	$42,009,000	$24,016,000
Non Current Deferred Assets	-	$0	$2,359,000	$502,000
Non Current Deferred Taxes Assets	-	$0	$2,359,000	$502,000
Debt
Total Debt	$6,271,000	$6,467,000	$5,947,000	$7,840,000
Long Term Debt And Capital Lease Obligation	$4,252,000	$4,797,000	$3,877,000	$6,291,000
Current Debt And Capital Lease Obligation	$2,019,000	$1,670,000	$2,070,000	$1,549,000
Liabilities
Total Liabilities Net Minority Interest	$34,668,000	$22,570,000	$19,472,000	$36,902,000
Total Non Current Liabilities Net Minority Interest	$7,417,000	$7,478,000	$6,595,000	$9,790,000
Non Current Deferred Liabilities	$116,000	$32,000	$46,000	$74,000
Non Current Deferred Taxes Liabilities	$116,000	$32,000	$46,000	$74,000
Current Liabilities	$27,251,000	$15,092,000	$12,877,000	$27,112,000
Current Deferred Liabilities	$4,097,000	$693,000	-	-
Payables And Accrued Expenses	$15,273,000	$8,545,000	$7,132,000	$19,605,000
Payables	$11,476,000	$6,979,000	$5,124,000	$17,267,000
Other Payable	$360,000	$502,000	$985,000	$1,345,000
Accounts Payable	$11,116,000	$6,477,000	$4,139,000	$15,922,000
Equity
Common Stock Equity	$117,489,000	$127,839,000	$148,262,000	$179,295,000
Total Equity Gross Minority Interest	$117,489,000	$127,839,000	$148,262,000	$179,295,000
Stockholders Equity	$117,489,000	$127,839,000	$148,262,000	$179,295,000
Retained Earnings	$96,013,000	$107,492,000	$121,200,000	$147,613,000
Other
Treasury Shares Number	$2,087,132	$1,980,988	$1,333,751	$933,933
Ordinary Shares Number	$5,706,142	$5,766,286	$6,405,523	$6,738,706
Share Issued	$7,793,274	$7,747,274	$7,739,274	$7,672,639
Tangible Book Value	$114,920,000	$125,539,000	$146,009,000	$147,024,000
Invested Capital	$117,489,000	$127,839,000	$148,262,000	$179,295,000
Working Capital	$85,862,000	$114,698,000	$122,251,000	$126,505,000
Capital Lease Obligations	$6,271,000	$6,467,000	$5,947,000	$7,840,000
Total Capitalization	$117,489,000	$127,839,000	$148,262,000	$179,295,000
Treasury Stock	$55,171,000	$53,512,000	$43,631,000	$34,896,000
Additional Paid In Capital	$76,625,000	$73,837,000	$70,671,000	$66,556,000
Capital Stock	$22,000	$22,000	$22,000	$22,000
Common Stock	$22,000	$22,000	$22,000	$22,000
Employee Benefits	$3,049,000	$2,649,000	$2,672,000	$3,425,000
Long Term Capital Lease Obligation	$4,252,000	$4,797,000	$3,877,000	$6,291,000
Current Deferred Revenue	$4,097,000	$693,000	-	-
Current Capital Lease Obligation	$2,019,000	$1,670,000	$2,070,000	$1,549,000
Pensionand Other Post Retirement Benefit Plans Current	$5,862,000	$4,184,000	$3,675,000	$5,958,000
Current Accrued Expenses	$3,797,000	$1,566,000	$2,008,000	$2,338,000
Defined Pension Benefit	$1,670,000	$1,483,000	$1,357,000	$1,715,000
Investments And Advances	$25,518,000	$6,839,000	$16,619,000	$15,163,000
Held To Maturity Securities	$25,518,000	$6,839,000	$16,619,000	$15,163,000
Net PPE	$9,287,000	$9,997,000	$10,018,000	$12,929,000
Accumulated Depreciation	$-11,747,000	$-11,624,000	$-21,684,000	$-19,472,000
Gross PPE	$21,034,000	$21,621,000	$31,702,000	$32,401,000
Leases	$2,732,000	$2,742,000	$3,547,000	$3,472,000
Other Properties	$6,147,000	$6,942,000	$6,466,000	$8,441,000
Machinery Furniture Equipment	$12,155,000	$11,937,000	$21,689,000	$20,488,000
Properties	$0	$0	$0	$0
Finished Goods	$7,247,000	$5,436,000	$5,339,000	$3,707,000
Work In Process	$9,122,000	$12,494,000	$9,189,000	$12,417,000
Raw Materials	$36,281,000	$23,130,000	$36,979,000	$71,861,000
Other Short Term Investments	$12,958,000	$20,860,000	$7,957,000	$4,020,000
Non Current Pension And Other Postretirement Benefit Plans	-	$2,649,000	-	-
Goodwill	-	-	$0	$25,561,000
Available For Sale Securities	-	-	-	-

Fetched: 2026-08-31

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-3,956,000	$16,991,000	$29,711,000	$-8,782,000
Operating Activities
Operating Cash Flow	$-2,160,000	$18,288,000	$31,925,000	$-4,090,000
Cash Flow From Continuing Operating Activities	$-2,160,000	$18,288,000	$31,925,000	$-4,090,000
Operating Gains Losses	$-415,000	$-318,000	$-140,000	$-20,000
Investing Activities
Capital Expenditure	$-1,796,000	$-1,297,000	$-2,214,000	$-4,692,000
Investing Cash Flow	$-12,422,000	$-4,280,000	$-7,517,000	$8,273,000
Cash Flow From Continuing Investing Activities	$-12,422,000	$-4,280,000	$-7,517,000	$8,273,000
Net Other Investing Changes	-	$167,000	$320,000	$934,000
Financing Activities
Repurchase Of Capital Stock	$-1,659,000	$-9,881,000	$-9,320,000	$-3,428,000
Financing Cash Flow	$-1,659,000	$-9,881,000	$-7,973,000	$-1,051,000
Cash Flow From Continuing Financing Activities	$-1,659,000	$-9,881,000	$-7,973,000	$-1,051,000
Net Common Stock Issuance	$-1,659,000	$-9,881,000	$-9,320,000	$-3,428,000
Other
Income Tax Paid Supplemental Data	$861,000	$301,000	$917,000	-
End Cash Position	$35,156,000	$51,283,000	$46,972,000	$30,734,000
Beginning Cash Position	$51,283,000	$46,972,000	$30,734,000	$29,285,000
Effect Of Exchange Rate Changes	$114,000	$184,000	$-197,000	$-1,683,000
Changes In Cash	$-16,241,000	$4,127,000	$16,435,000	$3,132,000
Proceeds From Stock Option Exercised	$0	$0	$1,347,000	$2,377,000
Common Stock Payments	$-1,659,000	$-9,881,000	$-9,320,000	$-3,428,000
Net Investment Purchase And Sale	$-10,626,000	$-2,983,000	$-5,303,000	$12,031,000
Sale Of Investment	$44,952,000	$8,117,000	$4,320,000	$16,029,000
Purchase Of Investment	$-55,578,000	$-11,100,000	$-9,623,000	$-3,998,000
Net Intangibles Purchase And Sale	$-607,000	$-365,000	$-1,092,000	$-2,603,000
Purchase Of Intangibles	$-607,000	$-365,000	$-1,092,000	$-2,603,000
Net PPE Purchase And Sale	$-1,189,000	$-932,000	$-1,122,000	$-2,089,000
Purchase Of PPE	$-1,189,000	$-932,000	$-1,122,000	$-2,089,000
Change In Working Capital	$2,458,000	$20,912,000	$17,255,000	$-32,548,000
Change In Other Working Capital	$213,000	$-149,000	$-395,000	$149,000
Change In Payables And Accrued Expense	$12,522,000	$2,328,000	$-14,360,000	$-21,499,000
Change In Payable	$12,522,000	$2,328,000	$-14,360,000	$-21,499,000
Change In Account Payable	$5,287,000	$2,147,000	$-11,508,000	$-12,410,000
Change In Inventory	$-14,553,000	$6,580,000	$29,909,000	$-15,289,000
Change In Receivables	$4,276,000	$12,153,000	$2,101,000	$4,091,000
Changes In Account Receivables	$2,554,000	$13,257,000	$2,239,000	$3,695,000
Stock Based Compensation	$2,788,000	$3,166,000	$3,353,000	$3,577,000
Asset Impairment Charge	$2,817,000	$3,682,000	$37,258,000	$3,002,000
Deferred Tax	$84,000	$2,345,000	$-1,885,000	$1,178,000
Deferred Income Tax	$84,000	$2,345,000	$-1,885,000	$1,178,000
Depreciation Amortization Depletion	$1,587,000	$2,209,000	$2,497,000	$2,415,000
Depreciation And Amortization	$1,587,000	$2,209,000	$2,497,000	$2,415,000
Amortization Cash Flow	$338,000	$318,000	$285,000	$207,000
Amortization Of Intangibles	$338,000	$318,000	$285,000	$207,000
Depreciation	$1,249,000	$1,891,000	$2,212,000	$2,208,000
Gain Loss On Investment Securities	$-415,000	$-318,000	$-140,000	$-20,000
Net Income From Continuing Operations	$-11,479,000	$-13,708,000	$-26,413,000	$18,306,000
Amortization Of Securities	-	-	-	$-20,000

Fetched: 2026-08-31