SI
Shoulder Innovations, Inc.
Price Chart
Latest Quote
$19.71
+0.34 (+1.73%)
Current Price
| Previous Close | $19.38 |
| Open | $19.31 |
| Day High | $19.99 |
| Day Low | $19.42 |
| Volume | 35,717 |
Stock Information
| Shares Outstanding | 20.82M |
| Market Cap | $403.78M |
| P/E Ratio | 23.94 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Book/sh | $5.97 |
Financial Ratios
Returns & Margins
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| Forward P/E | -12.28 |
| P/B | 3.25 |
Analyst Data
| Recommendation | none |
| Target Price | $26.50 |
Technical Indicators
| SMA20 | $18.76 |
| SMA50 | $19.33 |
| SMA200 | $16.92 |
| RSI | 57.88 |
| ATR | 0.8794 |
| Rel Volume | 1.02 |
Performance History
| Week | +3.61% |
| Month | +8.05% |
| Quarter | -18.23% |
| 6 Months | +51.52% |
| YTD | +34.97% |
| Year | +57.68% |
| 10 Years | +28.87% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $19.40 | 105,537 |
| 2026-10-26 | $19.38 | 71,600 |
| 2026-10-23 | $19.66 | 67,300 |
| 2026-10-22 | $19.75 | 58,000 |
| 2026-10-21 | $19.34 | 154,700 |
| 2026-10-20 | $18.72 | 67,600 |
| 2026-10-19 | $18.25 | 67,800 |
| 2026-10-16 | $18.09 | 61,600 |
| 2026-10-15 | $18.37 | 81,000 |
| 2026-10-14 | $17.87 | 104,100 |
| 2026-10-13 | $18.07 | 69,100 |
| 2026-10-12 | $18.23 | 69,200 |
| 2026-10-09 | $18.13 | 91,000 |
| 2026-10-08 | $17.89 | 100,900 |
| 2026-10-07 | $18.71 | 81,800 |
| 2026-10-06 | $19.14 | 127,000 |
| 2026-10-05 | $19.60 | 148,100 |
| 2026-10-02 | $19.01 | 144,400 |
| 2026-10-01 | $18.75 | 213,400 |
| 2026-09-30 | $18.90 | 191,200 |
| 2026-09-29 | $18.79 | 162,200 |
| 2026-09-28 | $17.95 | 155,200 |
đ° Latest News
No news articles available at the moment. Check back later for updates on SI.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $11,115,000 | $7,282,000 | $4,004,000 |
| Cost Of Revenue | $11,115,000 | $7,282,000 | $4,004,000 |
| Total Revenue | $47,317,000 | $31,623,000 | $19,274,000 |
| Operating Revenue | $47,317,000 | $31,623,000 | $19,274,000 |
| Expenses | |||
| Interest Expense | $70,000 | $1,316,000 | $761,000 |
| Total Expenses | $73,614,000 | $46,276,000 | $30,138,000 |
| Other Income Expense | $-13,992,000 | $350,000 | $-1,030,000 |
| Other Non Operating Income Expenses | $-56,000 | $350,000 | $97,000 |
| Net Non Operating Interest Income Expense | $-70,000 | $-1,316,000 | $-761,000 |
| Interest Expense Non Operating | $70,000 | $1,316,000 | $761,000 |
| Operating Expense | $62,499,000 | $38,994,000 | $26,134,000 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-40,359,000 | $-15,619,000 | $-12,655,000 |
| Net Interest Income | $-70,000 | $-1,316,000 | $-761,000 |
| Normalized Income | $-26,423,000 | $-15,619,000 | $-11,528,000 |
| Net Income From Continuing And Discontinued Operation | $-40,359,000 | $-15,619,000 | $-12,655,000 |
| Total Operating Income As Reported | $-26,297,000 | $-14,653,000 | $-10,864,000 |
| Net Income Common Stockholders | $-40,359,000 | $-15,619,000 | $-12,655,000 |
| Net Income | $-40,359,000 | $-15,619,000 | $-12,655,000 |
| Net Income Including Noncontrolling Interests | $-40,359,000 | $-15,619,000 | $-12,655,000 |
| Net Income Continuous Operations | $-40,359,000 | $-15,619,000 | $-12,655,000 |
| Pretax Income | $-40,359,000 | $-15,619,000 | $-12,655,000 |
| Operating Income | $-26,297,000 | $-14,653,000 | $-10,864,000 |
| Gross Profit | $36,202,000 | $24,341,000 | $15,270,000 |
| Special Income Charges | - | $0 | $-1,127,000 |
| Per Share | |||
| Diluted EPS | $-4.65 | $-0.77 | $-0.63 |
| Basic EPS | $-4.65 | $-0.77 | $-0.63 |
| Other | |||
| Tax Effect Of Unusual Items | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-23,145,000 | $-12,107,000 | $-9,126,000 |
| Total Unusual Items | $-13,936,000 | $0 | $-1,127,000 |
| Total Unusual Items Excluding Goodwill | $-13,936,000 | $0 | $-1,127,000 |
| Reconciled Depreciation | $3,208,000 | $2,196,000 | $1,641,000 |
| EBITDA (Bullshit earnings) | $-37,081,000 | $-12,107,000 | $-10,253,000 |
| EBIT | $-40,289,000 | $-14,303,000 | $-11,894,000 |
| Diluted Average Shares | $8,673,148 | $20,228,510 | $20,228,510 |
| Basic Average Shares | $8,673,148 | $20,228,510 | $20,228,510 |
| Diluted NI Availto Com Stockholders | $-40,359,000 | $-15,619,000 | $-12,655,000 |
| Tax Provision | $0 | $0 | $0 |
| Gain On Sale Of Security | $-13,936,000 | - | - |
| Research And Development | $7,731,000 | $4,489,000 | $3,021,000 |
| Selling General And Administration | $54,768,000 | $34,505,000 | $23,113,000 |
| Other Special Charges | - | - | $1,127,000 |
Fetched: 2026-10-24
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $140,650,000 | $-55,095,000 | $-40,437,000 |
| Total Assets | $169,907,000 | $43,080,000 | $54,294,000 |
| Total Non Current Assets | $12,742,000 | $7,955,000 | $6,446,000 |
| Goodwill And Other Intangible Assets | $100,000 | $400,000 | $700,000 |
| Other Intangible Assets | $100,000 | $400,000 | $700,000 |
| Current Assets | $157,165,000 | $35,125,000 | $47,848,000 |
| Other Current Assets | $1,483,000 | $573,000 | - |
| Prepaid Assets | $1,518,000 | $431,000 | $419,000 |
| Inventory | $21,591,000 | $13,955,000 | $9,923,000 |
| Receivables | $8,268,000 | $5,122,000 | $4,693,000 |
| Accounts Receivable | $8,268,000 | $5,122,000 | $4,693,000 |
| Allowance For Doubtful Accounts Receivable | $-316,000 | $-163,000 | $-50,000 |
| Gross Accounts Receivable | $8,584,000 | $5,285,000 | $4,743,000 |
| Cash Cash Equivalents And Short Term Investments | $124,305,000 | $15,044,000 | $32,813,000 |
| Cash And Cash Equivalents | $26,871,000 | $6,123,000 | $6,236,000 |
| Debt | |||
| Total Debt | $15,024,000 | $14,730,000 | $14,465,000 |
| Long Term Debt And Capital Lease Obligation | $14,962,000 | $14,683,000 | $14,422,000 |
| Long Term Debt | $14,911,000 | $14,658,000 | $14,351,000 |
| Current Debt And Capital Lease Obligation | $62,000 | $47,000 | $43,000 |
| Net Debt | - | $8,535,000 | $8,115,000 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $29,157,000 | $97,775,000 | $94,031,000 |
| Total Non Current Liabilities Net Minority Interest | $14,962,000 | $90,128,000 | $89,748,000 |
| Derivative Product Liabilities | $0 | $970,000 | $851,000 |
| Current Liabilities | $14,195,000 | $7,647,000 | $4,283,000 |
| Other Current Liabilities | $772,000 | $307,000 | $228,000 |
| Payables And Accrued Expenses | $13,361,000 | $7,293,000 | $4,012,000 |
| Payables | $10,275,000 | $5,696,000 | $2,578,000 |
| Other Payable | $1,401,000 | $836,000 | $619,000 |
| Accounts Payable | $8,874,000 | $4,860,000 | $1,959,000 |
| Equity | |||
| Common Stock Equity | $140,750,000 | $-54,695,000 | $-39,737,000 |
| Total Equity Gross Minority Interest | $140,750,000 | $-54,695,000 | $-39,737,000 |
| Stockholders Equity | $140,750,000 | $-54,695,000 | $-39,737,000 |
| Gains Losses Not Affecting Retained Earnings | $117,000 | $197,000 | $356,000 |
| Other Equity Adjustments | $117,000 | $197,000 | $356,000 |
| Retained Earnings | $-97,400,000 | $-57,041,000 | $-41,422,000 |
| Preferred Securities Outside Stock Equity | $0 | $74,475,000 | $74,475,000 |
| Other | |||
| Ordinary Shares Number | $20,623,457 | $20,228,510 | $20,228,510 |
| Share Issued | $20,623,457 | $20,228,510 | $20,228,510 |
| Tangible Book Value | $140,650,000 | $-55,095,000 | $-40,437,000 |
| Invested Capital | $155,661,000 | $-40,037,000 | $-25,386,000 |
| Working Capital | $142,970,000 | $27,478,000 | $43,565,000 |
| Capital Lease Obligations | $113,000 | $72,000 | $114,000 |
| Total Capitalization | $155,661,000 | $-40,037,000 | $-25,386,000 |
| Additional Paid In Capital | $238,012,000 | $2,148,000 | $1,328,000 |
| Capital Stock | $21,000 | $1,000 | $1,000 |
| Common Stock | $21,000 | $1,000 | $1,000 |
| Long Term Capital Lease Obligation | $51,000 | $25,000 | $71,000 |
| Current Capital Lease Obligation | $62,000 | $47,000 | $43,000 |
| Current Accrued Expenses | $3,086,000 | $1,597,000 | $1,434,000 |
| Net PPE | $12,642,000 | $7,555,000 | $5,746,000 |
| Accumulated Depreciation | $-6,878,000 | $-4,240,000 | $-2,680,000 |
| Gross PPE | $19,520,000 | $11,795,000 | $8,426,000 |
| Leases | $167,000 | $150,000 | $146,000 |
| Other Properties | $18,913,000 | $11,291,000 | $8,122,000 |
| Machinery Furniture Equipment | $440,000 | $354,000 | $158,000 |
| Properties | $0 | $0 | $0 |
| Finished Goods | $21,591,000 | $13,955,000 | $9,923,000 |
| Other Short Term Investments | $97,434,000 | $8,921,000 | $26,577,000 |
Fetched: 2026-10-24
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-36,020,000 | $-18,158,000 | $-15,892,000 |
| Operating Activities | |||
| Operating Cash Flow | $-28,612,000 | $-14,143,000 | $-13,144,000 |
| Cash Flow From Continuing Operating Activities | $-28,612,000 | $-14,143,000 | $-13,144,000 |
| Operating Gains Losses | $11,671,000 | $-319,000 | $1,254,000 |
| Investing Activities | |||
| Capital Expenditure | $-7,408,000 | $-4,015,000 | $-2,748,000 |
| Investing Cash Flow | $-95,597,000 | $13,964,000 | $-28,973,000 |
| Cash Flow From Continuing Investing Activities | $-95,597,000 | $13,964,000 | $-28,973,000 |
| Financing Activities | |||
| Issuance Of Capital Stock | $143,583,000 | $0 | $34,877,000 |
| Financing Cash Flow | $144,957,000 | $66,000 | $44,728,000 |
| Cash Flow From Continuing Financing Activities | $144,957,000 | $66,000 | $44,728,000 |
| Net Preferred Stock Issuance | $79,371,000 | $0 | $34,877,000 |
| Preferred Stock Issuance | $79,371,000 | $0 | $34,877,000 |
| Net Common Stock Issuance | $64,212,000 | $0 | - |
| Common Stock Issuance | $64,212,000 | $0 | - |
| Net Other Financing Charges | - | - | $-149,000 |
| Other | |||
| Interest Paid Supplemental Data | $1,688,000 | $1,785,000 | $901,000 |
| End Cash Position | $26,871,000 | $6,123,000 | $6,236,000 |
| Beginning Cash Position | $6,123,000 | $6,236,000 | $3,625,000 |
| Changes In Cash | $20,748,000 | $-113,000 | $2,611,000 |
| Proceeds From Stock Option Exercised | $1,374,000 | $66,000 | $0 |
| Net Investment Purchase And Sale | $-88,189,000 | $17,979,000 | $-26,225,000 |
| Sale Of Investment | $31,302,000 | $23,260,000 | $3,025,000 |
| Purchase Of Investment | $-119,491,000 | $-5,281,000 | $-29,250,000 |
| Net PPE Purchase And Sale | $-7,408,000 | $-4,015,000 | $-2,748,000 |
| Purchase Of PPE | $-7,408,000 | $-4,015,000 | $-2,748,000 |
| Change In Working Capital | $-6,751,000 | $-1,037,000 | $-4,765,000 |
| Change In Other Working Capital | $1,902,000 | $458,000 | - |
| Change In Payables And Accrued Expense | $3,369,000 | $3,124,000 | $-737,000 |
| Change In Payable | $3,369,000 | $3,124,000 | $-737,000 |
| Change In Account Payable | $3,369,000 | $3,124,000 | $-737,000 |
| Change In Prepaid Assets | $-1,087,000 | $-12,000 | $-314,000 |
| Change In Inventory | $-7,636,000 | $-4,032,000 | $-2,413,000 |
| Change In Receivables | $-3,299,000 | $-575,000 | $-2,693,000 |
| Changes In Account Receivables | $-3,299,000 | $-575,000 | $-2,693,000 |
| Other Non Cash Items | $253,000 | $-264,000 | $863,000 |
| Stock Based Compensation | $996,000 | $754,000 | $451,000 |
| Unrealized Gain Loss On Investment Securities | $2,217,000 | $0 | - |
| Asset Impairment Charge | $153,000 | $146,000 | $67,000 |
| Depreciation Amortization Depletion | $3,208,000 | $2,196,000 | $1,641,000 |
| Depreciation And Amortization | $3,208,000 | $2,196,000 | $1,641,000 |
| Amortization Cash Flow | $300,000 | $300,000 | $300,000 |
| Amortization Of Intangibles | $300,000 | $300,000 | $300,000 |
| Depreciation | $2,908,000 | $1,896,000 | $1,341,000 |
| Gain Loss On Investment Securities | $11,571,000 | $-363,000 | $-2,000 |
| Gain Loss On Sale Of PPE | $100,000 | $44,000 | $129,000 |
| Net Income From Continuing Operations | $-40,359,000 | $-15,619,000 | $-12,655,000 |
| Repayment Of Debt | - | $0 | $-5,000,000 |
| Issuance Of Debt | - | $0 | $15,000,000 |
| Net Issuance Payments Of Debt | - | $0 | $10,000,000 |
| Net Long Term Debt Issuance | - | $0 | $10,000,000 |
| Long Term Debt Payments | - | $0 | $-5,000,000 |
| Long Term Debt Issuance | - | $0 | $15,000,000 |
| Change In Other Current Liabilities | - | $458,000 | $1,392,000 |
Fetched: 2026-10-24