SEAC
SeaChange International, Inc.
Price Chart
Latest Quote
$3.25
| Previous Close | $3.25 |
| Open | $3.35 |
| Day High | $3.35 |
| Day Low | $3.35 |
| Volume | 200 |
Stock Information
| Shares Outstanding | 2.58M |
| Total Debt | $1.22M |
| Cash Equivalents | $15.20M |
| Revenue | $32.76M |
| Net Income | $-9.12M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $8.40M |
| EPS (TTM) | $-3.77 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-1.06M |
| Sales | $32.76M |
| Income | $-9.12M |
| Book/sh | $12.17 |
| Cash/sh | $5.88 |
| Employees | 107 |
Financial Ratios
| Quick Ratio | 3.33 |
| Current Ratio | 3.63 |
| Debt/Eq | 3.95 |
Returns & Margins
| ROA | 0.51% |
| ROE | -26.07% |
| Gross Margin | 65.50% |
| Operating Margin | -9.50% |
| Profit Margin | -27.84% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| Forward P/E | -32.50 |
| PEG | 2.93 |
| P/S | 0.26 |
| P/B | 0.27 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $4.19 |
| SMA50 | $3.83 |
| SMA200 | $3.75 |
| RSI | 64.13 |
| ATR | 0.3500 |
| Shares Float | 2.57M |
| Short Float | 3.85% |
| Short Ratio | 2.02 |
| Volatility | 1.10 |
Performance History
| Week | +0.00% |
| Month | +33.33% |
| Quarter | +36.61% |
| 6 Months | +53.37% |
| YTD | +51.52% |
| Year | +6.84% |
| 3 Years | -45.77% |
| 5 Years | -78.99% |
| 10 Years | -92.63% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-12 | $5.00 | 0 |
| 2026-06-11 | $5.00 | 0 |
| 2026-06-10 | $5.00 | 0 |
| 2026-06-09 | $5.00 | 0 |
| 2026-06-08 | $5.00 | 0 |
| 2026-06-05 | $5.00 | 0 |
| 2026-06-04 | $5.00 | 0 |
| 2026-06-03 | $5.00 | 3,700 |
| 2026-06-02 | $2.50 | 9,100 |
| 2026-06-01 | $4.00 | 0 |
| 2026-05-29 | $4.00 | 0 |
| 2026-05-28 | $4.00 | 200 |
| 2026-05-27 | $3.55 | 100 |
| 2026-05-26 | $3.55 | 400 |
| 2026-05-22 | $3.70 | 0 |
| 2026-05-21 | $3.70 | 0 |
| 2026-05-20 | $3.70 | 800 |
| 2026-05-19 | $3.70 | 0 |
| 2026-05-18 | $3.70 | 0 |
About SeaChange International, Inc.
SeaChange International, Inc. offers video delivery, advertising, streaming platforms, and emerging Free Ad-Supported Streaming TV (FAST) products and services that facilitate the aggregation, licensing, management and distribution of video and advertising content worldwide. It provides Operator TV Platform solutions including customer's current network with OTT video management solutions in a single deployment, digital video broadcasting - cable / quadrature amplitude modulation networks with OTT streaming, and immersive multiscreen experience and on demand services, as well as pre-integrated solutions, such as multi-content delivery networks including Broadpeak, Edgeware and HBO, multiÂdigital rights management, and seamless integration with existing network components. The company also offers StreamVid, a cloud-based OTT video platform for operators and content owners that enables streaming services, including content ingestion, workflow automation, user management, content protection, billing and entitlement, and user applications for various device platforms, such as mobile devices or Smart TVs; Advanced advertising, a unified ad tech solution to insert adverts into various video feeds, including broadcast, internet protocol television, and OTT; and Xstream platform, a cloud-based content monetization platform that provides the range of capabilities, including generation and distribution of FAST channels, streaming enablement via content aggregation, and targeted insertion of advertisement from various demand sources. In addition, it provides professional, maintenance and technical support, as well as managed services. The company sells and markets its products and services through direct sales process, systems integrators and value-added resellers. It serves cable system operators, telecommunications companies, satellite operators, broadcasters and other content providers. The company was incorporated in 1993 and is headquartered in Boston, Massachusetts.
Income Statement (Annual)
| Metric | 2023-01-31 | 2022-01-31 |
|---|---|---|
| Revenue | ||
| Reconciled Cost Of Revenue | $11,966,000 | $10,959,000 |
| Cost Of Revenue | $11,966,000 | $10,959,000 |
| Total Revenue | $32,493,000 | $27,310,000 |
| Operating Revenue | $32,493,000 | $27,310,000 |
| Expenses | ||
| Total Expenses | $33,209,000 | $34,510,000 |
| Other Income Expense | $-11,358,000 | $-503,000 |
| Other Non Operating Income Expenses | $43,000 | $159,000 |
| Net Non Operating Interest Income Expense | $474,000 | $258,000 |
| Operating Expense | $21,243,000 | $23,551,000 |
| Selling And Marketing Expense | $4,201,000 | $5,862,000 |
| General And Administrative Expense | $9,055,000 | $8,779,000 |
| Income & Earnings | ||
| Net Income From Continuing Operation Net Minority Interest | $-11,404,000 | $-7,430,000 |
| Net Interest Income | $474,000 | $258,000 |
| Interest Income | $474,000 | $258,000 |
| Normalized Income | $-195,638 | $-6,769,334 |
| Net Income From Continuing And Discontinued Operation | $-11,404,000 | $-7,430,000 |
| Total Operating Income As Reported | $-11,655,000 | $-9,406,000 |
| Net Income Common Stockholders | $-11,404,000 | $-7,430,000 |
| Net Income | $-11,404,000 | $-7,430,000 |
| Net Income Including Noncontrolling Interests | $-11,404,000 | $-7,430,000 |
| Net Income Continuous Operations | $-11,404,000 | $-7,430,000 |
| Pretax Income | $-11,600,000 | $-7,445,000 |
| Special Income Charges | $-10,939,000 | $234,000 |
| Interest Income Non Operating | $474,000 | $258,000 |
| Operating Income | $-716,000 | $-7,200,000 |
| Gross Profit | $20,527,000 | $16,351,000 |
| Per Share | ||
| Diluted EPS | $-4.60 | $-3.20 |
| Basic EPS | $-4.60 | $-3.20 |
| Other | ||
| Tax Effect Of Unusual Items | $-192,638 | $-1,334 |
| Tax Rate For Calcs | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $10,939,000 | $-5,109,000 |
| Total Unusual Items | $-11,401,000 | $-662,000 |
| Total Unusual Items Excluding Goodwill | $-11,401,000 | $-662,000 |
| Reconciled Depreciation | $254,000 | $1,429,000 |
| EBITDA (Bullshit earnings) | $-462,000 | $-5,771,000 |
| EBIT | $-716,000 | $-7,200,000 |
| Diluted Average Shares | $2,487,500 | $2,351,500 |
| Basic Average Shares | $2,487,500 | $2,351,500 |
| Diluted NI Availto Com Stockholders | $-11,404,000 | $-7,430,000 |
| Tax Provision | $-196,000 | $-15,000 |
| Impairment Of Capital Assets | $9,098,000 | $0 |
| Restructuring And Mergern Acquisition | $1,841,000 | $2,206,000 |
| Gain On Sale Of Security | $-462,000 | $-896,000 |
| Research And Development | $7,987,000 | $8,910,000 |
| Selling General And Administration | $13,256,000 | $14,641,000 |
| Other Gand A | $9,055,000 | $8,779,000 |
| Other Special Charges | - | $-2,440,000 |
Balance Sheet (Annual)
| Metric | 2023-01-31 | 2022-01-31 |
|---|---|---|
| Assets | ||
| Net Tangible Assets | $31,211,000 | $32,642,000 |
| Total Assets | $42,659,000 | $55,196,000 |
| Total Non Current Assets | $7,547,000 | $17,379,000 |
| Other Non Current Assets | $430,000 | $612,000 |
| Non Current Accounts Receivable | $5,044,000 | $3,952,000 |
| Goodwill And Other Intangible Assets | $0 | $9,882,000 |
| Current Assets | $35,112,000 | $37,817,000 |
| Other Current Assets | $2,314,000 | $2,310,000 |
| Receivables | $18,139,000 | $17,979,000 |
| Other Receivables | $7,757,000 | $9,160,000 |
| Accounts Receivable | $10,382,000 | $8,819,000 |
| Allowance For Doubtful Accounts Receivable | $-841,000 | $-500,000 |
| Gross Accounts Receivable | $11,223,000 | $9,319,000 |
| Cash Cash Equivalents And Short Term Investments | $14,659,000 | $17,528,000 |
| Cash And Cash Equivalents | $13,415,000 | $17,528,000 |
| Prepaid Assets | - | $2,310,000 |
| Debt | ||
| Total Debt | $1,404,000 | $2,123,000 |
| Long Term Debt And Capital Lease Obligation | $691,000 | $1,361,000 |
| Current Debt And Capital Lease Obligation | $713,000 | $762,000 |
| Liabilities | ||
| Total Liabilities Net Minority Interest | $11,448,000 | $12,672,000 |
| Total Non Current Liabilities Net Minority Interest | $922,000 | $1,548,000 |
| Other Non Current Liabilities | $3,000 | - |
| Tradeand Other Payables Non Current | $98,000 | $110,000 |
| Non Current Deferred Liabilities | $130,000 | $77,000 |
| Current Liabilities | $10,526,000 | $11,124,000 |
| Current Deferred Liabilities | $5,172,000 | $3,947,000 |
| Payables And Accrued Expenses | $3,038,000 | $5,277,000 |
| Payables | $1,623,000 | $3,093,000 |
| Total Tax Payable | $82,000 | $133,000 |
| Accounts Payable | $1,541,000 | $2,960,000 |
| Equity | ||
| Common Stock Equity | $31,211,000 | $42,524,000 |
| Total Equity Gross Minority Interest | $31,211,000 | $42,524,000 |
| Stockholders Equity | $31,211,000 | $42,524,000 |
| Gains Losses Not Affecting Retained Earnings | $-1,890,000 | $-973,000 |
| Other Equity Adjustments | $-1,890,000 | $-973,000 |
| Retained Earnings | $-233,817,000 | $-222,413,000 |
| Other | ||
| Treasury Shares Number | $8,596 | $8,596 |
| Ordinary Shares Number | $2,510,722 | $2,458,784 |
| Share Issued | $2,519,318 | $2,467,380 |
| Tangible Book Value | $31,211,000 | $32,642,000 |
| Invested Capital | $31,211,000 | $42,524,000 |
| Working Capital | $24,586,000 | $26,693,000 |
| Capital Lease Obligations | $1,404,000 | $2,123,000 |
| Total Capitalization | $31,211,000 | $42,524,000 |
| Treasury Stock | $227,000 | $227,000 |
| Additional Paid In Capital | $266,642,000 | $265,644,000 |
| Capital Stock | $503,000 | $493,000 |
| Common Stock | $503,000 | $493,000 |
| Non Current Deferred Revenue | $130,000 | $77,000 |
| Long Term Capital Lease Obligation | $691,000 | $1,361,000 |
| Current Deferred Revenue | $5,172,000 | $3,947,000 |
| Current Capital Lease Obligation | $713,000 | $762,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $1,603,000 | $1,138,000 |
| Current Accrued Expenses | $1,415,000 | $2,184,000 |
| Goodwill | $0 | $9,882,000 |
| Net PPE | $2,073,000 | $2,933,000 |
| Accumulated Depreciation | $-3,412,000 | $-3,193,000 |
| Gross PPE | $5,485,000 | $6,126,000 |
| Leases | $137,000 | $143,000 |
| Other Properties | $1,360,000 | $2,031,000 |
| Machinery Furniture Equipment | $3,988,000 | $3,952,000 |
| Properties | $0 | $0 |
| Other Short Term Investments | $1,244,000 | $0 |
Cash Flow Statement (Annual)
| Metric | 2023-01-31 | 2022-01-31 |
|---|---|---|
| Free Cash Flow | ||
| Free Cash Flow | $-2,090,000 | $-5,393,000 |
| Operating Activities | ||
| Operating Cash Flow | $-2,020,000 | $-4,747,000 |
| Cash Flow From Continuing Operating Activities | $-2,020,000 | $-4,747,000 |
| Operating Gains Losses | $462,000 | $-1,466,000 |
| Investing Activities | ||
| Capital Expenditure | $-70,000 | $-646,000 |
| Investing Cash Flow | $-1,335,000 | $-394,000 |
| Cash Flow From Continuing Investing Activities | $-1,335,000 | $-394,000 |
| Financing Activities | ||
| Issuance Of Capital Stock | $0 | $17,462,000 |
| Financing Cash Flow | $7,000 | $17,623,000 |
| Cash Flow From Continuing Financing Activities | $7,000 | $17,623,000 |
| Net Other Financing Charges | $7,000 | - |
| Net Common Stock Issuance | $0 | $17,462,000 |
| Common Stock Issuance | $0 | $17,462,000 |
| Repurchase Of Capital Stock | - | $0 |
| Other | ||
| End Cash Position | $13,726,000 | $17,856,000 |
| Beginning Cash Position | $17,856,000 | $6,084,000 |
| Effect Of Exchange Rate Changes | $-782,000 | $-710,000 |
| Changes In Cash | $-3,348,000 | $12,482,000 |
| Proceeds From Stock Option Exercised | $0 | $161,000 |
| Net Investment Purchase And Sale | $-1,265,000 | $252,000 |
| Sale Of Investment | $0 | $252,000 |
| Purchase Of Investment | $-1,265,000 | $0 |
| Net PPE Purchase And Sale | $-70,000 | $-646,000 |
| Purchase Of PPE | $-70,000 | $-646,000 |
| Change In Working Capital | $-1,941,000 | $1,513,000 |
| Change In Other Working Capital | $1,291,000 | $-1,271,000 |
| Change In Payables And Accrued Expense | $-1,752,000 | $989,000 |
| Change In Accrued Expense | $-391,000 | $-226,000 |
| Change In Payable | $-1,361,000 | $1,215,000 |
| Change In Account Payable | $-1,361,000 | $1,215,000 |
| Change In Prepaid Assets | $118,000 | $2,213,000 |
| Change In Receivables | $-1,598,000 | $-418,000 |
| Changes In Account Receivables | $-1,984,000 | $-2,830,000 |
| Other Non Cash Items | $-4,000 | $1,000 |
| Stock Based Compensation | $1,001,000 | $1,690,000 |
| Provisionand Write Offof Assets | $514,000 | $-156,000 |
| Asset Impairment Charge | $9,098,000 | $-328,000 |
| Depreciation Amortization Depletion | $254,000 | $1,429,000 |
| Depreciation And Amortization | $254,000 | $1,429,000 |
| Net Foreign Currency Exchange Gain Loss | $462,000 | $896,000 |
| Gain Loss On Sale Of PPE | $0 | $78,000 |
| Net Income From Continuing Operations | $-11,404,000 | $-7,430,000 |
| Issuance Of Debt | - | $0 |
| Income Tax Paid Supplemental Data | - | $1,183,000 |
| Common Stock Payments | - | $0 |
| Net Issuance Payments Of Debt | - | $0 |
| Net Long Term Debt Issuance | - | $0 |
| Long Term Debt Issuance | - | $0 |