SATLF
ZOZO, Inc.
Price Chart
Latest Quote
$7.15
+0.00 (+0.00%)
Current Price
| Previous Close | $7.15 |
| Open | $7.37 |
| Day High | $7.37 |
| Day Low | $7.37 |
| Volume | 6,000 |
Stock Information
Note: Financial values converted from JPY to USD
| Quarterly Dividend / Yield | $0.25 / 3.51% |
| Shares Outstanding | 884.33M |
| Quarterly Dividend Yield | 3.51% |
| Quarterly Dividend | $0.25 |
| Total Debt | $124.74M |
| Cash Equivalents | $432.94M |
| Revenue | $1.42B |
| Net Income | $298.91M |
| Sector | Consumer Cyclical |
| Industry | Internet Retail |
| Market Cap | $6.32B |
| P/E Ratio | 21.03 |
| EPS (TTM) | $0.34 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-43.09B |
| Sales | $1.42B |
| Income | $298.91M |
| Book/sh | $0.75 |
| Cash/sh | $78.50 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 1.52 |
| Current Ratio | 1.61 |
| Debt/Eq | 18.73 |
| EPS Growth TTM | 16.50% |
Returns & Margins
| ROA | 22.46% |
| ROE | 46.64% |
| Gross Margin | 93.27% |
| Operating Margin | 25.54% |
| Profit Margin | 20.99% |
Ownership
| Insider Ownership | 52.78% |
| Institutional Ownership | 28.41% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 2.77 |
| P/S | 0.03 |
| P/B | 9.47 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $6.85 |
| SMA50 | $7.07 |
| SMA200 | $-5.23 |
| RSI | 63.64 |
| ATR | 0.0707 |
| Shares Float | 412.63M |
| Volatility | 0.59 |
Performance History
| Week | +9.66% |
| Month | +6.04% |
| Quarter | -156.48% |
| 6 Months | -150.71% |
| YTD | -150.71% |
| Year | -61.62% |
| 3 Years | -27.14% |
| 5 Years | +21851.89% |
| 10 Years | -293235139.25% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-15 | $7.15 | 0 |
| 2026-06-12 | $7.15 | 0 |
| 2026-06-11 | $7.15 | 610 |
| 2026-06-10 | $6.52 | 0 |
| 2026-06-09 | $6.52 | 0 |
| 2026-06-08 | $6.52 | 621 |
| 2026-06-05 | $6.88 | 0 |
| 2026-06-04 | $6.88 | 0 |
| 2026-06-03 | $6.88 | 0 |
| 2026-06-02 | $6.88 | 0 |
| 2026-06-01 | $6.88 | 0 |
| 2026-05-29 | $6.88 | 0 |
| 2026-05-28 | $6.88 | 0 |
| 2026-05-27 | $6.88 | 0 |
| 2026-05-26 | $6.88 | 0 |
| 2026-05-22 | $6.88 | 0 |
| 2026-05-21 | $6.88 | 450 |
| 2026-05-20 | $6.74 | 0 |
| 2026-05-19 | $6.74 | 0 |
| 2026-05-18 | $6.74 | 0 |
About ZOZO, Inc.
ZOZO, Inc. operates online shopping Websites in Japan. It operates ZOZOTOWN a fashion online shopping website that includes services such as, ZOZOUSED, a website for secondhand/vintage apparel; ZOZOCOSME, an online cosmetic store; ZOZOSHOES, a shoe-specialized zone; and ZOZOVILLA that brings together domestic and international brands. It also operates WEAR, an outfit-sharing app; ZOZOFIT, a 3D body scanning technology solution; ZOZOMO, and online merges offline platform that offers fulfillment support and reservation services; ZOZOMETRY that offers measurement process optimization service for businesses; ZOZOGLASS, a skin tone capturing device that solves customers' challenge of cosmetic product color selection; ZOZOMAT, a 3D feet measuring tool; ZOZOSUIT, a 3D body measurement service; and PayPay mall. In addition, it engages in the advertisement business. The company was formerly known as Start Today Co., Ltd. and changed its name to ZOZO, Inc. in October 2018. ZOZO, Inc. was incorporated in 1998 and is headquartered in Chiba, Japan. ZOZO, Inc. is a subsidiary of Z Intermediate Holdings Co.,Ltd.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $94,383,130 | $88,332,521 | $76,944,638 | $63,856,216 |
| Cost Of Revenue | $94,383,130 | $88,332,521 | $76,944,638 | $63,856,216 |
| Total Revenue | $1,357,444,553 | $1,254,807,119 | $1,168,232,459 | $1,058,531,735 |
| Operating Revenue | $1,357,444,553 | $1,254,807,119 | $1,168,232,459 | $1,058,531,735 |
| Expenses | ||||
| Interest Expense | $802,502 | $490,418 | $496,787 | $471,311 |
| Total Expenses | $944,964,991 | $872,122,029 | $808,832,660 | $742,231,378 |
| Other Non Operating Income Expenses | $1,509,468 | $1,312,027 | $1,286,551 | $1,019,050 |
| Net Non Operating Interest Income Expense | $-382,144 | $-458,572 | $-439,465 | $-401,251 |
| Interest Expense Non Operating | $802,502 | $490,418 | $496,787 | $471,311 |
| Operating Expense | $850,581,861 | $783,789,508 | $731,888,022 | $678,375,163 |
| Other Operating Expenses | $282,824,567 | $279,130,511 | $241,693,165 | $222,910,801 |
| Selling And Marketing Expense | $84,963,287 | $76,747,197 | $78,428,629 | $62,900,856 |
| General And Administrative Expense | $305,867,833 | $273,385,617 | $266,577,090 | $255,100,040 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $288,811,485 | $282,410,578 | $251,743,545 | $219,681,687 |
| Net Interest Income | $-382,144 | $-458,572 | $-439,465 | $-401,251 |
| Interest Income | $420,358 | $31,845 | $57,322 | $70,060 |
| Normalized Income | $289,802,330 | $281,858,189 | $251,810,169 | $221,781,104 |
| Net Income From Continuing And Discontinued Operation | $288,811,485 | $282,410,578 | $251,743,545 | $219,681,687 |
| Total Operating Income As Reported | $412,434,979 | $382,646,876 | $359,348,847 | $316,262,143 |
| Net Income Common Stockholders | $288,811,485 | $282,410,578 | $251,743,545 | $219,681,687 |
| Net Income | $288,811,485 | $282,410,578 | $251,743,545 | $219,681,687 |
| Net Income Including Noncontrolling Interests | $288,811,485 | $282,881,889 | $251,577,949 | $220,152,997 |
| Net Income Continuous Operations | $288,817,855 | $282,888,258 | $251,577,949 | $220,152,997 |
| Pretax Income | $412,142,002 | $384,856,940 | $360,750,041 | $313,905,590 |
| Special Income Charges | $-1,133,693 | $4,592,094 | $490,418 | $-2,490,303 |
| Interest Income Non Operating | $420,358 | $31,845 | $57,322 | $70,060 |
| Operating Income | $412,479,562 | $382,685,090 | $359,393,431 | $316,293,988 |
| Depreciation And Amortization In Income Statement | $30,202,092 | $24,476,305 | $15,986,346 | $15,164,737 |
| Depreciation Income Statement | $28,603,457 | $22,234,395 | $13,056,577 | $12,591,636 |
| Gross Profit | $1,263,061,423 | $1,166,474,598 | $1,091,281,452 | $994,669,151 |
| Per Share | ||||
| Diluted EPS | $0.32 | $0.31 | $0.28 | $0.24 |
| Basic EPS | $0.32 | $0.31 | $0.28 | $0.24 |
| Other | ||||
| Tax Effect Of Unusual Items | $-423,087 | $199,161 | $-28,912 | $-894,041 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $444,560,528 | $409,072,114 | $377,328,709 | $332,535,096 |
| Total Unusual Items | $-1,413,932 | $751,549 | $-95,536 | $-2,993,459 |
| Total Unusual Items Excluding Goodwill | $-1,413,932 | $751,549 | $-95,536 | $-2,993,459 |
| Reconciled Depreciation | $30,202,092 | $24,476,305 | $15,986,346 | $15,164,737 |
| EBITDA (Bullshit earnings) | $443,146,596 | $409,823,663 | $377,233,173 | $329,541,637 |
| EBIT | $412,944,504 | $385,347,358 | $361,246,828 | $314,376,900 |
| Diluted Average Shares | $5,674,096 | $5,717,199 | $5,729,060 | $5,730,328 |
| Basic Average Shares | $5,674,096 | $5,717,199 | $5,729,060 | $5,730,092 |
| Diluted NI Availto Com Stockholders | $288,811,485 | $282,410,578 | $251,743,545 | $219,681,687 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Tax Provision | $123,324,148 | $101,968,683 | $109,172,092 | $93,752,593 |
| Other Special Charges | $1,133,693 | $-4,267,272 | $407,620 | $1,815,183 |
| Write Off | $0 | $-324,822 | $-898,038 | $675,121 |
| Amortization | $1,598,635 | $2,241,910 | $2,929,769 | $2,573,101 |
| Selling General And Administration | $390,831,121 | $350,132,814 | $345,005,719 | $318,000,897 |
| Minority Interests | - | $-471,311 | $165,596 | $-464,942 |
Fetched: 2026-02-06
Balance Sheet (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $606,856,965 | $523,103,800 | $472,552,555 | $333,312,122 |
| Total Assets | $1,196,173,534 | $1,030,909,113 | $991,930,454 | $810,628,735 |
| Total Non Current Assets | $257,386,534 | $246,622,819 | $205,364,035 | $159,035,478 |
| Other Non Current Assets | $28,221,314 | $27,826,432 | $25,367,974 | $19,081,710 |
| Non Current Deferred Taxes Assets | $39,278,005 | $37,895,919 | $38,437,289 | $44,870,042 |
| Investmentin Financial Assets | $5,929,597 | $7,209,778 | $6,693,884 | $6,528,289 |
| Goodwill And Other Intangible Assets | $21,884,097 | $16,629,621 | $15,151,998 | $16,686,942 |
| Other Intangible Assets | $17,629,564 | $10,770,084 | $4,324,593 | $5,248,107 |
| Current Assets | $938,761,524 | $784,267,187 | $786,534,574 | $651,586,888 |
| Other Current Assets | $24,240,650 | $24,062,316 | $20,183,557 | $26,043,095 |
| Inventory | $16,871,645 | $24,348,924 | $20,406,475 | $13,292,232 |
| Accounts Receivable | $314,969,223 | $291,632,980 | $273,831,452 | $194,950,619 |
| Gross Accounts Receivable | $314,969,223 | $291,632,980 | $273,831,452 | $194,950,619 |
| Cash Cash Equivalents And Short Term Investments | $582,680,006 | $444,222,967 | $472,113,090 | $417,300,942 |
| Cash And Cash Equivalents | $582,680,006 | $412,377,657 | $440,267,780 | $417,300,942 |
| Debt | ||||
| Total Debt | $127,381,240 | $127,381,240 | $129,928,865 | $128,655,052 |
| Current Debt And Capital Lease Obligation | $127,381,240 | $127,381,240 | $129,928,865 | $128,655,052 |
| Current Debt | $127,381,240 | $127,381,240 | $129,928,865 | $128,655,052 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $567,432,472 | $491,175,692 | $503,480,720 | $459,712,526 |
| Total Non Current Liabilities Net Minority Interest | $59,002,990 | $56,417,151 | $43,608,968 | $38,258,955 |
| Other Non Current Liabilities | $76,429 | $82,798 | $1,337,503 | $649,644 |
| Current Liabilities | $508,429,481 | $434,758,541 | $459,871,753 | $421,453,571 |
| Other Current Liabilities | $229,540,994 | $193,810,557 | $192,065,434 | $179,027,964 |
| Payables | $131,724,940 | $104,841,130 | $122,088,549 | $100,930,526 |
| Other Payable | $51,398,330 | $47,646,953 | $56,308,877 | $45,952,782 |
| Total Tax Payable | $79,122,857 | $55,544,590 | $62,391,331 | $52,602,083 |
| Accounts Payable | $1,203,753 | $1,649,587 | $3,388,341 | $2,375,660 |
| Non Current Deferred Taxes Liabilities | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $628,741,063 | $539,733,421 | $487,704,554 | $349,999,064 |
| Total Equity Gross Minority Interest | $628,741,063 | $539,733,421 | $488,449,734 | $350,916,209 |
| Stockholders Equity | $628,741,063 | $539,733,421 | $487,704,554 | $349,999,064 |
| Retained Earnings | $680,133,024 | $595,583,726 | $755,498,134 | $618,225,741 |
| Other Equity Interest | - | - | $114,643 | $140,119 |
| Other | ||||
| Treasury Shares Number | $67,261 | $67,319 | $225,226 | $226,238 |
| Ordinary Shares Number | $5,673,955 | $5,673,897 | $5,729,419 | $5,728,407 |
| Share Issued | $5,741,216 | $5,741,216 | $5,954,645 | $5,954,645 |
| Tangible Book Value | $606,856,965 | $523,103,800 | $472,552,555 | $333,312,122 |
| Invested Capital | $756,122,303 | $667,114,661 | $617,633,418 | $478,654,116 |
| Working Capital | $430,332,043 | $349,508,646 | $326,662,821 | $230,133,317 |
| Total Capitalization | $628,741,063 | $539,733,421 | $487,704,554 | $349,999,064 |
| Treasury Stock | $73,760,107 | $74,053,084 | $283,792,665 | $285,232,073 |
| Additional Paid In Capital | $9,687,343 | $8,458,114 | $8,591,865 | $9,279,723 |
| Capital Stock | $8,655,555 | $8,655,555 | $8,655,555 | $8,655,555 |
| Common Stock | $8,655,555 | $8,655,555 | $8,655,555 | $8,655,555 |
| Non Current Pension And Other Postretirement Benefit Plans | $30,488,700 | $30,832,629 | $27,953,813 | $23,126,064 |
| Long Term Provisions | $28,437,862 | $25,501,724 | $14,317,651 | $14,483,247 |
| Pensionand Other Post Retirement Benefit Plans Current | $19,782,307 | $8,725,615 | $15,788,905 | $11,368,776 |
| Available For Sale Securities | $5,929,597 | $7,209,778 | $6,693,884 | $6,528,289 |
| Goodwill | $4,254,533 | $5,859,537 | $10,827,405 | $11,438,835 |
| Net PPE | $162,073,521 | $157,061,069 | $119,712,889 | $71,868,496 |
| Accumulated Depreciation | $-100,650,287 | $-80,702,385 | $-63,722,465 | $-55,748,400 |
| Gross PPE | $262,730,177 | $237,763,454 | $183,435,355 | $127,610,526 |
| Construction In Progress | $13,648,900 | $694,228 | $45,182,126 | $38,214 |
| Machinery Furniture Equipment | $144,972,589 | $141,151,152 | $71,715,638 | $62,970,916 |
| Buildings And Improvements | $104,108,687 | $95,918,074 | $66,537,591 | $64,601,396 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $16,591,407 | $24,100,531 | $20,094,391 | $13,120,268 |
| Raw Materials | $280,239 | $248,393 | $312,084 | $171,965 |
| Minority Interest | - | $0 | $745,180 | $917,145 |
| Other Short Term Investments | - | $31,845,310 | $31,845,310 | - |
| Current Provisions | - | - | - | $1,471,253 |
Fetched: 2026-02-06
Cash Flow Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $342,840,238 | $211,618,454 | $174,518,668 | $245,584,662 |
| Operating Activities | ||||
| Operating Cash Flow | $382,869,793 | $271,251,982 | $233,559,873 | $254,093,728 |
| Investing Activities | ||||
| Capital Expenditure | $-40,029,555 | $-59,633,528 | $-59,041,205 | $-8,509,067 |
| Investing Cash Flow | $-40,029,555 | $-62,919,963 | $-67,435,628 | $-8,171,507 |
| Net Other Investing Changes | $-248,393 | $-4,037,985 | $-6,757,575 | $2,783,280 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-63,684,251 | $0 | $-203,790,877 |
| Financing Cash Flow | $-204,325,878 | $-236,534,225 | $-112,974,422 | $-221,789,846 |
| Net Other Financing Charges | $-76,429 | $-343,929 | $-38,214 | $72,721,950 |
| Cash Dividends Paid | $-204,249,449 | $-171,913,722 | $-114,553,949 | $-92,548,840 |
| Net Common Stock Issuance | $0 | $-63,684,251 | $0 | $-203,790,877 |
| Common Stock Dividend Paid | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $0 | $-2,299,231 | $-1,356,610 | $-719,704 |
| Issuance Of Debt | $0 | $1,706,909 | $2,974,352 | $2,547,625 |
| End Cash Position | $582,680,006 | $444,229,336 | $472,234,102 | $417,300,942 |
| Other Cash Adjustment Outside Changein Cash | $-6,369 | $-6,369 | $980,836 | - |
| Beginning Cash Position | $444,229,336 | $472,234,102 | $417,300,942 | $392,639,934 |
| Effect Of Exchange Rate Changes | $-57,322 | $203,810 | $802,502 | $528,632 |
| Changes In Cash | $138,514,360 | $-28,202,207 | $53,149,822 | $24,132,376 |
| Common Stock Payments | $0 | $-63,684,251 | $0 | $-203,790,877 |
| Net Issuance Payments Of Debt | $0 | $-592,323 | $1,617,742 | $1,827,921 |
| Net Short Term Debt Issuance | $0 | $-1,273,812 | $1,273,812 | $1,273,812 |
| Short Term Debt Payments | $0 | $-1,910,719 | $-636,906 | $-636,906 |
| Short Term Debt Issuance | $0 | $636,906 | $1,910,719 | $1,910,719 |
| Net Long Term Debt Issuance | $0 | $681,490 | $343,929 | $554,108 |
| Long Term Debt Payments | $0 | $-388,513 | $-719,704 | $-82,798 |
| Long Term Debt Issuance | $0 | $1,070,002 | $1,063,633 | $636,906 |
| Net Investment Purchase And Sale | $-617,799 | $592,323 | $-2,662,268 | $-2,305,600 |
| Sale Of Investment | $0 | $1,171,907 | $0 | $0 |
| Purchase Of Investment | $-617,799 | $-579,585 | $-2,662,268 | $-2,305,600 |
| Net Business Purchase And Sale | $681,490 | $515,894 | $-82,798 | $-184,703 |
| Sale Of Business | $681,490 | $3,560,306 | $0 | - |
| Purchase Of Business | $0 | $-3,044,412 | $-82,798 | $-184,703 |
| Net Intangibles Purchase And Sale | $-9,464,426 | $-8,700,139 | $-1,993,516 | $-700,597 |
| Purchase Of Intangibles | $-9,464,426 | $-8,700,139 | $-1,993,516 | $-726,073 |
| Net PPE Purchase And Sale | $-30,380,426 | $-50,901,544 | $-57,041,319 | $-7,782,994 |
| Sale Of PPE | $184,703 | $31,845 | $6,369 | $0 |
| Purchase Of PPE | $-30,565,129 | $-50,933,389 | $-57,047,688 | $-7,782,994 |
| Taxes Refund Paid | $-102,713,863 | $-108,866,377 | $-90,644,490 | $-105,630,893 |
| Interest Received Cfo | $420,358 | $38,214 | $44,583 | $63,691 |
| Interest Paid Cfo | $-821,609 | $-496,787 | $-496,787 | $-471,311 |
| Change In Working Capital | $39,309,851 | $-35,876,926 | $-50,481,185 | $24,049,578 |
| Change In Other Current Liabilities | $13,897,293 | $6,865,849 | $13,642,531 | $12,171,277 |
| Change In Accrued Expense | $1,821,552 | $-764,287 | $407,620 | $108,274 |
| Change In Payable | $24,692,853 | $-10,152,285 | $5,878,644 | $-108,274 |
| Change In Prepaid Assets | $-1,012,681 | $-3,044,412 | $6,318,110 | $-3,394,710 |
| Change In Inventory | $7,477,279 | $-7,655,613 | $-6,375,431 | $-1,369,348 |
| Change In Receivables | $-23,336,243 | $-19,011,650 | $-78,505,058 | $13,833,603 |
| Other Non Cash Items | $1,044,526 | $6,267,157 | $-3,248,222 | $3,598,520 |
| Stock Based Compensation | $1,834,290 | $1,655,956 | $726,073 | $547,739 |
| Depreciation And Amortization | $30,202,092 | $24,476,305 | $15,986,346 | $15,164,737 |
| Amortization Cash Flow | $1,598,635 | $2,241,910 | $2,929,769 | $2,573,101 |
| Depreciation | $28,603,457 | $22,234,395 | $13,056,577 | $12,591,636 |
| Gain Loss On Investment Securities | $923,514 | $-433,096 | $993,574 | $929,883 |
| Net Foreign Currency Exchange Gain Loss | $6,369 | $-369,406 | $-292,977 | $-159,227 |
| Gain Loss On Sale Of Business | $490,418 | $0 | $0 | $1,388,456 |
| Net Income From Continuing Operations | $412,142,002 | $384,856,940 | $360,750,041 | $313,905,590 |
| Provisionand Write Offof Assets | - | $0 | $19,107 | $159,227 |
| Sale Of Intangibles | - | - | $0 | $25,476 |
Fetched: 2026-02-06