SAMG
Silvercrest Asset Management Group Inc.
Price Chart
No historical data available
Latest Quote
$10.09
-0.03 (-0.30%)
Current Price
| Previous Close | $10.12 |
| Open | $10.05 |
| Day High | $10.17 |
| Day Low | $10.05 |
| Volume | 41,428 |
Stock Information
| Quarterly Dividend / Yield | $0.84 / 8.33% |
| Shares Outstanding | 7.82M |
| Quarterly Dividend Yield | 8.33% |
| Quarterly Dividend | $0.84 |
| Total Debt | $27.77M |
| Cash Equivalents | $20.74M |
| Revenue | $125.44M |
| Net Income | $905K |
| Sector | Financial Services |
| Industry | Asset Management |
| Market Cap | $78.92M |
| P/E Ratio | 72.07 |
| EPS (TTM) | $0.14 |
| Exchange | NGM |
Recent Price History
No history data available. Data will be fetched automatically.
About Silvercrest Asset Management Group Inc.
Silvercrest Asset Management Group Inc., a wealth management firm, provides financial advisory and related family office services in the United States. The company serves ultra-high net worth individuals and families, as well as their trusts; endowments; foundations; and other institutional investors. It also manages funds of funds and other investment funds. The company was founded in 2002 and is headquartered in New York, New York.
đ° Latest News
No news articles available at the moment. Check back later for updates on SAMG.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $83,945,000 | $76,663,000 | $72,619,000 | $71,610,000 |
| Cost Of Revenue | $83,945,000 | $76,663,000 | $72,619,000 | $71,610,000 |
| Total Revenue | $125,319,000 | $123,651,000 | $117,410,000 | $123,217,000 |
| Operating Revenue | $125,319,000 | $123,651,000 | $117,410,000 | $123,217,000 |
| Expenses | ||||
| Interest Expense | $141,000 | $144,000 | $421,000 | $416,000 |
| Total Expenses | $115,994,000 | $106,024,000 | $98,591,000 | $84,655,000 |
| Other Income Expense | $1,088,000 | $1,357,000 | $149,000 | $229,000 |
| Other Non Operating Income Expenses | $222,000 | $203,000 | $76,000 | $260,000 |
| Net Non Operating Interest Income Expense | $634,000 | $1,288,000 | $525,000 | $-392,000 |
| Interest Expense Non Operating | $141,000 | $144,000 | $421,000 | $416,000 |
| Operating Expense | $32,049,000 | $29,361,000 | $25,972,000 | $13,045,000 |
| General And Administrative Expense | $32,049,000 | $29,361,000 | $25,972,000 | $13,045,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $4,885,000 | $9,535,000 | $9,094,000 | $18,828,000 |
| Net Interest Income | $634,000 | $1,288,000 | $525,000 | $-392,000 |
| Interest Income | $775,000 | $1,432,000 | $946,000 | $24,000 |
| Normalized Income | $4,253,253 | $8,640,650 | $9,037,148 | $18,852,859 |
| Net Income From Continuing And Discontinued Operation | $4,885,000 | $9,535,000 | $9,094,000 | $18,828,000 |
| Net Income Common Stockholders | $4,885,000 | $9,535,000 | $9,094,000 | $18,828,000 |
| Net Income | $4,885,000 | $9,535,000 | $9,094,000 | $18,828,000 |
| Net Income Including Noncontrolling Interests | $8,059,000 | $15,709,000 | $15,183,000 | $30,793,000 |
| Net Income Continuous Operations | $8,059,000 | $15,709,000 | $15,183,000 | $30,793,000 |
| Pretax Income | $11,047,000 | $20,272,000 | $19,493,000 | $38,399,000 |
| Interest Income Non Operating | $775,000 | $1,432,000 | $946,000 | $24,000 |
| Operating Income | $9,325,000 | $17,627,000 | $18,819,000 | $38,562,000 |
| Gross Profit | $41,374,000 | $46,988,000 | $44,791,000 | $51,607,000 |
| Per Share | ||||
| Diluted EPS | $0.56 | $1.00 | $0.96 | $1.92 |
| Basic EPS | $0.56 | $1.00 | $0.96 | $1.92 |
| Other | ||||
| Tax Effect Of Unusual Items | $234,253 | $259,650 | $16,148 | $-6,141 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $12,743,000 | $23,408,000 | $23,855,000 | $42,729,000 |
| Total Unusual Items | $866,000 | $1,154,000 | $73,000 | $-31,000 |
| Total Unusual Items Excluding Goodwill | $866,000 | $1,154,000 | $73,000 | $-31,000 |
| Reconciled Depreciation | $2,421,000 | $4,146,000 | $4,014,000 | $3,883,000 |
| EBITDA (Bullshit earnings) | $13,609,000 | $24,562,000 | $23,928,000 | $42,698,000 |
| EBIT | $11,188,000 | $20,416,000 | $19,914,000 | $38,815,000 |
| Diluted Average Shares | $8,792,647 | $9,532,525 | $9,464,339 | $9,821,441 |
| Basic Average Shares | $8,755,491 | $9,495,375 | $9,431,404 | $9,792,928 |
| Diluted NI Availto Com Stockholders | $4,885,000 | $9,535,000 | $9,094,000 | $18,828,000 |
| Minority Interests | $-3,174,000 | $-6,174,000 | $-6,089,000 | $-11,965,000 |
| Tax Provision | $2,988,000 | $4,563,000 | $4,310,000 | $7,606,000 |
| Gain On Sale Of Security | $866,000 | $1,154,000 | $73,000 | $-31,000 |
| Selling General And Administration | $32,049,000 | $29,361,000 | $25,972,000 | $13,045,000 |
| Other Gand A | $32,049,000 | $29,361,000 | $25,972,000 | $13,045,000 |
Fetched: 2026-08-31
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-27,852,000 | $378,000 | $129,000 | $-431,000 |
| Total Assets | $166,607,000 | $194,432,000 | $199,574,000 | $212,675,000 |
| Total Non Current Assets | $110,424,000 | $112,651,000 | $119,189,000 | $125,548,000 |
| Other Non Current Assets | $4,361,000 | $3,085,000 | $3,964,000 | $4,447,000 |
| Non Current Deferred Assets | $1,494,000 | $4,220,000 | $5,034,000 | $6,915,000 |
| Non Current Deferred Taxes Assets | $1,494,000 | $4,220,000 | $5,034,000 | $6,915,000 |
| Goodwill And Other Intangible Assets | $78,126,000 | $80,319,000 | $82,608,000 | $85,024,000 |
| Other Intangible Assets | $14,451,000 | $16,644,000 | $18,933,000 | $21,349,000 |
| Current Assets | $56,183,000 | $81,781,000 | $80,385,000 | $87,127,000 |
| Receivables | $12,114,000 | $13,170,000 | $10,084,000 | $9,695,000 |
| Receivables Adjustments Allowances | $-433,000 | $-280,000 | $-448,000 | $-448,000 |
| Other Receivables | $7,920,000 | $7,104,000 | $6,674,000 | $5,985,000 |
| Accounts Receivable | $4,301,000 | $5,401,000 | $3,300,000 | $3,581,000 |
| Cash Cash Equivalents And Short Term Investments | $44,069,000 | $68,611,000 | $70,301,000 | $77,432,000 |
| Cash And Cash Equivalents | $44,069,000 | $68,611,000 | $70,301,000 | $77,432,000 |
| Prepaid Assets | - | - | - | $4,447,000 |
| Debt | ||||
| Total Debt | $23,978,000 | $22,532,000 | $29,332,000 | $36,233,000 |
| Long Term Debt And Capital Lease Obligation | $19,955,000 | $22,532,000 | $26,613,000 | $29,896,000 |
| Current Debt And Capital Lease Obligation | $4,023,000 | - | $2,719,000 | $6,337,000 |
| Current Debt | $4,023,000 | - | $2,719,000 | $6,337,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $81,723,000 | $74,739,000 | $77,764,000 | $86,843,000 |
| Total Non Current Liabilities Net Minority Interest | $73,418,000 | $72,786,000 | $73,055,000 | $78,802,000 |
| Non Current Deferred Liabilities | $10,042,000 | $10,389,000 | $9,071,000 | $9,172,000 |
| Non Current Deferred Taxes Liabilities | $10,042,000 | $10,389,000 | $9,071,000 | $9,172,000 |
| Current Liabilities | $8,305,000 | $1,953,000 | $4,709,000 | $8,041,000 |
| Payables And Accrued Expenses | $4,282,000 | $1,953,000 | $1,990,000 | $1,704,000 |
| Equity | ||||
| Common Stock Equity | $50,274,000 | $80,697,000 | $82,737,000 | $84,593,000 |
| Total Equity Gross Minority Interest | $84,884,000 | $119,693,000 | $121,810,000 | $125,832,000 |
| Stockholders Equity | $50,274,000 | $80,697,000 | $82,737,000 | $84,593,000 |
| Gains Losses Not Affecting Retained Earnings | $-67,000 | $-43,000 | $-12,000 | $0 |
| Other Equity Adjustments | $-67,000 | $-43,000 | $-12,000 | - |
| Retained Earnings | $41,744,000 | $43,953,000 | $41,851,000 | $39,761,000 |
| Long Term Equity Investment | $1,030,000 | $1,354,000 | $219,000 | $146,000 |
| Other | ||||
| Treasury Shares Number | $3,055,920 | $1,074,279 | $808,455 | $508,782 |
| Ordinary Shares Number | $7,782,884 | $9,376,280 | $9,478,997 | $9,559,587 |
| Share Issued | $10,838,804 | $10,450,559 | $10,287,452 | $10,068,369 |
| Tangible Book Value | $-27,852,000 | $378,000 | $129,000 | $-431,000 |
| Invested Capital | $54,297,000 | $80,697,000 | $85,456,000 | $90,930,000 |
| Working Capital | $47,878,000 | $79,828,000 | $75,676,000 | $79,086,000 |
| Capital Lease Obligations | $19,955,000 | $22,532,000 | $26,613,000 | $29,896,000 |
| Total Capitalization | $50,274,000 | $80,697,000 | $82,737,000 | $84,593,000 |
| Minority Interest | $34,610,000 | $38,996,000 | $39,073,000 | $41,239,000 |
| Treasury Stock | $50,426,000 | $19,728,000 | $15,057,000 | $9,295,000 |
| Additional Paid In Capital | $58,875,000 | $56,369,000 | $55,809,000 | $53,982,000 |
| Capital Stock | $148,000 | $146,000 | $146,000 | $145,000 |
| Common Stock | $148,000 | $146,000 | $146,000 | $145,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $43,421,000 | $39,865,000 | $37,371,000 | $39,734,000 |
| Long Term Capital Lease Obligation | $19,955,000 | $22,532,000 | $26,613,000 | $29,896,000 |
| Line Of Credit | $4,023,000 | $0 | $2,719,000 | $6,337,000 |
| Investments And Advances | $1,030,000 | $1,354,000 | $219,000 | $146,000 |
| Goodwill | $63,675,000 | $63,675,000 | $63,675,000 | $63,675,000 |
| Net PPE | $25,413,000 | $23,673,000 | $27,364,000 | $29,016,000 |
| Accumulated Depreciation | $-16,053,000 | $-15,831,000 | $-14,212,000 | $-12,717,000 |
| Gross PPE | $41,466,000 | $39,504,000 | $41,576,000 | $41,733,000 |
| Leases | $6,393,000 | $9,439,000 | $9,439,000 | $7,859,000 |
| Other Properties | $17,995,000 | $16,651,000 | $20,231,000 | $24,158,000 |
| Machinery Furniture Equipment | $17,078,000 | $13,414,000 | $11,906,000 | $9,716,000 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $326,000 | $945,000 | $558,000 | $577,000 |
| Non Current Pension And Other Postretirement Benefit Plans | - | - | - | $39,734,000 |
Fetched: 2026-08-31
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $14,975,000 | $19,890,000 | $17,097,000 | $22,427,000 |
| Operating Activities | ||||
| Operating Cash Flow | $18,607,000 | $21,590,000 | $20,975,000 | $23,383,000 |
| Cash Flow From Continuing Operating Activities | $18,607,000 | $21,590,000 | $20,975,000 | $23,383,000 |
| Operating Gains Losses | $-866,000 | $-1,154,000 | $-73,000 | $31,000 |
| Investing Activities | ||||
| Capital Expenditure | $-3,632,000 | $-1,700,000 | $-3,878,000 | $-956,000 |
| Investing Cash Flow | $-3,632,000 | $-1,700,000 | $-3,878,000 | $-956,000 |
| Cash Flow From Continuing Investing Activities | $-3,632,000 | $-1,700,000 | $-3,878,000 | $-956,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-30,500,000 | $-4,625,000 | $-5,705,000 | $-8,783,000 |
| Issuance Of Capital Stock | $50,000 | $0 | $0 | - |
| Financing Cash Flow | $-39,493,000 | $-21,549,000 | $-24,216,000 | $-30,739,000 |
| Cash Flow From Continuing Financing Activities | $-39,493,000 | $-21,549,000 | $-24,216,000 | $-30,739,000 |
| Net Other Financing Charges | $-5,838,000 | $-6,701,000 | $-7,798,000 | $-12,308,000 |
| Cash Dividends Paid | $-7,073,000 | $-7,403,000 | $-6,996,000 | $-6,828,000 |
| Common Stock Dividend Paid | $-7,073,000 | $-7,403,000 | $-6,996,000 | $-6,828,000 |
| Net Common Stock Issuance | $-30,450,000 | $-4,625,000 | $-5,705,000 | $-8,783,000 |
| Common Stock Issuance | $50,000 | $0 | $0 | - |
| Dividend Received Cfo | $1,190,000 | $18,000 | $0 | $1,411,000 |
| Other | ||||
| Repayment Of Debt | $-132,000 | $-2,820,000 | $-3,717,000 | $-2,820,000 |
| Issuance Of Debt | $4,000,000 | - | - | - |
| Interest Paid Supplemental Data | $36,000 | $62,000 | $332,000 | $345,000 |
| Income Tax Paid Supplemental Data | $1,697,000 | $1,743,000 | $1,605,000 | $5,195,000 |
| End Cash Position | $44,069,000 | $68,611,000 | $70,301,000 | $77,432,000 |
| Beginning Cash Position | $68,611,000 | $70,301,000 | $77,432,000 | $85,744,000 |
| Effect Of Exchange Rate Changes | $-24,000 | $-31,000 | $-12,000 | $0 |
| Changes In Cash | $-24,518,000 | $-1,659,000 | $-7,119,000 | $-8,312,000 |
| Common Stock Payments | $-30,500,000 | $-4,625,000 | $-5,705,000 | $-8,783,000 |
| Net Issuance Payments Of Debt | $3,868,000 | $-2,820,000 | $-3,717,000 | $-2,820,000 |
| Net Long Term Debt Issuance | $3,868,000 | $-2,820,000 | $-3,717,000 | $-2,820,000 |
| Long Term Debt Payments | $-132,000 | $-2,820,000 | $-3,717,000 | $-2,820,000 |
| Long Term Debt Issuance | $4,000,000 | - | - | - |
| Net PPE Purchase And Sale | $-3,632,000 | $-1,700,000 | $-3,878,000 | $-956,000 |
| Purchase Of PPE | $-3,632,000 | $-1,700,000 | $-3,878,000 | $-956,000 |
| Change In Working Capital | $2,280,000 | $-4,560,000 | $-6,001,000 | $-20,123,000 |
| Change In Other Current Liabilities | $-2,645,000 | $-4,007,000 | $-3,275,000 | $-2,819,000 |
| Change In Payables And Accrued Expense | $5,723,000 | $2,586,000 | $-2,167,000 | $-14,122,000 |
| Change In Accrued Expense | $3,579,000 | $2,475,000 | $-2,381,000 | $-1,961,000 |
| Change In Interest Payable | $23,000 | $-19,000 | $-18,000 | $12,000 |
| Change In Payable | $2,144,000 | $111,000 | $214,000 | $-12,161,000 |
| Change In Account Payable | $2,144,000 | $111,000 | $214,000 | $-12,161,000 |
| Change In Prepaid Assets | $-1,854,000 | $-53,000 | $-170,000 | $-2,765,000 |
| Change In Receivables | $1,056,000 | $-3,086,000 | $-389,000 | $-417,000 |
| Other Non Cash Items | $1,844,000 | $3,579,000 | $4,037,000 | $2,474,000 |
| Stock Based Compensation | $1,826,000 | $1,916,000 | $1,627,000 | $1,149,000 |
| Deferred Tax | $1,853,000 | $1,936,000 | $2,188,000 | $3,765,000 |
| Deferred Income Tax | $1,853,000 | $1,936,000 | $2,188,000 | $3,765,000 |
| Depreciation Amortization Depletion | $2,421,000 | $4,146,000 | $4,014,000 | $3,883,000 |
| Depreciation And Amortization | $2,421,000 | $4,146,000 | $4,014,000 | $3,883,000 |
| Earnings Losses From Equity Investments | $-866,000 | $-1,154,000 | $-73,000 | $31,000 |
| Net Income From Continuing Operations | $8,059,000 | $15,709,000 | $15,183,000 | $30,793,000 |
| Net Business Purchase And Sale | - | - | - | - |
| Purchase Of Business | - | - | - | - |
| Change In Other Working Capital | - | - | - | - |
Fetched: 2026-08-31