RVLV
Revolve Group, Inc.
Price Chart
No historical data available
Latest Quote
$22.91
-0.07 (-0.30%)
Current Price
| Previous Close | $22.98 |
| Open | $23.36 |
| Day High | $23.48 |
| Day Low | $22.90 |
| Volume | 623,802 |
Stock Information
| Shares Outstanding | 41.06M |
| Total Debt | $30.87M |
| Cash Equivalents | $311.57M |
| Revenue | $1.31B |
| Net Income | $72.64M |
| Sector | Consumer Cyclical |
| Industry | Internet Retail |
| Market Cap | $1.63B |
| P/E Ratio | 22.46 |
| EPS (TTM) | $1.02 |
| Exchange | NYQ |
Recent Price History
No history data available. Data will be fetched automatically.
About Revolve Group, Inc.
Revolve Group, Inc. operates as a fashion retailer for millennial and generation z consumers in the United States and internationally. The company operates in two segments, REVOLVE and FWRD. It operates a platform that connects consumers and global fashion influencers, as well as emerging, established, and owned brands. The company offers apparel, footwear, accessories, and beauty products from emerging, established, and owned brands, as well as luxury brands. It serves its customers through its websites, mobile applications, and stores. The company was formerly known as Advance Holdings, LLC and changed its name to Revolve Group, Inc. in October 2018. Revolve Group, Inc. was founded in 2003 and is headquartered in Cerritos, California.
đ° Latest News
No news articles available at the moment. Check back later for updates on RVLV.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $569,898,000 | $536,638,000 | $514,520,000 | $509,093,000 |
| Cost Of Revenue | $569,898,000 | $536,638,000 | $514,520,000 | $509,093,000 |
| Total Revenue | $1,225,682,000 | $1,129,911,000 | $1,068,719,000 | $1,101,416,000 |
| Operating Revenue | $1,225,682,000 | $1,129,911,000 | $1,068,719,000 | $1,101,416,000 |
| Expenses | ||||
| Total Expenses | $1,151,419,000 | $1,078,494,000 | $1,046,585,000 | $1,028,276,000 |
| Other Income Expense | $8,040,000 | $13,030,000 | $15,627,000 | $3,476,000 |
| Other Non Operating Income Expenses | $8,040,000 | $13,030,000 | $15,627,000 | $3,476,000 |
| Operating Expense | $581,521,000 | $541,856,000 | $532,065,000 | $519,183,000 |
| Other Operating Expenses | $39,509,000 | $37,389,000 | $36,654,000 | $31,804,000 |
| Selling And Marketing Expense | $385,020,000 | $362,345,000 | $368,826,000 | $372,067,000 |
| General And Administrative Expense | $156,992,000 | $142,122,000 | $126,585,000 | $115,312,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $61,709,000 | $49,557,000 | $28,147,000 | $58,697,000 |
| Normalized Income | $61,709,000 | $49,557,000 | $28,147,000 | $58,697,000 |
| Net Income From Continuing And Discontinued Operation | $61,709,000 | $49,557,000 | $28,147,000 | $58,697,000 |
| Total Operating Income As Reported | $74,263,000 | $51,417,000 | $22,134,000 | $73,140,000 |
| Net Income Common Stockholders | $61,709,000 | $49,557,000 | $28,147,000 | $58,697,000 |
| Net Income | $61,709,000 | $49,557,000 | $28,147,000 | $58,697,000 |
| Net Income Including Noncontrolling Interests | $61,146,000 | $48,771,000 | $28,147,000 | $58,697,000 |
| Net Income Continuous Operations | $61,146,000 | $48,771,000 | $28,147,000 | $58,697,000 |
| Pretax Income | $82,303,000 | $64,447,000 | $37,761,000 | $76,616,000 |
| Operating Income | $74,263,000 | $51,417,000 | $22,134,000 | $73,140,000 |
| Gross Profit | $655,784,000 | $593,273,000 | $554,199,000 | $592,323,000 |
| Per Share | ||||
| Diluted EPS | $0.86 | $0.69 | $0.38 | $0.79 |
| Basic EPS | $0.87 | $0.70 | $0.39 | $0.80 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $80,656,000 | $56,582,000 | $27,228,000 | $77,931,000 |
| Reconciled Depreciation | $6,393,000 | $5,165,000 | $5,094,000 | $4,791,000 |
| EBITDA (Bullshit earnings) | $80,656,000 | $56,582,000 | $27,228,000 | $77,931,000 |
| EBIT | $74,263,000 | $51,417,000 | $22,134,000 | $73,140,000 |
| Diluted Average Shares | $72,087,000 | $71,677,000 | $73,583,000 | $74,520,000 |
| Basic Average Shares | $71,297,000 | $70,846,000 | $72,961,000 | $73,314,000 |
| Diluted NI Availto Com Stockholders | $61,709,000 | $49,557,000 | $28,147,000 | $58,697,000 |
| Minority Interests | $563,000 | $786,000 | $0 | $0 |
| Tax Provision | $21,157,000 | $15,676,000 | $9,614,000 | $17,919,000 |
| Selling General And Administration | $542,012,000 | $504,467,000 | $495,411,000 | $487,379,000 |
| Other Gand A | $156,992,000 | $142,122,000 | $126,585,000 | $115,312,000 |
| Otherunder Preferred Stock Dividend | - | - | - | - |
Fetched: 2026-08-29
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $508,083,000 | $433,852,000 | $381,223,000 | $375,931,000 |
| Total Assets | $765,001,000 | $665,547,000 | $608,886,000 | $579,318,000 |
| Total Non Current Assets | $117,974,000 | $104,459,000 | $80,297,000 | $61,101,000 |
| Other Non Current Assets | $29,560,000 | $18,067,000 | $2,172,000 | $807,000 |
| Non Current Deferred Assets | $39,759,000 | $36,860,000 | $30,005,000 | $24,754,000 |
| Non Current Deferred Taxes Assets | $39,759,000 | $36,860,000 | $30,005,000 | $24,754,000 |
| Goodwill And Other Intangible Assets | $4,452,000 | $4,336,000 | $3,917,000 | $3,642,000 |
| Other Intangible Assets | $2,410,000 | $2,294,000 | $1,875,000 | $1,600,000 |
| Current Assets | $647,027,000 | $561,088,000 | $528,589,000 | $518,217,000 |
| Other Current Assets | $49,558,000 | $48,036,000 | $53,097,000 | $49,047,000 |
| Restricted Cash | $10,943,000 | $0 | - | - |
| Prepaid Assets | $24,148,000 | $15,675,000 | $12,426,000 | $10,827,000 |
| Inventory | $251,844,000 | $229,244,000 | $203,587,000 | $215,224,000 |
| Receivables | $18,278,000 | $11,533,000 | $14,030,000 | $8,395,000 |
| Taxes Receivable | $1,717,000 | $1,195,000 | $1,625,000 | $2,974,000 |
| Accounts Receivable | $16,561,000 | $10,338,000 | $12,405,000 | $5,421,000 |
| Cash Cash Equivalents And Short Term Investments | $292,256,000 | $256,600,000 | $245,449,000 | $234,724,000 |
| Cash And Cash Equivalents | $292,256,000 | $256,600,000 | $245,449,000 | $234,724,000 |
| Debt | ||||
| Total Debt | $32,455,000 | $40,731,000 | $40,989,000 | $24,503,000 |
| Long Term Debt And Capital Lease Obligation | $21,921,000 | $31,665,000 | $34,126,000 | $18,659,000 |
| Current Debt And Capital Lease Obligation | $10,534,000 | $9,066,000 | $6,863,000 | $5,844,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $252,466,000 | $227,762,000 | $223,746,000 | $199,745,000 |
| Total Non Current Liabilities Net Minority Interest | $21,921,000 | $31,665,000 | $34,126,000 | $18,659,000 |
| Current Liabilities | $230,545,000 | $196,097,000 | $189,620,000 | $181,086,000 |
| Other Current Liabilities | $40,963,000 | $33,744,000 | $30,442,000 | $22,577,000 |
| Payables And Accrued Expenses | $102,063,000 | $83,626,000 | $88,535,000 | $89,284,000 |
| Payables | $65,645,000 | $52,210,000 | $53,153,000 | $54,952,000 |
| Total Tax Payable | $9,236,000 | $7,112,000 | $5,332,000 | $4,163,000 |
| Income Tax Payable | $1,357,000 | $4,000 | $0 | $229,000 |
| Accounts Payable | $56,409,000 | $45,098,000 | $47,821,000 | $50,789,000 |
| Equity | ||||
| Common Stock Equity | $512,535,000 | $438,188,000 | $385,140,000 | $379,573,000 |
| Total Equity Gross Minority Interest | $512,535,000 | $437,785,000 | $385,140,000 | $379,573,000 |
| Stockholders Equity | $512,535,000 | $438,188,000 | $385,140,000 | $379,573,000 |
| Retained Earnings | $368,215,000 | $305,070,000 | $268,355,000 | $269,161,000 |
| Other | ||||
| Ordinary Shares Number | $71,371,922 | $71,200,480 | $71,290,708 | $73,363,629 |
| Share Issued | $71,371,922 | $71,200,480 | $71,290,708 | $73,363,629 |
| Tangible Book Value | $508,083,000 | $433,852,000 | $381,223,000 | $375,931,000 |
| Invested Capital | $512,535,000 | $438,188,000 | $385,140,000 | $379,573,000 |
| Working Capital | $416,482,000 | $364,991,000 | $338,969,000 | $337,131,000 |
| Capital Lease Obligations | $32,455,000 | $40,731,000 | $40,989,000 | $24,503,000 |
| Total Capitalization | $512,535,000 | $438,188,000 | $385,140,000 | $379,573,000 |
| Minority Interest | $0 | $-403,000 | $0 | - |
| Additional Paid In Capital | $144,249,000 | $133,046,000 | $116,713,000 | $110,338,000 |
| Capital Stock | $71,000 | $72,000 | $72,000 | $74,000 |
| Common Stock | $71,000 | $72,000 | $72,000 | $74,000 |
| Long Term Capital Lease Obligation | $21,921,000 | $31,665,000 | $34,126,000 | $18,659,000 |
| Current Capital Lease Obligation | $10,534,000 | $9,066,000 | $6,863,000 | $5,844,000 |
| Current Provisions | $76,985,000 | $69,661,000 | $63,780,000 | $63,381,000 |
| Current Accrued Expenses | $36,418,000 | $31,416,000 | $35,382,000 | $34,332,000 |
| Goodwill | $2,042,000 | $2,042,000 | $2,042,000 | $2,042,000 |
| Net PPE | $44,203,000 | $45,196,000 | $44,203,000 | $31,898,000 |
| Accumulated Depreciation | $-26,245,000 | $-22,230,000 | $-17,994,000 | $-13,081,000 |
| Gross PPE | $70,448,000 | $67,426,000 | $62,197,000 | $44,979,000 |
| Leases | $5,088,000 | $4,374,000 | $2,683,000 | $2,081,000 |
| Other Properties | $36,586,000 | $37,294,000 | $36,827,000 | $23,350,000 |
| Machinery Furniture Equipment | $28,774,000 | $25,758,000 | $22,687,000 | $19,548,000 |
| Properties | $0 | $0 | $0 | $0 |
Fetched: 2026-08-29
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $47,991,000 | $21,043,000 | $39,144,000 | $18,269,000 |
| Operating Activities | ||||
| Operating Cash Flow | $59,396,000 | $26,692,000 | $43,342,000 | $23,436,000 |
| Cash Flow From Continuing Operating Activities | $59,396,000 | $26,692,000 | $43,342,000 | $23,436,000 |
| Operating Gains Losses | $2,131,000 | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-11,405,000 | $-5,649,000 | $-4,198,000 | $-5,167,000 |
| Investing Cash Flow | $-14,869,000 | $-9,114,000 | $-4,198,000 | $-5,167,000 |
| Cash Flow From Continuing Investing Activities | $-14,869,000 | $-9,114,000 | $-4,198,000 | $-5,167,000 |
| Net Other Investing Changes | $1,766,000 | - | - | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-2,024,000 | $-11,778,000 | $-30,913,000 | $0 |
| Financing Cash Flow | $-1,387,000 | $-5,363,000 | $-30,377,000 | $887,000 |
| Cash Flow From Continuing Financing Activities | $-1,387,000 | $-5,363,000 | $-30,377,000 | $887,000 |
| Net Common Stock Issuance | $-2,024,000 | $-11,778,000 | $-30,913,000 | $0 |
| Issuance Of Capital Stock | - | - | - | - |
| Common Stock Issuance | - | - | - | - |
| Other | ||||
| Income Tax Paid Supplemental Data | $22,770,000 | $22,203,000 | $12,995,000 | $23,031,000 |
| End Cash Position | $303,199,000 | $256,600,000 | $245,449,000 | $234,724,000 |
| Beginning Cash Position | $256,600,000 | $245,449,000 | $234,724,000 | $218,455,000 |
| Effect Of Exchange Rate Changes | $3,459,000 | $-1,064,000 | $1,958,000 | $-2,887,000 |
| Changes In Cash | $43,140,000 | $12,215,000 | $8,767,000 | $19,156,000 |
| Proceeds From Stock Option Exercised | $637,000 | $6,415,000 | $536,000 | $887,000 |
| Common Stock Payments | $-2,024,000 | $-11,778,000 | $-30,913,000 | $0 |
| Net Investment Purchase And Sale | $-3,573,000 | $-3,038,000 | $0 | $0 |
| Purchase Of Investment | $-3,573,000 | $-3,038,000 | $0 | $0 |
| Net Business Purchase And Sale | $-1,657,000 | $-427,000 | $0 | $0 |
| Purchase Of Business | $-1,657,000 | $-427,000 | $0 | $0 |
| Net PPE Purchase And Sale | $-11,405,000 | $-5,649,000 | $-4,198,000 | $-5,167,000 |
| Purchase Of PPE | $-11,405,000 | $-5,649,000 | $-4,198,000 | $-5,167,000 |
| Change In Working Capital | $-17,941,000 | $-30,417,000 | $9,513,000 | $-40,219,000 |
| Change In Other Working Capital | $6,640,000 | $5,804,000 | $3,409,000 | $15,247,000 |
| Change In Other Current Liabilities | $7,959,000 | $2,763,000 | $7,865,000 | $3,661,000 |
| Change In Other Current Assets | $-11,389,000 | $-13,593,000 | $-1,365,000 | $1,939,000 |
| Change In Payables And Accrued Expense | $19,129,000 | $-4,909,000 | $-749,000 | $1,040,000 |
| Change In Accrued Expense | $5,930,000 | $-2,190,000 | $2,448,000 | $4,367,000 |
| Change In Payable | $13,199,000 | $-2,719,000 | $-3,197,000 | $-3,327,000 |
| Change In Account Payable | $11,846,000 | $-2,723,000 | $-2,968,000 | $-3,556,000 |
| Change In Tax Payable | $1,353,000 | $4,000 | $-229,000 | $229,000 |
| Change In Income Tax Payable | $1,353,000 | $4,000 | $-229,000 | $229,000 |
| Change In Prepaid Assets | $-9,983,000 | $1,812,000 | $-5,649,000 | $-17,760,000 |
| Change In Inventory | $-23,552,000 | $-24,791,000 | $11,637,000 | $-43,965,000 |
| Change In Receivables | $-6,745,000 | $2,497,000 | $-5,635,000 | $-381,000 |
| Changes In Account Receivables | $-6,223,000 | $2,067,000 | $-6,984,000 | $-782,000 |
| Stock Based Compensation | $10,566,000 | $10,028,000 | $5,839,000 | $5,862,000 |
| Deferred Tax | $-2,899,000 | $-6,855,000 | $-5,251,000 | $-5,695,000 |
| Deferred Income Tax | $-2,899,000 | $-6,855,000 | $-5,251,000 | $-5,695,000 |
| Depreciation Amortization Depletion | $6,393,000 | $5,165,000 | $5,094,000 | $4,791,000 |
| Depreciation And Amortization | $6,393,000 | $5,165,000 | $5,094,000 | $4,791,000 |
| Depreciation | $6,393,000 | $5,165,000 | $5,094,000 | $4,791,000 |
| Gain Loss On Sale Of Business | $2,425,000 | $0 | $0 | - |
| Net Income From Continuing Operations | $61,146,000 | $48,771,000 | $28,147,000 | $58,697,000 |
| Repayment Of Debt | - | - | - | $0 |
| Issuance Of Debt | - | - | - | $0 |
| Interest Paid Supplemental Data | - | - | - | $0 |
| Net Issuance Payments Of Debt | - | - | - | $0 |
| Net Short Term Debt Issuance | - | - | - | $0 |
| Short Term Debt Payments | - | - | - | $0 |
| Short Term Debt Issuance | - | - | - | $0 |
Fetched: 2026-08-29