RVLGF
Revival Gold Inc.
Price Chart
Latest Quote
$0.44
| Previous Close | $0.50 |
| Open | $0.49 |
| Day High | $0.49 |
| Day Low | $0.44 |
| Volume | 166,358 |
Stock Information
| Shares Outstanding | 321.27M |
| Cash Equivalents | $23.43M |
| Net Income | $-20.11M |
| Sector | Basic Materials |
| Industry | Gold |
| Market Cap | $142.32M |
| EPS (TTM) | $-0.07 |
| Exchange | OQX |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $109.95M |
| Income | $-20.11M |
| Book/sh | $0.16 |
| Cash/sh | $0.10 |
Financial Ratios
| Quick Ratio | 9.66 |
| Current Ratio | 10.03 |
Returns & Margins
| ROA | -31.66% |
| ROE | -53.81% |
Ownership
| Insider Ownership | 18.41% |
| Institutional Ownership | 16.96% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 2.82 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.49 |
| SMA50 | $0.58 |
| SMA200 | $0.59 |
| RSI | 34.91 |
| ATR | 0.0424 |
| Shares Float | 262.54M |
| Volatility | 1.45 |
| Rel Volume | 2.12 |
Performance History
| Week | -3.70% |
| Month | -17.04% |
| Quarter | -7.90% |
| 6 Months | -24.66% |
| YTD | -16.10% |
| Year | -3.90% |
| 3 Years | +68.44% |
| 5 Years | -9.59% |
| 10 Years | -28.89% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-30 | $0.44 | 546,500 |
| 2026-10-29 | $0.50 | 155,600 |
| 2026-10-28 | $0.48 | 255,400 |
| 2026-10-27 | $0.50 | 186,200 |
| 2026-10-26 | $0.47 | 288,100 |
| 2026-10-23 | $0.46 | 576,600 |
| 2026-10-22 | $0.47 | 284,600 |
| 2026-10-21 | $0.50 | 84,800 |
| 2026-10-20 | $0.49 | 89,900 |
| 2026-10-19 | $0.50 | 102,300 |
| 2026-10-16 | $0.49 | 111,200 |
| 2026-10-15 | $0.50 | 265,400 |
| 2026-10-14 | $0.49 | 318,500 |
| 2026-10-13 | $0.50 | 440,600 |
| 2026-10-12 | $0.53 | 84,200 |
| 2026-10-09 | $0.49 | 403,900 |
| 2026-10-08 | $0.47 | 219,700 |
| 2026-10-07 | $0.47 | 324,900 |
| 2026-10-06 | $0.50 | 182,200 |
| 2026-10-05 | $0.51 | 236,500 |
| 2026-10-02 | $0.53 | 185,900 |
| 2026-10-01 | $0.53 | 175,600 |
| 2026-09-30 | $0.55 | 234,700 |
About Revival Gold Inc.
Revival Gold Inc. engages in the exploration and development of mineral properties in Canada, Australia, and the United States. The company primarily explores for gold deposits. It holds 100% interests in the Beartrack property, which covers an area of approximately 3,277 hectares located in Lemhi County, Idaho; the Arnett project, which comprises the Hai and Gold Bug, Ace, Mapatsie and Poco, and Haidee claims located in Lemhi County, Idaho; and the Mercur gold project, which covers an area of approximately 7,200 hectares of mineral interest located in the Tooele and Utah counties, Utah. The company was formerly known as Strata Minerals Inc. and changed its name to Revival Gold Inc. in July 2017. Revival Gold Inc. is headquartered in Toronto, Canada.
đ° Latest News
Income Statement (Annual)
| Metric | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $2,173 | $2,934 | $4,246 |
| Cost Of Revenue | $2,173 | $2,934 | $4,246 |
| Total Revenue | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 |
| Expenses | |||
| Total Expenses | $11,454,784 | $9,079,956 | $9,483,000 |
| Other Income Expense | $-698 | $169,159 | $-208,265 |
| Net Non Operating Interest Income Expense | $62,851 | $24,832 | $31,253 |
| Operating Expense | $11,452,611 | $9,077,022 | $9,478,754 |
| Other Operating Expenses | $9,129,315 | $6,759,414 | $6,729,778 |
| General And Administrative Expense | $2,323,296 | $2,317,608 | $2,748,976 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-11,392,631 | $-8,885,965 | $-9,769,792 |
| Net Interest Income | $62,851 | $24,832 | $31,253 |
| Interest Income | $62,851 | $24,832 | $31,253 |
| Normalized Income | $-11,391,933 | $-9,055,124 | $-9,616,717 |
| Net Income From Continuing And Discontinued Operation | $-11,392,631 | $-8,885,965 | $-9,769,792 |
| Total Operating Income As Reported | $-11,455,482 | $-8,910,797 | $-9,691,265 |
| Net Income Common Stockholders | $-11,392,631 | $-8,885,965 | $-9,769,792 |
| Net Income | $-11,392,631 | $-8,885,965 | $-9,769,792 |
| Net Income Including Noncontrolling Interests | $-11,392,631 | $-8,885,965 | $-9,769,792 |
| Net Income Continuous Operations | $-11,392,631 | $-8,885,965 | $-9,769,792 |
| Pretax Income | $-11,392,631 | $-8,885,965 | $-9,660,012 |
| Special Income Charges | $0 | - | - |
| Interest Income Non Operating | $62,851 | $24,832 | $31,253 |
| Operating Income | $-11,454,784 | $-9,079,956 | $-9,483,000 |
| Gross Profit | $-2,173 | $-2,934 | $-4,246 |
| Per Share | |||
| Diluted EPS | $-0.13 | $-0.11 | $-0.14 |
| Basic EPS | $-0.13 | $-0.11 | $-0.14 |
| Other | |||
| Tax Effect Of Unusual Items | $0 | $0 | $-55,190 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-11,451,913 | $-9,246,181 | $-9,270,489 |
| Total Unusual Items | $-698 | $169,159 | $-208,265 |
| Total Unusual Items Excluding Goodwill | $-698 | $169,159 | $-208,265 |
| Reconciled Depreciation | $2,173 | $2,934 | $4,246 |
| EBITDA (Bullshit earnings) | $-11,452,611 | $-9,077,022 | $-9,478,754 |
| EBIT | $-11,454,784 | $-9,079,956 | $-9,483,000 |
| Diluted Average Shares | $90,851,601 | $77,894,678 | $69,625,631 |
| Basic Average Shares | $90,851,601 | $77,894,678 | $69,625,631 |
| Diluted NI Availto Com Stockholders | $-11,392,631 | $-8,885,965 | $-9,769,792 |
| Tax Provision | $0 | $0 | $109,780 |
| Impairment Of Capital Assets | $0 | - | - |
| Gain On Sale Of Security | $-698 | $169,159 | $-208,265 |
| Selling General And Administration | $2,323,296 | $2,317,608 | $2,748,976 |
| Other Gand A | $993,712 | $1,053,332 | $1,223,228 |
| Salaries And Wages | $1,329,584 | $1,264,276 | $1,525,748 |
Balance Sheet (Annual)
| Metric | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $12,276,134 | $14,445,478 | $12,488,131 |
| Total Assets | $13,286,442 | $15,494,694 | $13,298,866 |
| Total Non Current Assets | $8,558,794 | $7,679,686 | $7,079,491 |
| Current Assets | $4,727,648 | $7,815,008 | $6,219,375 |
| Prepaid Assets | $199,387 | $674,839 | $242,162 |
| Receivables | $36,084 | $39,140 | $28,459 |
| Taxes Receivable | $36,084 | $39,140 | $28,459 |
| Cash Cash Equivalents And Short Term Investments | $4,492,177 | $7,101,029 | $5,948,754 |
| Cash And Cash Equivalents | $4,492,177 | $7,101,029 | $5,948,754 |
| Cash Equivalents | $50,000 | $50,000 | $50,000 |
| Cash Financial | $4,442,177 | $7,051,029 | $5,898,754 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $1,010,308 | $1,049,216 | $810,735 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 |
| Current Liabilities | $1,010,308 | $1,049,216 | $810,735 |
| Payables And Accrued Expenses | $1,010,308 | $1,049,216 | $810,735 |
| Payables | $869,416 | $1,012,978 | $766,172 |
| Accounts Payable | $869,416 | $1,012,978 | $766,172 |
| Equity | |||
| Common Stock Equity | $12,276,134 | $14,445,478 | $12,488,131 |
| Total Equity Gross Minority Interest | $12,276,134 | $14,445,478 | $12,488,131 |
| Stockholders Equity | $12,276,134 | $14,445,478 | $12,488,131 |
| Other Equity Interest | $5,980,513 | $5,318,912 | $6,255,461 |
| Gains Losses Not Affecting Retained Earnings | $137,483 | $-118,333 | $-352,002 |
| Other Equity Adjustments | $137,483 | $-118,333 | $-352,002 |
| Retained Earnings | $-50,465,913 | $-40,137,753 | $-34,062,104 |
| Other | |||
| Ordinary Shares Number | $103,730,417 | $86,884,267 | $71,184,267 |
| Share Issued | $103,730,417 | $86,884,267 | $71,184,267 |
| Tangible Book Value | $12,276,134 | $14,445,478 | $12,488,131 |
| Invested Capital | $12,276,134 | $14,445,478 | $12,488,131 |
| Working Capital | $3,717,340 | $6,765,792 | $5,408,640 |
| Total Capitalization | $12,276,134 | $14,445,478 | $12,488,131 |
| Capital Stock | $56,624,051 | $49,382,652 | $40,646,776 |
| Common Stock | $56,624,051 | $49,382,652 | $40,646,776 |
| Current Accrued Expenses | $140,892 | $36,238 | $44,563 |
| Net PPE | $8,558,794 | $7,679,686 | $7,079,491 |
| Accumulated Depreciation | $-38,914 | $-36,019 | $-32,109 |
| Gross PPE | $8,597,708 | $7,715,705 | $7,111,600 |
| Other Properties | $8,553,782 | $7,672,717 | $7,069,916 |
| Machinery Furniture Equipment | $43,926 | $42,988 | $41,684 |
| Foreign Currency Translation Adjustments | - | - | $-352,002 |
| Additional Paid In Capital | - | - | $3,445,145 |
Cash Flow Statement (Annual)
| Metric | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-11,125,552 | $-8,847,841 | $-9,299,755 |
| Operating Activities | |||
| Operating Cash Flow | $-10,464,377 | $-8,531,366 | $-8,958,990 |
| Cash Flow From Continuing Operating Activities | $-10,464,377 | $-8,531,366 | $-8,958,990 |
| Investing Activities | |||
| Capital Expenditure | $-661,175 | $-316,475 | $-340,765 |
| Investing Cash Flow | $-661,175 | $-316,475 | $-340,765 |
| Cash Flow From Continuing Investing Activities | $-661,175 | $-316,475 | $-340,765 |
| Capital Expenditure Reported | $-661,175 | $-316,475 | $-340,765 |
| Financing Activities | |||
| Issuance Of Capital Stock | $9,159,998 | $10,075,000 | $15,053,500 |
| Financing Cash Flow | $8,480,990 | $10,053,101 | $14,119,181 |
| Cash Flow From Continuing Financing Activities | $8,480,990 | $10,053,101 | $14,119,181 |
| Net Other Financing Charges | $-679,008 | $-121,899 | $-1,266,541 |
| Net Common Stock Issuance | $9,159,998 | $10,075,000 | $15,053,500 |
| Common Stock Issuance | $9,159,998 | $10,075,000 | $15,053,500 |
| Other | |||
| End Cash Position | $4,492,177 | $7,101,029 | $5,948,754 |
| Beginning Cash Position | $7,101,029 | $5,948,754 | $1,046,527 |
| Effect Of Exchange Rate Changes | $35,710 | $-52,985 | $82,801 |
| Changes In Cash | $-2,644,562 | $1,205,260 | $4,819,426 |
| Proceeds From Stock Option Exercised | $0 | $100,000 | $332,222 |
| Net Business Purchase And Sale | $0 | - | - |
| Sale Of Business | $0 | - | - |
| Change In Working Capital | $439,600 | $-204,877 | $47,978 |
| Change In Payables And Accrued Expense | $-38,908 | $238,481 | $193,223 |
| Change In Prepaid Assets | $475,452 | $-432,677 | $-189,489 |
| Change In Receivables | $3,056 | $-10,681 | $44,244 |
| Stock Based Compensation | $486,481 | $556,542 | $758,578 |
| Asset Impairment Charge | $0 | - | - |
| Deferred Tax | $0 | - | - |
| Deferred Income Tax | $0 | - | - |
| Depreciation Amortization Depletion | $2,173 | $2,934 | $4,246 |
| Depreciation And Amortization | $2,173 | $2,934 | $4,246 |
| Depreciation | $2,173 | $2,934 | $4,246 |
| Net Income From Continuing Operations | $-11,392,631 | $-8,885,965 | $-9,769,792 |
| Net PPE Purchase And Sale | - | - | $-340,765 |
| Purchase Of PPE | - | - | $-340,765 |