RTPPF
Rio Tinto Group
Price Chart
Latest Quote
$101.03
| Previous Close | $101.03 |
| Open | $104.50 |
| Day High | $104.50 |
| Day Low | $103.25 |
| Volume | 300 |
Stock Information
| Quarterly Dividend / Yield | $4.06 / 4.02% |
| Shares Outstanding | 1.25B |
| Quarterly Dividend Yield | 4.02% |
| Quarterly Dividend | $4.06 |
| Total Debt | $23.75B |
| Cash Equivalents | $9.42B |
| Revenue | $57.64B |
| Net Income | $9.97B |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $164.30B |
| P/E Ratio | 16.62 |
| EPS (TTM) | $6.08 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $183.30B |
| Sales | $57.64B |
| Income | $9.97B |
| Book/sh | $38.28 |
| Cash/sh | $7.51 |
| Employees | 57K |
Financial Ratios
| Quick Ratio | 0.92 |
| Current Ratio | 1.45 |
| Debt/Eq | 35.43 |
| EPS Growth TTM | -5.30% |
Returns & Margins
| ROA | 7.86% |
| ROE | 16.40% |
| Gross Margin | 28.12% |
| Operating Margin | 25.32% |
| Profit Margin | 17.29% |
Ownership
| Insider Ownership | 17.70% |
| Institutional Ownership | 47.23% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 5.62 |
| P/S | 2.85 |
| P/B | 2.64 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $103.89 |
| SMA50 | $101.16 |
| SMA200 | $82.31 |
| RSI | 37.29 |
| ATR | 1.3979 |
| Shares Float | 1.43B |
| Volatility | 0.65 |
Performance History
| Week | -4.49% |
| Month | -9.39% |
| Quarter | +12.03% |
| 6 Months | +40.09% |
| YTD | +26.92% |
| Year | +78.84% |
| 3 Years | +94.20% |
| 5 Years | +69.96% |
| 10 Years | +658.63% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-12 | $101.03 | 0 |
| 2026-06-11 | $101.03 | 0 |
| 2026-06-10 | $101.03 | 0 |
| 2026-06-09 | $101.03 | 5,200 |
| 2026-06-08 | $102.00 | 1,400 |
| 2026-06-05 | $105.78 | 0 |
| 2026-06-04 | $105.78 | 1,800 |
| 2026-06-03 | $108.94 | 0 |
| 2026-06-02 | $108.94 | 2,900 |
| 2026-06-01 | $104.44 | 0 |
| 2026-05-29 | $104.44 | 600 |
| 2026-05-28 | $105.13 | 0 |
| 2026-05-27 | $105.13 | 1,700 |
| 2026-05-26 | $105.19 | 200 |
| 2026-05-22 | $104.54 | 0 |
| 2026-05-21 | $104.54 | 400 |
| 2026-05-20 | $101.00 | 0 |
| 2026-05-19 | $101.00 | 500 |
| 2026-05-18 | $103.25 | 500 |
About Rio Tinto Group
Rio Tinto Group engages in exploring, mining, and processing mineral resources worldwide. The company operates through Iron Ore; Aluminium and lithium; and Copper segments. The Iron Ore segment engages in the iron ore mining, and salt and gypsum production in Western Australia. The Aluminum and lithium segment is involved in bauxite mining; alumina refining; and aluminium smelting, and recycling, as well as mining and processing of lithium. The Copper segment engages in mining and refining of copper, gold, silver, molybdenum, and other by-products and exploration activities. It also owns and operates open pit and underground mines; and refineries, smelters, processing plants and power, and shipping facilities. The company was founded in 1873 and is headquartered in London, the United Kingdom.
đ° Latest News
European Stocks Higher in Tuesday Trading; Markets Buoyed by US, Iran Peace Deal; Inflation Remains a Concern
MT Newswires âĸ 2026-06-16T15:42:07ZRIO-China Baowu Partnership Reaches Low-Carbon Steelmaking Milestone
Zacks âĸ 2026-06-16T13:58:00ZMarket Chatter: BHP, Rio Tinto Look to India to Offset Slowing Chinese Steel Demand
MT Newswires âĸ 2026-06-16T09:13:04ZRio Tinto, China Baowu conclude shaft furnace trials
Mining Technology âĸ 2026-06-15T08:16:05ZRio Tinto (LSE:RIO) Stock After 91% Year Gain Are Expectations Getting Ahead Of Fundamentals
Simply Wall St. âĸ 2026-06-15T07:12:51ZBradda Head unearths lithium grades at Whistlejacket project in Arizona
Proactive âĸ 2026-06-15T06:43:00ZAnalysts Express Mixed Sentiment on Rio Tinto (RIO)
Insider Monkey âĸ 2026-06-14T05:36:42ZDoes Albemarle's Premium Valuation Justify Buying the Stock Now?
Zacks âĸ 2026-06-12T11:44:00ZSandvik (SAND) Collaborates With Rio Tinto (RIO) to Integrate Autonomous Drilling Systems
Insider Monkey âĸ 2026-06-11T19:55:58ZCopper Price Rally Fades As Trump Tariff Bets Lose Steam; Mining Stocks Waver
Investor's Business Daily âĸ 2026-06-09T16:09:36ZIncome Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $23,378,000,000 | $21,640,000,000 | $21,284,000,000 | $18,561,000,000 |
| Cost Of Revenue | $23,378,000,000 | $21,640,000,000 | $21,284,000,000 | $18,561,000,000 |
| Total Revenue | $53,658,000,000 | $54,041,000,000 | $55,554,000,000 | $63,495,000,000 |
| Operating Revenue | $53,658,000,000 | $54,041,000,000 | $55,554,000,000 | $63,495,000,000 |
| Expenses | ||||
| Interest Expense | $1,629,000,000 | $1,957,000,000 | $1,865,000,000 | $596,000,000 |
| Total Expenses | $38,874,000,000 | $38,329,000,000 | $36,140,000,000 | $33,395,000,000 |
| Rent Expense Supplemental | $263,000,000 | $309,000,000 | $515,000,000 | $536,000,000 |
| Net Non Operating Interest Income Expense | $-1,115,000,000 | $-1,421,000,000 | $-1,686,000,000 | $-532,000,000 |
| Total Other Finance Cost | $-490,000,000 | $-532,000,000 | $-176,000,000 | $-62,000,000 |
| Interest Expense Non Operating | $1,629,000,000 | $1,957,000,000 | $1,865,000,000 | $596,000,000 |
| Operating Expense | $15,496,000,000 | $16,689,000,000 | $14,856,000,000 | $14,834,000,000 |
| Other Operating Expenses | $6,983,000,000 | $8,870,000,000 | $6,977,000,000 | $7,856,000,000 |
| Selling And Marketing Expense | $2,942,000,000 | $2,781,000,000 | $3,146,000,000 | $3,275,000,000 |
| General And Administrative Expense | - | $5,295,000,000 | $4,161,000,000 | $4,071,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $11,552,000,000 | $10,058,000,000 | $12,392,000,000 | $21,115,000,000 |
| Net Interest Income | $-1,115,000,000 | $-1,421,000,000 | $-1,686,000,000 | $-532,000,000 |
| Interest Income | $24,000,000 | $4,000,000 | $3,000,000 | $2,000,000 |
| Normalized Income | $11,125,040,000 | $10,741,900,000 | $12,488,486,122 | $21,529,079,233 |
| Net Income From Continuing And Discontinued Operation | $11,552,000,000 | $10,058,000,000 | $12,392,000,000 | $21,115,000,000 |
| Total Operating Income As Reported | $15,653,000,000 | $14,823,000,000 | $19,933,000,000 | $29,817,000,000 |
| Net Income Common Stockholders | $11,552,000,000 | $10,058,000,000 | $12,392,000,000 | $21,115,000,000 |
| Net Income | $11,552,000,000 | $10,058,000,000 | $12,392,000,000 | $21,115,000,000 |
| Net Income Including Noncontrolling Interests | $11,574,000,000 | $9,953,000,000 | $13,048,000,000 | $22,597,000,000 |
| Net Income Continuous Operations | $11,574,000,000 | $9,953,000,000 | $13,048,000,000 | $22,597,000,000 |
| Pretax Income | $15,615,000,000 | $13,785,000,000 | $18,662,000,000 | $30,833,000,000 |
| Special Income Charges | $676,000,000 | $-936,000,000 | $275,000,000 | $-338,000,000 |
| Interest Income Non Operating | $24,000,000 | $4,000,000 | $3,000,000 | $2,000,000 |
| Operating Income | $14,784,000,000 | $15,712,000,000 | $19,414,000,000 | $30,100,000,000 |
| Gross Profit | $30,280,000,000 | $32,401,000,000 | $34,270,000,000 | $44,934,000,000 |
| Per Share | ||||
| Diluted EPS | $7.07 | $6.17 | $7.62 | $12.95 |
| Basic EPS | $7.12 | $6.20 | $7.67 | $13.03 |
| Other | ||||
| Tax Effect Of Unusual Items | $166,040,000 | $-293,100,000 | $-41,513,878 | $-150,920,767 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $22,569,000,000 | $22,053,000,000 | $25,675,000,000 | $36,691,000,000 |
| Total Unusual Items | $593,000,000 | $-977,000,000 | $-138,000,000 | $-565,000,000 |
| Total Unusual Items Excluding Goodwill | $593,000,000 | $-977,000,000 | $-138,000,000 | $-565,000,000 |
| Reconciled Depreciation | $5,918,000,000 | $5,334,000,000 | $5,010,000,000 | $4,697,000,000 |
| EBITDA (Bullshit earnings) | $23,162,000,000 | $21,076,000,000 | $25,537,000,000 | $36,126,000,000 |
| EBIT | $17,244,000,000 | $15,742,000,000 | $20,527,000,000 | $31,429,000,000 |
| Diluted Average Shares | $1,633,484,163 | $1,631,467,964 | $1,629,707,387 | $1,628,880,309 |
| Basic Average Shares | $1,623,100,000 | $1,621,400,000 | $1,619,800,000 | $1,618,400,000 |
| Diluted NI Availto Com Stockholders | $11,552,000,000 | $10,058,000,000 | $12,392,000,000 | $21,115,000,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Minority Interests | $-22,000,000 | $105,000,000 | $-656,000,000 | $-1,482,000,000 |
| Tax Provision | $4,041,000,000 | $3,832,000,000 | $5,614,000,000 | $8,236,000,000 |
| Other Special Charges | $-1,214,000,000 | - | $-327,000,000 | $69,000,000 |
| Write Off | $0 | $0 | $202,000,000 | $0 |
| Impairment Of Capital Assets | $538,000,000 | $936,000,000 | $-150,000,000 | $269,000,000 |
| Research And Development | $398,000,000 | $245,000,000 | $76,000,000 | $65,000,000 |
| Selling General And Administration | $2,942,000,000 | $2,781,000,000 | $3,146,000,000 | $3,275,000,000 |
| Rent And Landing Fees | $263,000,000 | $309,000,000 | $515,000,000 | $536,000,000 |
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $52,277,000,000 | $51,379,000,000 | $47,531,000,000 | $48,084,000,000 |
| Total Assets | $102,786,000,000 | $103,549,000,000 | $96,774,000,000 | $102,896,000,000 |
| Total Non Current Assets | $83,666,000,000 | $82,039,000,000 | $77,801,000,000 | $78,464,000,000 |
| Other Non Current Assets | $222,000,000 | $214,000,000 | $203,000,000 | $196,000,000 |
| Non Current Prepaid Assets | $257,000,000 | $489,000,000 | $562,000,000 | $597,000,000 |
| Non Current Deferred Taxes Assets | $4,016,000,000 | $3,624,000,000 | $2,796,000,000 | $3,375,000,000 |
| Financial Assets | $63,000,000 | $101,000,000 | $41,000,000 | $210,000,000 |
| Investmentin Financial Assets | $255,000,000 | $163,000,000 | $154,000,000 | $98,000,000 |
| Goodwill And Other Intangible Assets | $2,969,000,000 | $3,207,000,000 | $3,103,000,000 | $3,348,000,000 |
| Other Intangible Assets | $2,242,000,000 | $2,410,000,000 | $2,277,000,000 | $2,469,000,000 |
| Current Assets | $19,120,000,000 | $21,510,000,000 | $18,973,000,000 | $24,432,000,000 |
| Hedging Assets Current | $49,000,000 | $40,000,000 | $28,000,000 | $62,000,000 |
| Restricted Cash | $1,665,000,000 | $975,000,000 | $967,000,000 | $1,216,000,000 |
| Prepaid Assets | $825,000,000 | $589,000,000 | $455,000,000 | $529,000,000 |
| Inventory | $5,860,000,000 | $6,659,000,000 | $6,213,000,000 | $5,436,000,000 |
| Other Receivables | $1,072,000,000 | $895,000,000 | $844,000,000 | $804,000,000 |
| Taxes Receivable | $105,000,000 | $115,000,000 | $347,000,000 | $72,000,000 |
| Accounts Receivable | $2,344,000,000 | $2,461,000,000 | $2,179,000,000 | $2,241,000,000 |
| Cash Cash Equivalents And Short Term Investments | $7,200,000,000 | $9,776,000,000 | $7,940,000,000 | $14,072,000,000 |
| Cash And Cash Equivalents | $6,830,000,000 | $8,698,000,000 | $5,808,000,000 | $11,591,000,000 |
| Debt | ||||
| Net Debt | $5,612,000,000 | $4,303,000,000 | $5,263,000,000 | $577,000,000 |
| Total Debt | $13,855,000,000 | $14,352,000,000 | $12,271,000,000 | $13,531,000,000 |
| Long Term Debt And Capital Lease Obligation | $13,321,000,000 | $13,183,000,000 | $11,056,000,000 | $12,395,000,000 |
| Long Term Debt | $12,262,000,000 | $12,177,000,000 | $10,148,000,000 | $11,356,000,000 |
| Current Debt And Capital Lease Obligation | $534,000,000 | $1,169,000,000 | $1,215,000,000 | $1,136,000,000 |
| Current Debt | $180,000,000 | $824,000,000 | $923,000,000 | $812,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $44,821,000,000 | $47,208,000,000 | $44,033,000,000 | $46,306,000,000 |
| Total Non Current Liabilities Net Minority Interest | $33,078,000,000 | $34,465,000,000 | $32,430,000,000 | $33,679,000,000 |
| Derivative Product Liabilities | $591,000,000 | $513,000,000 | $904,000,000 | $393,000,000 |
| Tradeand Other Payables Non Current | $453,000,000 | $524,000,000 | $526,000,000 | $1,211,000,000 |
| Non Current Deferred Taxes Liabilities | $2,635,000,000 | $2,584,000,000 | $3,164,000,000 | $3,503,000,000 |
| Current Liabilities | $11,743,000,000 | $12,743,000,000 | $11,603,000,000 | $12,627,000,000 |
| Payables | $5,754,000,000 | $5,806,000,000 | $5,448,000,000 | $6,450,000,000 |
| Other Payable | $1,351,000,000 | $1,131,000,000 | $1,312,000,000 | $1,059,000,000 |
| Total Tax Payable | $1,207,000,000 | $1,410,000,000 | $867,000,000 | $1,981,000,000 |
| Accounts Payable | $3,196,000,000 | $3,265,000,000 | $3,269,000,000 | $3,410,000,000 |
| Equity | ||||
| Common Stock Equity | $55,246,000,000 | $54,586,000,000 | $50,634,000,000 | $51,432,000,000 |
| Total Equity Gross Minority Interest | $57,965,000,000 | $56,341,000,000 | $52,741,000,000 | $56,590,000,000 |
| Stockholders Equity | $55,246,000,000 | $54,586,000,000 | $50,634,000,000 | $51,432,000,000 |
| Retained Earnings | $42,539,000,000 | $38,350,000,000 | $35,020,000,000 | $33,337,000,000 |
| Long Term Equity Investment | $4,837,000,000 | $4,407,000,000 | $3,298,000,000 | $3,504,000,000 |
| Other | ||||
| Treasury Shares Number | $3,022,902 | $4,570,902 | $6,190,000 | $7,654,000 |
| Ordinary Shares Number | $1,624,138,159 | $1,622,537,410 | $1,620,865,000 | $1,619,350,681 |
| Share Issued | $1,627,161,061 | $1,627,108,312 | $1,627,055,000 | $1,627,004,681 |
| Tangible Book Value | $52,277,000,000 | $51,379,000,000 | $47,531,000,000 | $48,084,000,000 |
| Invested Capital | $67,688,000,000 | $67,587,000,000 | $61,705,000,000 | $63,600,000,000 |
| Working Capital | $7,377,000,000 | $8,767,000,000 | $7,370,000,000 | $11,805,000,000 |
| Capital Lease Obligations | $1,413,000,000 | $1,351,000,000 | $1,200,000,000 | $1,363,000,000 |
| Total Capitalization | $67,508,000,000 | $66,763,000,000 | $60,782,000,000 | $62,788,000,000 |
| Minority Interest | $2,719,000,000 | $1,755,000,000 | $2,107,000,000 | $5,158,000,000 |
| Additional Paid In Capital | $4,377,000,000 | $4,375,000,000 | $4,373,000,000 | $4,371,000,000 |
| Capital Stock | $3,267,000,000 | $3,584,000,000 | $3,537,000,000 | $3,777,000,000 |
| Common Stock | $3,267,000,000 | $3,584,000,000 | $3,537,000,000 | $3,777,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $1,097,000,000 | $1,197,000,000 | $1,305,000,000 | $2,109,000,000 |
| Non Current Accrued Expenses | $0 | $0 | $0 | $42,000,000 |
| Non Current Deferred Revenue | $118,000,000 | $103,000,000 | $114,000,000 | $205,000,000 |
| Long Term Capital Lease Obligation | $1,059,000,000 | $1,006,000,000 | $908,000,000 | $1,039,000,000 |
| Long Term Provisions | $14,863,000,000 | $16,361,000,000 | $15,361,000,000 | $13,821,000,000 |
| Current Capital Lease Obligation | $354,000,000 | $345,000,000 | $292,000,000 | $324,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $1,279,000,000 | $1,353,000,000 | $1,231,000,000 | $1,181,000,000 |
| Current Provisions | $1,975,000,000 | $2,160,000,000 | $1,696,000,000 | $1,723,000,000 |
| Defined Pension Benefit | $405,000,000 | $466,000,000 | $824,000,000 | $1,070,000,000 |
| Other Investments | $263,000,000 | $217,000,000 | $211,000,000 | $220,000,000 |
| Available For Sale Securities | $255,000,000 | $163,000,000 | $154,000,000 | $98,000,000 |
| Goodwill | $727,000,000 | $797,000,000 | $826,000,000 | $879,000,000 |
| Net PPE | $69,135,000,000 | $68,447,000,000 | $66,102,000,000 | $65,290,000,000 |
| Accumulated Depreciation | $-67,461,000,000 | $-67,909,000,000 | $-63,679,000,000 | $-63,578,000,000 |
| Gross PPE | $136,596,000,000 | $136,356,000,000 | $129,781,000,000 | $128,868,000,000 |
| Construction In Progress | $10,925,000,000 | $7,728,000,000 | $13,118,000,000 | $14,661,000,000 |
| Other Properties | $704,000,000 | $635,000,000 | $488,000,000 | $585,000,000 |
| Machinery Furniture Equipment | $78,295,000,000 | $80,993,000,000 | $74,562,000,000 | $73,415,000,000 |
| Buildings And Improvements | $524,000,000 | $543,000,000 | $515,000,000 | $549,000,000 |
| Land And Improvements | $14,822,000,000 | $14,737,000,000 | $12,805,000,000 | $12,031,000,000 |
| Properties | $31,326,000,000 | $31,720,000,000 | $28,293,000,000 | $27,627,000,000 |
| Other Short Term Investments | $370,000,000 | $1,078,000,000 | $2,132,000,000 | $2,481,000,000 |
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $5,978,000,000 | $8,074,000,000 | $9,384,000,000 | $17,961,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $15,599,000,000 | $15,160,000,000 | $16,134,000,000 | $25,345,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-9,621,000,000 | $-7,086,000,000 | $-6,750,000,000 | $-7,384,000,000 |
| Investing Cash Flow | $-9,594,000,000 | $-6,962,000,000 | $-6,707,000,000 | $-7,159,000,000 |
| Net Other Investing Changes | $136,000,000 | $-88,000,000 | $51,000,000 | $85,000,000 |
| Capital Expenditure Reported | - | - | - | $-7,384,000,000 |
| Financing Activities | ||||
| Financing Cash Flow | $-7,094,000,000 | $-5,277,000,000 | $-15,473,000,000 | $-15,862,000,000 |
| Net Other Financing Charges | $985,000,000 | $96,000,000 | $-2,903,000,000 | $72,000,000 |
| Cash Dividends Paid | $-7,025,000,000 | $-6,470,000,000 | $-11,727,000,000 | $-15,357,000,000 |
| Common Stock Dividend Paid | $-7,025,000,000 | $-6,470,000,000 | $-11,727,000,000 | $-15,357,000,000 |
| Dividend Received Cfo | $1,067,000,000 | $610,000,000 | $879,000,000 | $1,431,000,000 |
| Dividend Paid Cfo | $-477,000,000 | $-462,000,000 | $-421,000,000 | $-1,090,000,000 |
| Repurchase Of Capital Stock | - | - | $0 | $0 |
| Net Common Stock Issuance | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-860,000,000 | $-310,000,000 | $-790,000,000 | $-1,707,000,000 |
| Issuance Of Debt | $261,000,000 | $1,833,000,000 | $321,000,000 | $1,488,000,000 |
| End Cash Position | $8,484,000,000 | $9,672,000,000 | $6,774,000,000 | $12,805,000,000 |
| Beginning Cash Position | $9,672,000,000 | $6,774,000,000 | $12,805,000,000 | $10,381,000,000 |
| Effect Of Exchange Rate Changes | $-99,000,000 | $-23,000,000 | $15,000,000 | $100,000,000 |
| Changes In Cash | $-1,089,000,000 | $2,921,000,000 | $-6,046,000,000 | $2,324,000,000 |
| Net Issuance Payments Of Debt | $-599,000,000 | $1,523,000,000 | $-469,000,000 | $-219,000,000 |
| Net Long Term Debt Issuance | $-599,000,000 | $1,523,000,000 | $-469,000,000 | $-219,000,000 |
| Long Term Debt Payments | $-860,000,000 | $-310,000,000 | $-790,000,000 | $-1,707,000,000 |
| Long Term Debt Issuance | $261,000,000 | $1,833,000,000 | $321,000,000 | $1,488,000,000 |
| Net Investment Purchase And Sale | $564,000,000 | $1,181,000,000 | $837,000,000 | $69,000,000 |
| Sale Of Investment | $677,000,000 | $1,220,000,000 | $892,000,000 | $114,000,000 |
| Purchase Of Investment | $-113,000,000 | $-39,000,000 | $-55,000,000 | $-45,000,000 |
| Net Business Purchase And Sale | $-703,000,000 | $-978,000,000 | $-845,000,000 | $10,000,000 |
| Sale Of Business | $427,000,000 | $0 | $80,000,000 | $4,000,000 |
| Purchase Of Business | $-346,000,000 | $-834,000,000 | $-850,000,000 | $0 |
| Net PPE Purchase And Sale | $-9,591,000,000 | $-7,077,000,000 | $-6,750,000,000 | $-7,323,000,000 |
| Sale Of PPE | $30,000,000 | $9,000,000 | $0 | $61,000,000 |
| Purchase Of PPE | $-9,621,000,000 | $-7,086,000,000 | $-6,750,000,000 | $-7,384,000,000 |
| Taxes Refund Paid | $-4,165,000,000 | $-4,627,000,000 | $-6,909,000,000 | $-8,494,000,000 |
| Interest Paid Cfo | $-685,000,000 | $-612,000,000 | $-573,000,000 | $-438,000,000 |
| Change In Working Capital | $57,000,000 | $-926,000,000 | $-465,000,000 | $-1,079,000,000 |
| Change In Payable | $54,000,000 | $-86,000,000 | $700,000,000 | $685,000,000 |
| Change In Inventory | $205,000,000 | $-422,000,000 | $-1,185,000,000 | $-1,397,000,000 |
| Change In Receivables | $-202,000,000 | $-418,000,000 | $20,000,000 | $-367,000,000 |
| Other Non Cash Items | $905,000,000 | $1,136,000,000 | $417,000,000 | $257,000,000 |
| Provisionand Write Offof Assets | $398,000,000 | $1,470,000,000 | $1,006,000,000 | $1,903,000,000 |
| Deferred Tax | $4,041,000,000 | $3,832,000,000 | $5,614,000,000 | $8,236,000,000 |
| Depreciation And Amortization | $5,918,000,000 | $5,334,000,000 | $5,010,000,000 | $4,697,000,000 |
| Amortization Cash Flow | $138,000,000 | $124,000,000 | $159,000,000 | $178,000,000 |
| Depreciation | $5,780,000,000 | $5,210,000,000 | $4,851,000,000 | $4,519,000,000 |
| Gain Loss On Investment Securities | $171,000,000 | $98,000,000 | $440,000,000 | $22,000,000 |
| Net Foreign Currency Exchange Gain Loss | $-322,000,000 | $251,000,000 | $-253,000,000 | $-802,000,000 |
| Gain Loss On Sale Of Business | $-1,214,000,000 | $0 | $105,000,000 | $0 |
| Net Income From Continuing Operations | $11,574,000,000 | $9,953,000,000 | $13,048,000,000 | $22,597,000,000 |
| Common Stock Payments | - | - | $0 | $0 |
| Pension And Employee Benefit Expense | - | - | $0 | $-291,000,000 |