RTCJF
Baijiayun Group Ltd
Price Chart
Latest Quote
$0.02
+0.00 (+30.00%)
Current Price
| Previous Close | $0.01 |
| Open | $0.02 |
| Day High | $0.02 |
| Day Low | $0.02 |
| Volume | 1 |
Stock Information
| Shares Outstanding | 23.40M |
| Total Debt | $15.10M |
| Cash Equivalents | $8.68M |
| Revenue | $42.54M |
| Net Income | $-16.11M |
| Market Cap | $458K |
| EPS (TTM) | $-64.80 |
| Exchange | OID |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $2.98M |
| Sales | $42.54M |
| Income | $-16.11M |
| Book/sh | $8.80 |
| Cash/sh | $0.37 |
| Employees | 219 |
Financial Ratios
| Quick Ratio | 0.38 |
| Current Ratio | 1.05 |
| Debt/Eq | 159.53 |
Returns & Margins
| ROA | -22.47% |
| ROE | -110.23% |
| Gross Margin | 21.08% |
| Operating Margin | -106.62% |
| Profit Margin | -37.87% |
Ownership
| Insider Ownership | 2.78% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.01 |
| P/B | 0.00 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.24 |
| SMA50 | $0.52 |
| RSI | 36.67 |
| ATR | 0.1199 |
| Shares Float | 522K |
| Volatility | 0.20 |
| Rel Volume | 0.20 |
Performance History
| Week | -89.71% |
| Month | -93.84% |
| Quarter | -98.77% |
| 6 Months | -99.32% |
| YTD | -97.81% |
| 10 Years | -99.34% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-09 | $0.01 | 538 |
| 2026-06-08 | $0.13 | 1,007 |
| 2026-06-05 | $0.07 | 23,558 |
| 2026-06-04 | $0.07 | 2,205 |
| 2026-06-03 | $0.07 | 1,358 |
| 2026-05-29 | $0.12 | 11,110 |
| 2026-05-26 | $0.12 | 1,288 |
About Baijiayun Group Ltd
Baijiayun Group Ltd engages in the video-centric technology solution business primarily in China. Its solutions include video-centric SaaS/PaaS solutions, including a live-streaming solution, VoD solution, and real-time communications solution, SMS services, and CDN services for education, finance, medical services, auto, and IT industries; video-centric cloud-related solutions, such as online school, video conferencing, and enterprise training solutions for educational institutions, IT, finance, media and advertising, and e-commerce industries; and video-centric industry AI solutions for education, retail, public affairs, and industrial manufacturing industries. The company was founded in 2017 and is headquartered in Nanjing, the People's Republic of China.
đ° Latest News
No news articles available at the moment. Check back later for updates on RTCJF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | - | $46,802,361 | $65,694,259 | $50,168,530 |
| Cost Of Revenue | - | $46,802,361 | $65,694,259 | $50,168,530 |
| Total Revenue | - | $59,794,661 | $82,249,571 | $68,600,378 |
| Operating Revenue | - | $59,794,661 | $82,249,571 | $68,600,378 |
| Expenses | ||||
| Interest Expense | - | $511,429 | $183,278 | $0 |
| Total Expenses | - | $109,195,776 | $93,119,386 | $85,376,659 |
| Other Income Expense | - | $-33,434,017 | $4,017,831 | $2,467,375 |
| Other Non Operating Income Expenses | - | $1,130,734 | $843,587 | $1,118,105 |
| Net Non Operating Interest Income Expense | - | $-445,166 | $-145,658 | $51,291 |
| Interest Expense Non Operating | - | $511,429 | $183,278 | $0 |
| Operating Expense | - | $62,393,415 | $27,425,127 | $35,208,129 |
| Selling And Marketing Expense | - | $5,928,373 | $5,008,429 | $7,378,885 |
| General And Administrative Expense | - | $47,625,145 | $15,969,072 | $14,781,053 |
| Income & Earnings | ||||
| Normalized Income | $-14,974,709 | $-47,632,073 | $-8,634,201 | $-13,495,147 |
| Net Income From Continuing Operation Net Minority Interest | - | $-81,854,633 | $-6,253,518 | $-12,814,988 |
| Net Interest Income | - | $-445,166 | $-145,658 | $51,291 |
| Interest Income | - | $66,263 | $37,620 | $51,291 |
| Net Income From Continuing And Discontinued Operation | - | $-81,854,633 | $-5,733,518 | $-12,814,988 |
| Total Operating Income As Reported | - | $-49,401,115 | $-7,841,547 | $-16,776,281 |
| Net Income Common Stockholders | - | $-81,854,633 | $-7,735,295 | $-16,680,418 |
| Net Income | - | $-81,854,633 | $-5,733,518 | $-12,814,988 |
| Net Income Including Noncontrolling Interests | - | $-83,084,079 | $-6,699,611 | $-12,620,130 |
| Net Income Discontinuous Operations | - | $0 | $520,000 | $0 |
| Net Income Continuous Operations | - | $-83,084,079 | $-7,219,611 | $-12,620,130 |
| Pretax Income | - | $-83,280,298 | $-6,997,642 | $-14,257,615 |
| Special Income Charges | - | $-34,641,519 | $3,028,268 | $0 |
| Earnings From Equity Interest | - | $0 | $0 | $580,816 |
| Interest Income Non Operating | - | $66,263 | $37,620 | $51,291 |
| Operating Income | - | $-49,401,115 | $-10,869,815 | $-16,776,281 |
| Gross Profit | - | $12,992,300 | $16,555,312 | $18,431,848 |
| Per Share | ||||
| Diluted EPS | - | $-85.02 | $-10.00 | $-38.00 |
| Basic EPS | - | $-85.02 | $-10.00 | $-38.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $-267,419 | $-342,191 | $793,561 | $88,295 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | - | $-46,860,352 | $-8,509,878 | $-14,058,614 |
| Total Unusual Items | - | $-34,564,751 | $3,174,244 | $768,454 |
| Total Unusual Items Excluding Goodwill | - | $-34,564,751 | $3,174,244 | $768,454 |
| Reconciled Depreciation | - | $1,343,766 | $1,478,730 | $967,455 |
| EBITDA (Bullshit earnings) | - | $-81,425,103 | $-5,335,634 | $-13,290,160 |
| EBIT | - | $-82,768,869 | $-6,814,364 | $-14,257,615 |
| Diluted Average Shares | - | $962,772 | $746,343 | $440,693 |
| Basic Average Shares | - | $962,772 | $746,343 | $440,693 |
| Diluted NI Availto Com Stockholders | - | $-81,854,633 | $-7,735,295 | $-16,680,418 |
| Otherunder Preferred Stock Dividend | - | $0 | $2,001,777 | $3,865,430 |
| Minority Interests | - | $1,229,446 | $966,093 | $-194,858 |
| Tax Provision | - | $-196,219 | $221,969 | $-1,637,485 |
| Gain On Sale Of Business | - | $0 | $402,044 | $0 |
| Write Off | - | $24,005,161 | $0 | $0 |
| Impairment Of Capital Assets | - | $10,636,358 | $0 | $0 |
| Restructuring And Mergern Acquisition | - | $0 | $-2,626,224 | $0 |
| Gain On Sale Of Security | - | $76,768 | $145,976 | $768,454 |
| Research And Development | - | $8,839,897 | $6,447,626 | $13,048,191 |
| Selling General And Administration | - | $53,553,518 | $20,977,501 | $22,159,938 |
| Other Gand A | - | $47,625,145 | $15,969,072 | $14,781,053 |
| Gain On Sale Of Ppe | - | - | - | - |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $18,230,130 | $70,799,382 | $-16,596,759 | $47,431,324 |
| Total Assets | $61,203,045 | $139,287,781 | $108,907,613 | $74,629,987 |
| Total Non Current Assets | $11,300,837 | $42,104,478 | $33,975,290 | $19,114,855 |
| Other Non Current Assets | $317,707 | $21,401,378 | $366,441 | - |
| Non Current Deferred Assets | $3,078,958 | $1,844,497 | $2,193,792 | $35,613 |
| Non Current Deferred Taxes Assets | $3,078,958 | $1,844,497 | $2,193,792 | $35,613 |
| Goodwill And Other Intangible Assets | $7,073,959 | $17,913,578 | $4,490,243 | $2,303,855 |
| Other Intangible Assets | $5,648,474 | $6,968,025 | $3,345,419 | $2,303,855 |
| Current Assets | $49,902,208 | $97,183,303 | $74,932,323 | $55,515,132 |
| Other Current Assets | $5,312,956 | $4,693,239 | $3,105,435 | - |
| Assets Held For Sale Current | $0 | $23,083,197 | $0 | $0 |
| Restricted Cash | $374,824 | $1,622,591 | $8,376,345 | $4,438,901 |
| Prepaid Assets | $6,660,299 | $8,661,778 | $4,321,871 | $1,328,344 |
| Inventory | $4,700,910 | $5,567,551 | $1,831,918 | $5,562,511 |
| Receivables | $24,149,552 | $36,942,657 | $22,815,123 | $4,689,289 |
| Notes Receivable | $177,663 | $284,432 | $107,662 | $1,577,007 |
| Accounts Receivable | $23,971,889 | $36,658,225 | $22,617,883 | $3,007,954 |
| Allowance For Doubtful Accounts Receivable | $-11,558,087 | $-6,325,311 | $-6,629,960 | $-28,553 |
| Gross Accounts Receivable | $35,529,976 | $42,983,536 | $29,247,843 | $3,036,507 |
| Cash Cash Equivalents And Short Term Investments | $8,703,667 | $16,612,290 | $24,457,911 | $39,316,609 |
| Cash And Cash Equivalents | $8,703,667 | $11,234,585 | $16,603,102 | $39,316,609 |
| Investmentin Financial Assets | - | $0 | $22,395 | - |
| Current Deferred Assets | - | $0 | $10,023,720 | $179,476 |
| Non Current Prepaid Assets | - | - | $0 | $0 |
| Current Deferred Taxes Assets | - | - | - | $179,476 |
| Other Receivables | - | - | - | $104,328 |
| Debt | ||||
| Total Debt | $9,159,843 | $13,233,706 | $1,325,565 | $18,061,530 |
| Long Term Debt And Capital Lease Obligation | $503,847 | $10,136,395 | $551,221 | - |
| Current Debt And Capital Lease Obligation | $8,655,996 | $3,097,311 | $774,344 | $18,061,530 |
| Current Debt | $8,531,484 | $2,771,917 | $149,296 | $18,061,530 |
| Net Debt | - | $1,537,332 | - | - |
| Long Term Debt | - | $10,000,000 | - | - |
| Other Current Borrowings | - | - | $149,296 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $36,791,174 | $50,231,460 | $118,932,818 | $24,894,809 |
| Total Non Current Liabilities Net Minority Interest | $1,096,902 | $10,849,028 | $69,629,595 | $280,667 |
| Non Current Deferred Liabilities | $593,055 | $712,633 | $209,612 | $280,667 |
| Non Current Deferred Taxes Liabilities | $593,055 | $712,633 | $209,612 | $280,667 |
| Current Liabilities | $35,694,272 | $39,382,432 | $49,303,223 | $24,614,142 |
| Current Deferred Liabilities | $9,951,107 | $8,544,469 | $7,239,787 | $1,203,621 |
| Payables And Accrued Expenses | $17,087,169 | $27,740,652 | $41,289,092 | $5,348,990 |
| Interest Payable | $6,766 | $148,046 | $0 | - |
| Payables | $12,533,786 | $24,945,431 | $37,202,991 | $5,348,990 |
| Other Payable | $189,906 | $647,529 | - | $1,800,882 |
| Total Tax Payable | $2,168,778 | $1,466,769 | $929,685 | - |
| Income Tax Payable | $1,567,744 | $443,829 | $416,768 | - |
| Accounts Payable | $10,059,514 | $22,773,212 | $23,280,345 | $3,548,109 |
| Current Notes Payable | - | - | - | $7,864,012 |
| Equity | ||||
| Common Stock Equity | $25,304,089 | $88,712,960 | $-12,106,516 | $49,735,178 |
| Total Equity Gross Minority Interest | $24,411,871 | $89,056,321 | $-10,025,205 | $49,735,178 |
| Stockholders Equity | $25,304,089 | $88,712,960 | $-12,106,516 | $49,735,178 |
| Gains Losses Not Affecting Retained Earnings | $-1,591,117 | $-3,343,744 | $643,655 | $6,005,711 |
| Other Equity Adjustments | $-1,591,117 | $-3,343,744 | $643,655 | $5,873,927 |
| Retained Earnings | $-106,197,907 | $-24,343,274 | $-18,411,335 | $-7,294,206 |
| Preferred Securities Outside Stock Equity | - | $0 | $68,868,762 | - |
| Long Term Equity Investment | - | $0 | $24,989,651 | - |
| Investments In Other Ventures Under Equity Method | - | $0 | $24,989,651 | - |
| Other | ||||
| Ordinary Shares Number | $1,030,832 | $950,987 | $32,658 | $32,658 |
| Share Issued | $1,030,832 | $950,987 | $32,658 | $32,658 |
| Tangible Book Value | $18,230,130 | $70,799,382 | $-16,596,759 | $47,431,324 |
| Invested Capital | $33,835,573 | $101,484,877 | $-11,957,220 | $67,796,709 |
| Working Capital | $14,207,936 | $57,800,871 | $25,629,100 | $30,900,990 |
| Capital Lease Obligations | $628,359 | $461,789 | $1,176,269 | - |
| Total Capitalization | $25,304,089 | $98,712,960 | $-12,106,516 | $49,735,178 |
| Minority Interest | $-892,218 | $343,361 | $2,081,311 | - |
| Additional Paid In Capital | $133,091,187 | $116,398,052 | $-12,195,996 | $48,933,496 |
| Capital Stock | $1,926 | $1,926 | $17,857,160 | $2,090,177 |
| Common Stock | $1,926 | $1,926 | $17,857,160 | $2,090,177 |
| Long Term Capital Lease Obligation | $503,847 | $136,395 | $551,221 | - |
| Current Deferred Revenue | $9,951,107 | $8,544,469 | $7,239,787 | $1,203,621 |
| Current Capital Lease Obligation | $124,512 | $325,394 | $625,048 | - |
| Line Of Credit | $8,531,484 | $2,771,917 | $149,296 | $10,197,518 |
| Current Accrued Expenses | $4,553,383 | $2,795,221 | $4,086,101 | - |
| Dueto Related Parties Current | $115,588 | $57,921 | $12,992,961 | $0 |
| Investments And Advances | $0 | $0 | $25,012,046 | - |
| Goodwill | $1,425,485 | $10,945,553 | $1,144,824 | - |
| Net PPE | $830,213 | $945,025 | $1,912,768 | $16,775,388 |
| Accumulated Depreciation | $-876,111 | $-707,479 | $-506,215 | $-68,285,091 |
| Gross PPE | $1,706,324 | $1,652,504 | $2,418,983 | $85,060,479 |
| Leases | $185,361 | $202,948 | $230,635 | - |
| Other Properties | $1,437,480 | $1,366,976 | $2,105,122 | - |
| Machinery Furniture Equipment | $83,483 | $82,580 | $83,226 | $73,041,057 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $0 | $5,377,705 | $7,854,809 | - |
| Duefrom Related Parties Current | - | $0 | $89,578 | - |
| Foreign Currency Translation Adjustments | - | - | $-275,752 | $131,783 |
| Available For Sale Securities | - | - | $22,395 | - |
| Construction In Progress | - | - | - | $0 |
| Buildings And Improvements | - | - | - | $12,019,422 |
| Inventories Adjustments Allowances | - | - | - | $-1,168,008 |
| Finished Goods | - | - | - | $2,120,770 |
| Work In Process | - | - | - | $155,787 |
| Raw Materials | - | - | - | $4,453,962 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-6,503,098 | $-11,180,776 | $-19,833,777 | $11,289,908 |
| Operating Activities | ||||
| Operating Cash Flow | $-6,501,715 | $-10,592,756 | $-17,822,222 | $12,542,790 |
| Cash Flow From Continuing Operating Activities | $-6,501,715 | $-10,592,756 | $-17,822,222 | $12,542,790 |
| Operating Gains Losses | $-76,768 | $-548,020 | $-1,349,270 | - |
| Investing Activities | ||||
| Capital Expenditure | $-1,383 | $-588,020 | $-2,011,555 | $-1,252,883 |
| Investing Cash Flow | $5,614,675 | $1,038,905 | $-27,517,136 | $18,273,168 |
| Cash Flow From Continuing Investing Activities | $5,614,675 | $1,038,905 | $-27,517,136 | $18,273,168 |
| Capital Expenditure Reported | $0 | $-524,563 | $-1,467,219 | - |
| Net Other Investing Changes | - | - | - | $241,917 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $0 | $11,807,305 | - |
| Financing Cash Flow | $-4,234,368 | $-971,764 | $13,119,787 | $-6,031,440 |
| Cash Flow From Continuing Financing Activities | $-4,234,368 | $-971,764 | $13,119,787 | $-6,031,440 |
| Net Preferred Stock Issuance | $0 | $0 | $11,807,305 | - |
| Preferred Stock Issuance | $0 | $0 | $11,807,305 | - |
| Net Other Financing Charges | - | $-699,130 | $-11,820,145 | $-11,542,179 |
| Dividend Received Cfo | - | $0 | $0 | - |
| Repurchase Of Capital Stock | - | - | $-11,820,145 | - |
| Other | ||||
| Repayment Of Debt | $-45,517,944 | $-30,802,677 | $-2,071,373 | $0 |
| Issuance Of Debt | $41,283,576 | $30,530,043 | $15,204,000 | $5,510,739 |
| Interest Paid Supplemental Data | $839,083 | $93,299 | $417,272 | $792,896 |
| Income Tax Paid Supplemental Data | $89,114 | $36,969 | $52,834 | $0 |
| End Cash Position | $9,078,491 | $12,857,176 | $24,979,447 | $43,755,511 |
| Beginning Cash Position | $12,857,176 | $24,979,447 | $57,160,241 | $18,970,992 |
| Effect Of Exchange Rate Changes | $1,342,723 | $-1,596,656 | $38,777 | $0 |
| Changes In Cash | $-5,121,408 | $-10,525,615 | $-32,219,571 | $24,784,519 |
| Net Issuance Payments Of Debt | $-4,234,368 | $-272,634 | $13,132,627 | $5,510,739 |
| Net Short Term Debt Issuance | $5,765,632 | $2,606,429 | $154,909 | $5,510,739 |
| Short Term Debt Payments | $-5,517,944 | $-2,923,614 | $0 | $0 |
| Short Term Debt Issuance | $11,283,576 | $5,530,043 | $154,909 | $5,510,739 |
| Net Long Term Debt Issuance | $-10,000,000 | $-2,879,063 | $12,977,718 | $0 |
| Long Term Debt Payments | $-40,000,000 | $-27,879,063 | $-2,071,373 | $0 |
| Long Term Debt Issuance | $30,000,000 | $25,000,000 | $15,049,091 | - |
| Net Investment Purchase And Sale | $5,686,069 | $1,928,039 | $-25,530,599 | - |
| Sale Of Investment | $12,966,608 | $22,611,227 | $173,026,814 | - |
| Purchase Of Investment | $-7,280,539 | $-20,683,188 | $-198,557,413 | - |
| Net Business Purchase And Sale | $-70,011 | $-301,114 | $25,018 | - |
| Sale Of Business | $0 | $212,641 | $25,018 | - |
| Purchase Of Business | $-70,011 | $-513,755 | - | - |
| Net PPE Purchase And Sale | $-1,383 | $-63,457 | $-544,336 | $18,031,251 |
| Purchase Of PPE | $-1,383 | $-63,457 | $-544,336 | $-1,252,883 |
| Change In Working Capital | $19,926,560 | $-12,377,021 | $-20,012,087 | $-4,160,587 |
| Change In Other Working Capital | $1,321,989 | $11,019,784 | $-7,847,058 | $-254,938 |
| Change In Other Current Liabilities | $34,825 | $-606,503 | $-722,581 | - |
| Change In Other Current Assets | $21,036,847 | $16,170 | $-31,672 | - |
| Change In Payables And Accrued Expense | $-13,483,095 | $-1,540,177 | $16,190,193 | $-2,985,833 |
| Change In Accrued Expense | $-1,733,392 | $-2,752,748 | $18,179 | $-2,396,103 |
| Change In Payable | $-11,749,703 | $1,212,571 | $16,172,014 | $-589,730 |
| Change In Account Payable | $-13,107,548 | $1,154,829 | $15,761,060 | $-488,540 |
| Change In Tax Payable | $1,300,178 | $58,856 | $410,954 | $-101,191 |
| Change In Income Tax Payable | $1,300,178 | $58,856 | $410,954 | $-101,191 |
| Change In Prepaid Assets | $1,746,736 | $-3,299,020 | $-6,428,642 | $40,163 |
| Change In Inventory | $851,902 | $-3,528,555 | $-893,290 | $-1,504,369 |
| Change In Receivables | $8,417,356 | $-14,438,720 | $-20,279,037 | $544,391 |
| Changes In Account Receivables | $8,311,209 | $-14,253,736 | $-20,441,848 | - |
| Stock Based Compensation | $16,693,135 | $1,480,087 | $9,522,187 | - |
| Provisionand Write Offof Assets | $5,467,941 | $9,080,967 | $7,785,457 | $-67,617 |
| Asset Impairment Charge | $34,641,519 | $0 | $0 | $-192,968 |
| Deferred Tax | $-1,413,789 | $138,336 | $-2,115,834 | $944,133 |
| Deferred Income Tax | $-1,413,789 | $138,336 | $-2,115,834 | $944,133 |
| Depreciation Amortization Depletion | $1,343,766 | $1,478,730 | $967,455 | $2,023,658 |
| Depreciation And Amortization | $1,343,766 | $1,478,730 | $967,455 | $2,023,658 |
| Amortization Cash Flow | $813,622 | $666,971 | $37,178 | $83,777 |
| Amortization Of Intangibles | $813,622 | $666,971 | $37,178 | $83,777 |
| Depreciation | $530,144 | $811,759 | $930,277 | $1,939,882 |
| Earnings Losses From Equity Investments | $0 | $0 | $-580,816 | - |
| Gain Loss On Investment Securities | $-76,768 | $-145,976 | $-768,454 | - |
| Gain Loss On Sale Of Business | $0 | $-402,044 | $0 | - |
| Net Income From Continuing Operations | $-83,084,079 | $-7,219,611 | $-12,620,130 | $13,996,172 |
| Other Non Cash Items | - | $-2,626,224 | - | - |
| Preferred Stock Payments | - | - | $-11,820,145 | - |
| Sale Of PPE | - | - | - | $19,284,134 |
Fetched: 2026-02-02