RTB
RTB Digital, Inc.
Price Chart
Latest Quote
$16.31
-0.93 (-5.39%)
Current Price
| Previous Close | $17.24 |
| Open | $17.24 |
| Day High | $17.74 |
| Day Low | $16.00 |
| Volume | 130,708 |
Stock Information
| Shares Outstanding | 13.62M |
| Total Debt | $525K |
| Cash Equivalents | $8K |
| Revenue | $1.92M |
| Net Income | $-2.17M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $222.14M |
| EPS (TTM) | $-2.97 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $100.68M |
| Sales | $1.92M |
| Income | $-2.17M |
| Book/sh | $4.79 |
| Cash/sh | $0.00 |
Financial Ratios
| Quick Ratio | 8.34 |
| Current Ratio | 16.73 |
Returns & Margins
| Gross Margin | 48.83% |
| Operating Margin | -34.32% |
| Profit Margin | -113.21% |
Ownership
| Insider Ownership | 28.44% |
| Institutional Ownership | 0.39% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 116.00 |
| P/B | 3.40 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $14.89 |
| SMA50 | $9.16 |
| SMA200 | $8.33 |
| RSI | 64.96 |
| ATR | 2.5950 |
| Shares Float | 4.52M |
| Short Ratio | 0.92 |
| Volatility | 2.16 |
| Rel Volume | 0.51 |
Performance History
| Week | -3.55% |
| Month | +74.07% |
| Quarter | +169.14% |
| 6 Months | +225.55% |
| YTD | +184.64% |
| Year | +41.21% |
| 3 Years | -95.98% |
| 5 Years | -99.59% |
| 10 Years | -80.58% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-07-17 | $16.31 | 130,708 |
| 2026-07-16 | $17.24 | 140,100 |
| 2026-07-15 | $17.15 | 106,500 |
| 2026-07-14 | $15.25 | 258,900 |
| 2026-07-13 | $14.96 | 58,200 |
| 2026-07-10 | $16.91 | 150,800 |
| 2026-07-09 | $17.97 | 234,800 |
| 2026-07-08 | $19.28 | 293,900 |
| 2026-07-07 | $16.83 | 162,500 |
| 2026-07-06 | $16.82 | 90,500 |
| 2026-07-02 | $14.80 | 55,400 |
| 2026-07-01 | $14.78 | 125,800 |
| 2026-06-30 | $15.08 | 96,300 |
| 2026-06-29 | $14.59 | 155,500 |
| 2026-06-26 | $11.57 | 55,300 |
| 2026-06-25 | $11.13 | 52,800 |
| 2026-06-24 | $12.02 | 76,000 |
| 2026-06-23 | $12.50 | 114,400 |
| 2026-06-22 | $12.46 | 2,280,000 |
| 2026-06-18 | $10.25 | 510,800 |
About RTB Digital, Inc.
RTB Digital, Inc., doing business as Roundtable, owns and operates a Web3 digital media Software as a Service technology platform that enables media brands and journalists to distribute, publish, monetize, and engage with their communities within brand, data, and voice. It provides sports, crypto, and financial news coverage with distribution partners. The company was formerly known as Roundtable Media, Inc. The company is based in San Diego, California.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $5,728,000 | $10,513,000 | $532,000 |
| Cost Of Revenue | $5,824,000 | $10,766,000 | $532,000 |
| Total Revenue | $11,131,000 | $18,159,000 | $170,000 |
| Operating Revenue | $11,131,000 | $18,159,000 | $170,000 |
| Expenses | |||
| Interest Expense | $1,943,000 | $3,128,000 | $84,000 |
| Total Expenses | $20,553,000 | $34,038,000 | $1,436,000 |
| Other Income Expense | $-4,371,000 | $-13,733,000 | $-136,000 |
| Other Non Operating Income Expenses | $260,000 | $-330,000 | $-102,000 |
| Net Non Operating Interest Income Expense | $-1,943,000 | $-3,128,000 | $-84,000 |
| Interest Expense Non Operating | $1,943,000 | $3,128,000 | $84,000 |
| Operating Expense | $14,729,000 | $23,272,000 | $904,000 |
| General And Administrative Expense | $13,773,000 | $17,413,000 | $815,000 |
| Selling And Marketing Expense | - | $329,000 | $85,000 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-16,054,000 | $-33,130,000 | $-1,486,000 |
| Net Interest Income | $-1,943,000 | $-3,128,000 | $-84,000 |
| Normalized Income | $-12,395,510 | $-22,541,630 | $-1,452,000 |
| Net Income From Continuing And Discontinued Operation | $-17,526,000 | $-26,825,000 | $-1,486,000 |
| Total Operating Income As Reported | $-13,148,000 | $-27,218,000 | $-1,266,000 |
| Net Income Common Stockholders | $-17,526,000 | $-26,825,000 | $-1,486,000 |
| Net Income | $-17,526,000 | $-26,825,000 | $-1,486,000 |
| Net Income Including Noncontrolling Interests | $-17,526,000 | $-26,825,000 | $-1,486,000 |
| Net Income Discontinuous Operations | $-1,472,000 | $6,305,000 | - |
| Net Income Continuous Operations | $-16,054,000 | $-33,130,000 | $-1,486,000 |
| Pretax Income | $-15,736,000 | $-32,740,000 | $-1,486,000 |
| Special Income Charges | $-4,631,000 | $-13,403,000 | $-34,000 |
| Operating Income | $-9,422,000 | $-15,879,000 | $-1,266,000 |
| Depreciation Amortization Depletion Income Statement | $397,000 | $2,011,000 | $4,000 |
| Depreciation And Amortization In Income Statement | $397,000 | $2,011,000 | $4,000 |
| Gross Profit | $5,307,000 | $7,393,000 | $-362,000 |
| Per Share | |||
| Diluted EPS | $-3.03 | $-4.65 | $-0.26 |
| Basic EPS | $-3.03 | $-4.65 | $-0.26 |
| Other | |||
| Tax Effect Of Unusual Items | $-972,510 | $-2,814,630 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-8,669,000 | $-13,945,000 | $-1,364,000 |
| Total Unusual Items | $-4,631,000 | $-13,403,000 | $-34,000 |
| Total Unusual Items Excluding Goodwill | $-4,631,000 | $-13,403,000 | $-34,000 |
| Reconciled Depreciation | $493,000 | $2,264,000 | $4,000 |
| EBITDA (Bullshit earnings) | $-13,300,000 | $-27,348,000 | $-1,398,000 |
| EBIT | $-13,793,000 | $-29,612,000 | $-1,402,000 |
| Diluted Average Shares | $5,774,711 | $5,774,711 | $5,774,711 |
| Basic Average Shares | $5,774,711 | $5,774,711 | $5,774,711 |
| Diluted NI Availto Com Stockholders | $-17,526,000 | $-26,825,000 | $-1,486,000 |
| Tax Provision | $318,000 | $390,000 | $0 |
| Other Special Charges | $905,000 | $2,064,000 | - |
| Impairment Of Capital Assets | $1,828,000 | $9,703,000 | $34,000 |
| Restructuring And Mergern Acquisition | $1,898,000 | $1,636,000 | - |
| Research And Development | $559,000 | $3,848,000 | - |
| Selling General And Administration | $13,773,000 | $17,413,000 | $900,000 |
| Other Gand A | $7,688,000 | $7,229,000 | $815,000 |
| Salaries And Wages | $6,085,000 | $10,184,000 | - |
| Gain On Sale Of Ppe | - | $-5,000 | $0 |
| Gain On Sale Of Security | - | $30,000 | - |
Fetched: 2026-07-14
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $413,000 | $-22,150,000 | $-1,288,000 |
| Total Assets | $13,101,000 | $122,276,000 | $813,000 |
| Total Non Current Assets | $1,964,000 | $26,892,000 | $406,000 |
| Other Non Current Assets | $308,000 | $2,809,000 | - |
| Goodwill And Other Intangible Assets | $255,000 | $20,658,000 | $387,000 |
| Other Intangible Assets | $255,000 | $1,802,000 | $387,000 |
| Current Assets | $11,137,000 | $95,384,000 | $407,000 |
| Other Current Assets | $2,591,000 | $2,277,000 | $294,000 |
| Restricted Cash | $7,000 | $89,432,000 | - |
| Receivables | $1,114,000 | $1,076,000 | $24,000 |
| Accounts Receivable | $1,114,000 | $1,076,000 | $24,000 |
| Allowance For Doubtful Accounts Receivable | $-34,000 | $-206,000 | - |
| Gross Accounts Receivable | $1,148,000 | $1,282,000 | - |
| Cash Cash Equivalents And Short Term Investments | $7,425,000 | $2,599,000 | $22,000 |
| Cash And Cash Equivalents | $7,425,000 | $2,599,000 | $22,000 |
| Cash Financial | $7,425,000 | $2,599,000 | - |
| Prepaid Assets | - | $29,000 | $67,000 |
| Debt | |||
| Total Debt | $3,128,000 | $21,065,000 | $460,000 |
| Long Term Debt And Capital Lease Obligation | $2,423,000 | $20,226,000 | - |
| Long Term Debt | $613,000 | $17,363,000 | - |
| Current Debt And Capital Lease Obligation | $705,000 | $839,000 | $460,000 |
| Net Debt | - | $14,764,000 | $438,000 |
| Current Debt | - | - | $460,000 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $12,433,000 | $123,768,000 | $1,714,000 |
| Total Non Current Liabilities Net Minority Interest | $2,423,000 | $20,226,000 | $368,000 |
| Current Liabilities | $10,010,000 | $103,542,000 | $1,346,000 |
| Other Current Liabilities | $434,000 | $91,042,000 | - |
| Payables And Accrued Expenses | $8,871,000 | $11,661,000 | $459,000 |
| Interest Payable | $0 | $366,000 | - |
| Payables | $2,394,000 | $3,625,000 | $456,000 |
| Total Tax Payable | $157,000 | $110,000 | - |
| Accounts Payable | $2,237,000 | $3,515,000 | $450,000 |
| Derivative Product Liabilities | - | $525,000 | $0 |
| Non Current Deferred Liabilities | - | $109,000 | $368,000 |
| Current Deferred Liabilities | - | $302,000 | $427,000 |
| Current Notes Payable | - | $0 | - |
| Equity | |||
| Common Stock Equity | $667,000 | $-1,493,000 | $-901,000 |
| Preferred Stock Equity | $1,000 | $1,000 | - |
| Total Equity Gross Minority Interest | $668,000 | $-1,492,000 | $-901,000 |
| Stockholders Equity | $668,000 | $-1,492,000 | $-901,000 |
| Gains Losses Not Affecting Retained Earnings | $0 | $-1,251,000 | - |
| Retained Earnings | $-196,933,000 | $-179,407,000 | $-4,427,000 |
| Other | |||
| Ordinary Shares Number | $5,774,711 | $5,774,711 | $5,774,711 |
| Share Issued | $5,774,711 | $5,774,711 | $5,774,711 |
| Tangible Book Value | $412,000 | $-22,151,000 | $-1,288,000 |
| Invested Capital | $1,280,000 | $15,870,000 | $-441,000 |
| Working Capital | $1,127,000 | $-8,158,000 | $-939,000 |
| Capital Lease Obligations | $2,515,000 | $3,702,000 | - |
| Total Capitalization | $1,281,000 | $15,871,000 | $-901,000 |
| Unrealized Gain Loss | $0 | $-1,251,000 | - |
| Additional Paid In Capital | $197,564,000 | $179,157,000 | $3,524,000 |
| Capital Stock | $37,000 | $9,000 | $2,000 |
| Common Stock | $36,000 | $8,000 | $2,000 |
| Preferred Stock | $1,000 | $1,000 | $0 |
| Long Term Capital Lease Obligation | $1,810,000 | $2,863,000 | - |
| Current Capital Lease Obligation | $705,000 | $839,000 | - |
| Current Accrued Expenses | $6,477,000 | $8,036,000 | $3,000 |
| Goodwill | $0 | $18,856,000 | - |
| Net PPE | $1,401,000 | $3,425,000 | $19,000 |
| Gross PPE | $1,401,000 | $3,425,000 | $23,000 |
| Other Properties | $1,401,000 | $3,425,000 | $12,000 |
| Non Current Deferred Revenue | - | $109,000 | $368,000 |
| Current Deferred Revenue | - | $302,000 | $427,000 |
| Dueto Related Parties Current | - | $0 | $6,000 |
| Accumulated Depreciation | - | $-6,000 | $-4,000 |
| Machinery Furniture Equipment | - | $12,000 | $11,000 |
Fetched: 2026-07-14
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-24,441,000 | $19,383,000 | $-875,000 |
| Operating Activities | |||
| Operating Cash Flow | $-23,041,000 | $21,191,000 | $-874,000 |
| Cash Flow From Continuing Operating Activities | $-23,041,000 | $21,191,000 | $-874,000 |
| Operating Gains Losses | $6,503,000 | $-14,000 | - |
| Investing Activities | |||
| Capital Expenditure | $-1,400,000 | $-1,808,000 | $-1,000 |
| Investing Cash Flow | $-76,350,000 | $-1,808,000 | $-1,000 |
| Cash Flow From Continuing Investing Activities | $-76,350,000 | $-1,808,000 | $-1,000 |
| Net Other Investing Changes | $-74,954,000 | $7,000 | - |
| Capital Expenditure Reported | $-1,088,000 | $-1,647,000 | - |
| Financing Activities | |||
| Issuance Of Capital Stock | $10,380,000 | $0 | $0 |
| Financing Cash Flow | $13,889,000 | $-241,000 | $500,000 |
| Cash Flow From Continuing Financing Activities | $13,889,000 | $-241,000 | $500,000 |
| Net Other Financing Charges | $-24,000 | $-229,000 | - |
| Net Common Stock Issuance | $10,380,000 | $0 | $0 |
| Common Stock Issuance | $10,380,000 | $0 | $0 |
| Other | |||
| Repayment Of Debt | $-13,005,000 | $-12,000 | $0 |
| Issuance Of Debt | $15,000,000 | $0 | $500,000 |
| End Cash Position | $7,432,000 | $92,030,000 | $22,000 |
| Beginning Cash Position | $92,030,000 | $73,318,000 | $397,000 |
| Effect Of Exchange Rate Changes | $904,000 | $-430,000 | - |
| Changes In Cash | $-85,502,000 | $19,142,000 | $-375,000 |
| Proceeds From Stock Option Exercised | $1,538,000 | $0 | - |
| Net Issuance Payments Of Debt | $1,995,000 | $-12,000 | $500,000 |
| Net Short Term Debt Issuance | $15,000,000 | $0 | $500,000 |
| Short Term Debt Issuance | $15,000,000 | $0 | $500,000 |
| Net Long Term Debt Issuance | $-13,005,000 | $-12,000 | - |
| Long Term Debt Payments | $-13,005,000 | $-12,000 | - |
| Net Intangibles Purchase And Sale | $-233,000 | $-114,000 | $-1,000 |
| Purchase Of Intangibles | $-233,000 | $-114,000 | $-1,000 |
| Net PPE Purchase And Sale | $-75,000 | $-47,000 | $0 |
| Sale Of PPE | $4,000 | $0 | - |
| Purchase Of PPE | $-79,000 | $-47,000 | $0 |
| Change In Working Capital | $-17,989,000 | $30,620,000 | $388,000 |
| Change In Other Current Liabilities | $-17,635,000 | $14,029,000 | - |
| Change In Other Current Assets | $-72,000 | $-160,000 | $-662,000 |
| Change In Payables And Accrued Expense | $-848,000 | $3,192,000 | $321,000 |
| Change In Accrued Expense | $301,000 | $1,497,000 | $3,000 |
| Change In Payable | $-1,149,000 | $1,695,000 | $318,000 |
| Change In Account Payable | $-1,149,000 | $1,695,000 | $318,000 |
| Change In Prepaid Assets | $515,000 | $664,000 | $-78,000 |
| Change In Receivables | $51,000 | $12,529,000 | $12,000 |
| Changes In Account Receivables | $-38,000 | $-155,000 | $12,000 |
| Other Non Cash Items | $2,937,000 | $4,219,000 | $186,000 |
| Stock Based Compensation | $889,000 | $624,000 | $0 |
| Asset Impairment Charge | $1,652,000 | $10,303,000 | $34,000 |
| Depreciation Amortization Depletion | $493,000 | $2,264,000 | $4,000 |
| Depreciation And Amortization | $493,000 | $2,264,000 | $4,000 |
| Gain Loss On Sale Of PPE | $6,000 | $0 | - |
| Net Income From Continuing Operations | $-17,526,000 | $-26,825,000 | $-1,486,000 |
| Interest Paid Supplemental Data | - | $60,000 | $0 |
| Short Term Debt Payments | - | $-560,000 | $0 |
| Net Investment Purchase And Sale | - | $247,000 | $0 |
| Sale Of Investment | - | $247,000 | $0 |
| Change In Other Working Capital | - | $366,000 | $795,000 |
| Provisionand Write Offof Assets | - | $60,000 | $0 |
| Gain Loss On Investment Securities | - | $-14,000 | - |
Fetched: 2026-07-14