RMSGW
Real Messenger Corporation
Price Chart
No historical data available
Latest Quote
$0.03
+0.00 (+3.95%)
Current Price
| Previous Close | $0.03 |
| Open | $0.07 |
| Day High | $0.04 |
| Day Low | $0.03 |
| Volume | 19,273 |
Stock Information
| Revenue | $29K |
| Net Income | $-4.09M |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About Real Messenger Corporation
Real Messenger Corporation operates a real estate technology platform. The company connects agents, buyers, sellers, and other industry participants within a social platform. It operates across 35 countries, with primary reach in the U.S., as well as in markets, such as the U.K. and Australia. The company was founded in 2022 and is headquartered in Costa Mesa, California.
đ° Latest News
No news articles available at the moment. Check back later for updates on RMSGW.
Period:
Loading...
Income Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $14,304 | $0 | $0 | - |
| Cost Of Revenue | $14,304 | $0 | $0 | - |
| Total Revenue | $29,472 | $0 | $0 | $0 |
| Operating Revenue | $29,472 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $0 | $95,753 | $22,428 | $0 |
| Total Expenses | $4,162,370 | $3,387,569 | $4,889,321 | $4,296,975 |
| Other Income Expense | $17,831 | $24,644 | - | $33,678 |
| Other Non Operating Income Expenses | $17,831 | $24,644 | - | $33,678 |
| Net Non Operating Interest Income Expense | $22,640 | $-13,485 | $-9,685 | $66 |
| Interest Expense Non Operating | $0 | $95,753 | $22,428 | $0 |
| Operating Expense | $4,148,066 | $3,387,569 | $4,889,321 | $4,296,975 |
| Selling And Marketing Expense | $244,353 | $716,264 | $1,771,614 | $2,051,550 |
| General And Administrative Expense | $3,247,350 | $1,838,740 | $1,657,879 | $1,315,509 |
| Rent Expense Supplemental | - | - | $147,970 | $122,276 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-4,092,427 | $-3,376,410 | $-4,899,006 | $-4,263,231 |
| Net Interest Income | $22,640 | $-13,485 | $-9,685 | $66 |
| Interest Income | $22,640 | $82,268 | $12,743 | $66 |
| Normalized Income | $-4,092,427 | $-3,376,410 | $-4,899,006 | $-4,263,231 |
| Net Income From Continuing And Discontinued Operation | $-4,092,427 | $-3,376,410 | $-4,899,006 | $-4,263,231 |
| Total Operating Income As Reported | $-4,132,898 | $-3,387,569 | $-4,889,321 | $-4,296,975 |
| Net Income Common Stockholders | $-3,895,634 | $-3,288,404 | $-4,899,006 | $-4,263,231 |
| Net Income | $-4,092,427 | $-3,376,410 | $-4,899,006 | $-4,263,231 |
| Net Income Including Noncontrolling Interests | $-4,092,427 | $-3,376,410 | $-4,899,006 | $-4,263,231 |
| Net Income Continuous Operations | $-4,092,427 | $-3,376,410 | $-4,899,006 | $-4,263,231 |
| Pretax Income | $-4,092,427 | $-3,376,410 | $-4,899,006 | $-4,263,231 |
| Interest Income Non Operating | $22,640 | $82,268 | $12,743 | $66 |
| Operating Income | $-4,132,898 | $-3,387,569 | $-4,889,321 | $-4,296,975 |
| Gross Profit | $15,168 | $0 | $0 | - |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-3,988,117 | $-3,257,268 | $-4,860,871 | $-4,193,954 |
| Reconciled Depreciation | $104,310 | $23,389 | $15,707 | $69,277 |
| EBITDA (Bullshit earnings) | $-3,988,117 | $-3,257,268 | $-4,860,871 | $-4,193,954 |
| EBIT | $-4,092,427 | $-3,280,657 | $-4,876,578 | $-4,263,231 |
| Diluted NI Availto Com Stockholders | $-3,895,634 | $-3,288,404 | $-4,899,006 | $-4,263,231 |
| Otherunder Preferred Stock Dividend | $-196,793 | $-88,006 | $0 | $0 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Research And Development | $656,363 | $832,565 | $1,459,828 | $929,916 |
| Selling General And Administration | $3,491,703 | $2,555,004 | $3,429,493 | $3,367,059 |
| Other Gand A | $3,247,350 | $1,838,740 | $1,657,879 | $1,315,509 |
| Rent And Landing Fees | - | - | $147,970 | $122,276 |
| Salaries And Wages | - | - | $1,006,743 | $727,099 |
Fetched: 2026-08-28
Balance Sheet (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $486,818 | $3,701,787 | $-3,656,639 | $1,241,256 |
| Total Assets | $995,363 | $4,050,797 | $1,667,991 | $1,418,283 |
| Total Non Current Assets | $213,470 | $258,517 | $45,670 | $48,606 |
| Current Assets | $781,893 | $3,792,280 | $1,622,321 | $1,369,677 |
| Prepaid Assets | $458,015 | $502,528 | $0 | $223,596 |
| Receivables | $1,913 | $714,527 | $644,763 | $575,000 |
| Accounts Receivable | $1,913 | $0 | - | - |
| Cash Cash Equivalents And Short Term Investments | $321,965 | $2,575,225 | $597,160 | $276,150 |
| Cash And Cash Equivalents | $321,965 | $2,575,225 | $597,160 | $276,150 |
| Cash Financial | $321,965 | $2,575,225 | $597,160 | $276,150 |
| Current Deferred Assets | - | $0 | $376,081 | $257,815 |
| Loans Receivable | - | $0 | $644,763 | $575,000 |
| Other Current Assets | - | - | $4,317 | $37,116 |
| Debt | ||||
| Total Debt | $156,850 | $235,285 | $5,000,000 | $0 |
| Long Term Debt And Capital Lease Obligation | $74,504 | $156,551 | $5,000,000 | - |
| Current Debt And Capital Lease Obligation | $82,346 | $78,734 | - | - |
| Net Debt | - | - | $4,402,840 | - |
| Long Term Debt | - | - | $5,000,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $508,545 | $349,010 | $5,324,630 | $177,027 |
| Total Non Current Liabilities Net Minority Interest | $74,504 | $156,551 | $5,022,428 | $0 |
| Current Liabilities | $434,041 | $192,459 | $302,202 | $177,027 |
| Payables And Accrued Expenses | $351,695 | $113,725 | $302,202 | $177,027 |
| Payables | $297,221 | $37,512 | $87,456 | - |
| Tradeand Other Payables Non Current | - | $0 | $0 | $0 |
| Equity | ||||
| Common Stock Equity | $486,818 | $3,701,787 | $-3,656,639 | $1,241,256 |
| Total Equity Gross Minority Interest | $486,818 | $3,701,787 | $-3,656,639 | $1,241,256 |
| Stockholders Equity | $486,818 | $3,701,787 | $-3,656,639 | $1,241,256 |
| Gains Losses Not Affecting Retained Earnings | $14,650 | $26,604 | $50,451 | $49,340 |
| Other Equity Adjustments | $14,650 | $26,604 | $50,451 | $49,340 |
| Retained Earnings | $-24,215,054 | $-20,122,627 | $-16,746,217 | $-11,847,211 |
| Other | ||||
| Ordinary Shares Number | $9,255,277 | $8,871,281 | $9,245,613 | $9,245,613 |
| Share Issued | $9,255,277 | $8,871,281 | $9,245,613 | $9,245,613 |
| Tangible Book Value | $486,818 | $3,701,787 | $-3,656,639 | $1,241,256 |
| Invested Capital | $486,818 | $3,701,787 | $1,343,361 | $1,241,256 |
| Working Capital | $347,852 | $3,599,821 | $1,320,119 | $1,192,650 |
| Capital Lease Obligations | $156,850 | $235,285 | $0 | $0 |
| Total Capitalization | $486,818 | $3,701,787 | $1,343,361 | $1,241,256 |
| Treasury Stock | $32 | - | - | - |
| Additional Paid In Capital | $24,686,158 | $23,796,923 | $13,038,677 | $13,038,627 |
| Capital Stock | $1,096 | $887 | $450 | $500 |
| Common Stock | $1,096 | $887 | $450 | $500 |
| Long Term Capital Lease Obligation | $74,504 | $156,551 | $0 | - |
| Current Capital Lease Obligation | $82,346 | $78,734 | $0 | $0 |
| Current Accrued Expenses | $54,474 | $76,213 | $214,746 | $177,027 |
| Dueto Related Parties Current | $297,221 | $37,512 | $87,456 | $0 |
| Net PPE | $213,470 | $258,517 | $45,670 | $48,606 |
| Accumulated Depreciation | $-109,570 | $-80,522 | $-64,280 | $-48,427 |
| Gross PPE | $323,040 | $339,039 | $109,950 | $97,033 |
| Other Properties | $152,284 | $228,439 | - | - |
| Machinery Furniture Equipment | $170,756 | $110,600 | $109,950 | $97,033 |
| Duefrom Related Parties Current | $0 | $714,527 | $0 | - |
| Non Current Accrued Expenses | - | $0 | $5,095 | $0 |
| Dueto Related Parties Non Current | - | $0 | $17,333 | $0 |
Fetched: 2026-08-28
Cash Flow Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-3,577,353 | $-4,012,901 | $-4,767,786 | $-5,093,324 |
| Operating Activities | ||||
| Operating Cash Flow | $-3,569,510 | $-4,012,901 | $-4,755,165 | $-5,061,602 |
| Cash Flow From Continuing Operating Activities | $-3,569,510 | $-4,012,901 | $-4,755,165 | $-5,061,602 |
| Investing Activities | ||||
| Capital Expenditure | $-7,843 | - | $-12,621 | $-31,722 |
| Investing Cash Flow | $-7,843 | $-69,764 | $-12,621 | $-31,722 |
| Cash Flow From Continuing Investing Activities | $-7,843 | $-69,764 | $-12,621 | $-31,722 |
| Net Other Investing Changes | - | $-69,764 | - | - |
| Financing Activities | ||||
| Financing Cash Flow | $1,266,152 | $6,112,058 | $5,087,456 | $5,264,382 |
| Cash Flow From Continuing Financing Activities | $1,266,152 | $6,112,058 | $5,087,456 | $5,264,382 |
| Net Other Financing Charges | $1,675,338 | $-271,973 | - | $-200,000 |
| Other | ||||
| Repayment Of Debt | $-409,186 | $-1,065,846 | $-4,662,642 | $-1,276 |
| Issuance Of Debt | $0 | $7,449,877 | $9,750,098 | $5,465,658 |
| Interest Paid Supplemental Data | $0 | $0 | $22,428 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $321,965 | $2,575,225 | $597,160 | $276,150 |
| Beginning Cash Position | $2,575,225 | $597,160 | $276,150 | $104,492 |
| Effect Of Exchange Rate Changes | $57,941 | $-51,328 | $1,340 | $600 |
| Changes In Cash | $-2,311,201 | $2,029,393 | $319,670 | $171,058 |
| Net Issuance Payments Of Debt | $-409,186 | $6,384,031 | $5,087,456 | $5,464,382 |
| Net Long Term Debt Issuance | $-409,186 | $6,384,031 | $5,087,456 | $5,464,382 |
| Long Term Debt Payments | $-409,186 | $-1,065,846 | $-4,662,642 | $-1,276 |
| Long Term Debt Issuance | $0 | $7,449,877 | $9,750,098 | $5,465,658 |
| Net PPE Purchase And Sale | $-7,843 | $0 | $-12,621 | $-31,722 |
| Purchase Of PPE | $-7,843 | $0 | $-12,621 | $-31,722 |
| Change In Working Capital | $-108,980 | $-755,633 | $105,706 | $-867,648 |
| Change In Other Current Liabilities | $-87,012 | $-708 | $0 | $-59,166 |
| Change In Other Current Assets | $1,684 | $-498,211 | $68,353 | $-1,086,101 |
| Change In Payables And Accrued Expense | $-21,739 | $-256,714 | $37,353 | $277,619 |
| Change In Accrued Expense | $-21,739 | $-153,203 | $37,353 | $277,619 |
| Change In Receivables | $-1,913 | $0 | $0 | - |
| Changes In Account Receivables | $-1,913 | $0 | $0 | - |
| Other Non Cash Items | $10,087 | $95,753 | $22,428 | - |
| Stock Based Compensation | $517,500 | $0 | $0 | - |
| Depreciation Amortization Depletion | $104,310 | $23,389 | $15,707 | $69,277 |
| Depreciation And Amortization | $104,310 | $23,389 | $15,707 | $69,277 |
| Depreciation | $104,310 | $23,389 | $15,707 | $69,277 |
| Net Income From Continuing Operations | $-4,092,427 | $-3,376,410 | $-4,899,006 | $-4,263,231 |
| Change In Payable | - | $-103,511 | - | - |
| Net Short Term Debt Issuance | - | - | - | $5,464,382 |
| Short Term Debt Payments | - | - | - | $-1,276 |
| Short Term Debt Issuance | - | - | - | $5,465,658 |
Fetched: 2026-08-28