RLX
RLX Technology Inc.
Price Chart
No historical data available
Latest Quote
$1.79
-0.03 (-1.64%)
Current Price
| Previous Close | $1.82 |
| Open | $1.82 |
| Day High | $1.82 |
| Day Low | $1.79 |
| Volume | 62,227 |
Stock Information
Note: Financial values converted from CNY to USD
| Quarterly Dividend / Yield | $0.10 / 5.46% |
| Shares Outstanding | 913.54M |
| Quarterly Dividend Yield | 5.46% |
| Quarterly Dividend | $0.10 |
| Total Debt | $36.37M |
| Cash Equivalents | $1.31B |
| Revenue | $670.80M |
| Net Income | $146.73M |
| Sector | Consumer Defensive |
| Industry | Tobacco |
| Market Cap | $2.19B |
| P/E Ratio | 16.32 |
| EPS (TTM) | $0.11 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-6.16B |
| Sales | $670.80M |
| Income | $146.73M |
| Book/sh | $1.88 |
| Cash/sh | $9.59 |
| Employees | 897 |
Financial Ratios
| Quick Ratio | 9.43 |
| Current Ratio | 10.61 |
| Debt/Eq | 1.56 |
| EPS Growth TTM | 0.30% |
Returns & Margins
| ROA | 2.14% |
| ROE | 6.33% |
| Gross Margin | 34.94% |
| Operating Margin | 14.22% |
| Profit Margin | 21.87% |
Ownership
| Insider Ownership | 88.70% |
| Institutional Ownership | 29.81% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 11.06 |
| P/S | 0.49 |
| P/B | 0.95 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $2.77 |
Technical Indicators
| SMA20 | $1.89 |
| SMA50 | $1.93 |
| SMA200 | $2.17 |
| RSI | 23.19 |
| ATR | 0.0679 |
| Shares Float | 334.46M |
| Short Float | 1.17% |
| Short Ratio | 2.68 |
| Volatility | 1.17 |
| Rel Volume | 0.02 |
Performance History
| Week | -0.83% |
| Month | -11.14% |
| Quarter | -12.86% |
| 6 Months | -22.96% |
| YTD | -22.63% |
| Year | -27.33% |
| 3 Years | +29.50% |
| 5 Years | -52.54% |
| 10 Years | -93.86% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
No history data available. Data will be fetched automatically.
About RLX Technology Inc.
RLX Technology Inc., through its subsidiaries, develops, manufactures, and sells e-vapor products in the People's Republic of China and internationally. It offers rechargeable e-vapor products under the Qingyu, Phantom, Phantom Pro, Zeus, Leili, and Daqian names; and disposable e-vapor products under the Feiliu and Feiliu Mega names. The company also provides closed-system rechargeable products, open-system products, closed-system disposable products, and modern oral products. It sells its products through local channels, third-party distribution channels, and distribution channels co-managed with third parties, as well as online and offline end users. The company was founded in 2018 and is headquartered in Shenzhen, the People's Republic of China.
đ° Latest News
RLX Technology (RLX) Bets Big On Europe And Nicotine Pouches
Insider Monkey âĸ 2026-08-27T19:02:06Z
AIR Global Reports 1H Revenue & Gross Profit Growth, Maintains 2026 Guidance
Exec Edge âĸ 2026-08-20T16:38:04Z
RLX Technology Inc (RLX) (Q2 2026) Earnings Call Highlights: International Expansion Drives 14. ...
GuruFocus.com âĸ 2026-08-17T21:01:13ZRLX Technology Q2 Earnings Call Highlights
MarketBeat âĸ 2026-08-14T13:02:50Z
RLX Technology (RLX) Trading Below Sector Average, Is It The Best Undervalued Stocks Under $5
Insider Monkey âĸ 2026-06-20T18:53:14Z
Profitability Lift From Global Expansion Might Change The Case For Investing In RLX Technology (RLX)
Simply Wall St. âĸ 2026-06-10T01:16:55Z
Robust Earnings and International Expansion Assert RLX Technology Inc. (RLX) as a Top Sin Stock to Buy
Insider Monkey âĸ 2026-06-03T17:49:32Z
RLX Technology Inc (RLX) Q1 2026 Earnings Call Highlights: Robust Revenue Growth and Strategic ...
GuruFocus.com âĸ 2026-05-20T19:00:35ZRLX Technology Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-20T13:05:00Z
How The RLX Technology (RLX) Story Is Shifting As Margins Temper The Valuation Upside
Simply Wall St. âĸ 2026-05-13T14:14:33Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $362,593,644 | $255,967,999 | $127,585,597 | $443,246,376 |
| Cost Of Revenue | $362,593,644 | $255,967,999 | $127,585,597 | $443,246,376 |
| Total Revenue | $538,941,272 | $364,212,733 | $185,351,621 | $786,690,760 |
| Operating Revenue | $557,654,136 | $388,860,816 | $224,394,799 | $770,070,480 |
| Expenses | ||||
| Total Expenses | $489,988,681 | $380,176,409 | $259,357,105 | $628,251,741 |
| Other Income Expense | $24,491,940 | $22,283,143 | $68,621,533 | $79,884,979 |
| Other Non Operating Income Expenses | $16,801,454 | $14,887,810 | $32,014,363 | $59,543,044 |
| Net Non Operating Interest Income Expense | $83,497,870 | $91,836,468 | $93,548,527 | $26,927,054 |
| Operating Expense | $127,395,037 | $124,208,410 | $131,771,508 | $185,005,365 |
| Selling And Marketing Expense | $57,678,567 | $34,188,445 | $31,842,874 | $51,818,887 |
| General And Administrative Expense | $50,197,414 | $76,862,690 | $74,199,917 | $85,939,838 |
| Total Other Finance Cost | - | - | - | $-26,927,054 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $137,350,190 | $82,218,929 | $79,610,239 | $214,729,136 |
| Net Interest Income | $83,497,870 | $91,836,468 | $93,548,527 | $26,927,054 |
| Interest Income | $83,497,870 | $91,836,468 | $93,548,527 | $26,927,054 |
| Normalized Income | $130,528,730 | $75,883,936 | $46,142,941 | $198,659,007 |
| Net Income From Continuing And Discontinued Operation | $137,350,190 | $82,218,929 | $79,610,239 | $214,729,136 |
| Total Operating Income As Reported | $48,952,591 | $-15,963,676 | $-74,005,484 | $158,439,019 |
| Net Income Common Stockholders | $137,350,190 | $82,218,929 | $79,610,239 | $214,729,136 |
| Net Income | $137,350,190 | $82,218,929 | $79,610,239 | $214,729,136 |
| Net Income Including Noncontrolling Interests | $139,214,072 | $84,082,363 | $80,602,522 | $209,888,854 |
| Net Income Continuous Operations | $139,214,072 | $84,082,363 | $80,602,522 | $209,888,854 |
| Pretax Income | $156,942,401 | $98,155,935 | $88,164,577 | $265,251,053 |
| Interest Income Non Operating | $83,497,870 | $91,836,468 | $93,548,527 | $26,927,054 |
| Operating Income | $48,952,591 | $-15,963,676 | $-74,005,484 | $158,439,019 |
| Gross Profit | $176,347,628 | $108,244,734 | $57,766,025 | $343,444,385 |
| Per Share | ||||
| Diluted EPS | $0.10 | $0.06 | $0.06 | $0.16 |
| Basic EPS | $0.10 | $0.07 | $0.06 | $0.16 |
| Other | ||||
| Tax Effect Of Unusual Items | $869,025 | $1,060,341 | $3,139,871 | $4,271,806 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $54,897,494 | $-12,066,063 | $-96,219,942 | $162,600,049 |
| Total Unusual Items | $7,690,485 | $7,395,334 | $36,607,170 | $20,341,935 |
| Total Unusual Items Excluding Goodwill | $7,690,485 | $7,395,334 | $36,607,170 | $20,341,935 |
| Reconciled Depreciation | $13,635,389 | $11,292,947 | $14,392,711 | $24,502,965 |
| EBITDA (Bullshit earnings) | $62,587,980 | $-4,670,729 | $-59,612,772 | $182,941,984 |
| EBIT | $48,952,591 | $-15,963,676 | $-74,005,484 | $158,439,019 |
| Diluted Average Shares | $182,358,793 | $192,036,681 | $199,714,781 | $197,881,955 |
| Basic Average Shares | $182,314,233 | $183,579,448 | $195,387,513 | $196,628,745 |
| Diluted NI Availto Com Stockholders | $137,350,190 | $82,218,929 | $79,610,239 | $214,729,136 |
| Minority Interests | $-1,863,882 | $-1,863,435 | $-992,282 | $4,840,281 |
| Tax Provision | $17,728,329 | $14,073,572 | $7,562,055 | $55,362,198 |
| Gain On Sale Of Security | $7,690,485 | $7,395,334 | $36,607,170 | $20,341,935 |
| Research And Development | $19,519,056 | $13,157,275 | $25,728,717 | $47,246,641 |
| Selling General And Administration | $107,875,981 | $111,051,135 | $106,042,791 | $137,758,725 |
| Other Gand A | $50,197,414 | $76,862,690 | $74,199,917 | $85,939,838 |
| Excise Taxes | $50,894,693 | $45,301,261 | $51,007,778 | $7,847,075 |
Fetched: 2026-08-23
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,213,031,844 | $2,365,362,367 | $2,305,359,089 | $2,318,529,774 |
| Total Assets | $2,671,349,289 | $2,513,640,029 | $2,430,808,001 | $2,440,302,772 |
| Total Non Current Assets | $1,002,046,107 | $1,127,874,500 | $1,092,293,284 | $771,874,765 |
| Other Non Current Assets | $-122,918 | $-499,717 | $-897,822 | $2,005,125 |
| Non Current Prepaid Assets | $728,717 | $925,832 | $623,231 | - |
| Non Current Deferred Assets | $4,336,244 | $5,671,653 | $8,680,682 | $9,519,652 |
| Non Current Deferred Taxes Assets | $4,336,244 | $5,671,653 | $8,680,682 | $9,519,652 |
| Investmentin Financial Assets | $826,895,028 | $1,091,631,614 | $1,042,032,400 | $733,765,315 |
| Goodwill And Other Intangible Assets | $116,261,213 | $16,743,199 | $20,305,134 | $1,125,183 |
| Other Intangible Assets | $31,756,161 | $7,866,146 | $10,396,317 | $1,125,183 |
| Current Assets | $1,669,303,182 | $1,385,765,529 | $1,338,514,717 | $1,668,428,007 |
| Other Current Assets | $7,071,427 | $2,250,216 | $1,231,711 | $29,639,143 |
| Current Deferred Assets | $905,867 | $692,959 | $196,818 | - |
| Restricted Cash | $26,501,535 | $7,578,742 | $4,433,982 | $3,065,348 |
| Prepaid Assets | $11,468,906 | $4,237,164 | $3,309,246 | - |
| Inventory | $44,352,037 | $21,239,012 | $21,581,394 | $19,503,114 |
| Receivables | $88,459,132 | $84,364,255 | $98,743,557 | $8,863,941 |
| Other Receivables | $278,018 | $918,085 | $225,126 | - |
| Taxes Receivable | $6,491,552 | $2,918,740 | $4,260,705 | - |
| Accrued Interest Receivable | $21,383,683 | $16,559,790 | $66,528,801 | - |
| Accounts Receivable | $28,982,091 | $12,396,973 | $10,038,291 | $8,102,298 |
| Allowance For Doubtful Accounts Receivable | $-1,115,796 | $-538,157 | $-450,848 | $-29,947 |
| Gross Accounts Receivable | $30,097,888 | $12,935,129 | $10,489,139 | $8,132,245 |
| Cash Cash Equivalents And Short Term Investments | $1,490,544,278 | $1,265,403,182 | $1,209,018,009 | $1,607,356,461 |
| Cash And Cash Equivalents | $799,657,178 | $833,381,812 | $356,133,678 | $188,997,290 |
| Cash Equivalents | $116,242,589 | $50,337,466 | $23,215,680 | $7,861,826 |
| Cash Financial | $683,414,589 | $783,044,347 | $332,917,998 | $181,135,464 |
| Notes Receivable | - | - | - | $0 |
| Debt | ||||
| Total Debt | $28,584,434 | $8,715,546 | $8,023,779 | $12,801,782 |
| Long Term Debt And Capital Lease Obligation | $8,294,496 | $1,050,389 | $3,638,219 | $5,954,885 |
| Current Debt And Capital Lease Obligation | $20,289,937 | $7,665,157 | $4,385,560 | $6,846,897 |
| Current Debt | $16,030,573 | $5,959,653 | - | - |
| Other Current Borrowings | $16,030,573 | $5,959,653 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $327,475,494 | $131,275,665 | $106,779,255 | $124,921,930 |
| Total Non Current Liabilities Net Minority Interest | $34,696,207 | $3,463,452 | $7,153,074 | $7,244,107 |
| Other Non Current Liabilities | $9,578,802 | - | - | - |
| Non Current Deferred Liabilities | $16,822,909 | $2,413,064 | $3,514,854 | $1,289,222 |
| Non Current Deferred Taxes Liabilities | $16,822,909 | $2,413,064 | $3,514,854 | $1,289,222 |
| Current Liabilities | $292,779,287 | $127,812,212 | $99,626,182 | $117,677,822 |
| Other Current Liabilities | $4,695,015 | $4,355,911 | $5,500,611 | $5,686,105 |
| Current Deferred Liabilities | $12,515,719 | $1,580,798 | $7,387,884 | $11,208,022 |
| Payables And Accrued Expenses | $255,278,616 | $114,210,347 | $82,352,127 | $93,936,799 |
| Payables | $252,347,957 | $108,668,763 | $75,775,650 | $83,073,990 |
| Other Payable | $41,267,619 | $41,594,506 | $32,660,240 | $58,849,191 |
| Dividends Payable | $71,341,966 | $170,446 | $131,261 | $0 |
| Total Tax Payable | $23,796,597 | $18,795,852 | $11,496,767 | $16,340,773 |
| Accounts Payable | $45,226,467 | $44,025,448 | $16,301,141 | $7,821,002 |
| Equity | ||||
| Common Stock Equity | $2,329,293,056 | $2,382,105,566 | $2,325,664,224 | $2,319,654,956 |
| Total Equity Gross Minority Interest | $2,343,873,795 | $2,382,364,364 | $2,324,028,746 | $2,315,380,842 |
| Stockholders Equity | $2,329,293,056 | $2,382,105,566 | $2,325,664,224 | $2,319,654,956 |
| Gains Losses Not Affecting Retained Earnings | $132,596,771 | $171,375,638 | $150,349,237 | $120,675,230 |
| Other Equity Adjustments | $132,596,771 | $171,375,638 | $150,349,237 | $120,675,230 |
| Retained Earnings | $613,814,034 | $628,697,076 | $561,053,523 | $495,338,960 |
| Other | ||||
| Treasury Shares Number | $52,697,373 | $52,496,642 | $44,576,541 | $38,398,195 |
| Ordinary Shares Number | $181,336,803 | $181,537,534 | $189,457,635 | $227,711,931 |
| Share Issued | $234,034,176 | $234,034,176 | $234,034,176 | $266,110,126 |
| Tangible Book Value | $2,213,031,844 | $2,365,362,367 | $2,305,359,089 | $2,318,529,774 |
| Invested Capital | $2,345,323,630 | $2,388,065,219 | $2,325,664,224 | $2,319,654,956 |
| Working Capital | $1,376,523,895 | $1,257,953,317 | $1,238,888,535 | $1,550,750,185 |
| Capital Lease Obligations | $12,553,860 | $2,755,893 | $8,023,779 | $12,801,782 |
| Total Capitalization | $2,329,293,056 | $2,382,105,566 | $2,325,664,224 | $2,319,654,956 |
| Minority Interest | $14,580,739 | $258,798 | $-1,635,478 | $-4,274,114 |
| Treasury Stock | $340,652,436 | $313,739,089 | $190,856,255 | $93,549,570 |
| Additional Paid In Capital | $1,923,519,192 | $1,895,756,445 | $1,805,102,224 | $1,797,174,842 |
| Capital Stock | $15,495 | $15,495 | $15,495 | $15,495 |
| Common Stock | $15,495 | $15,495 | $15,495 | $15,495 |
| Long Term Capital Lease Obligation | $8,294,496 | $1,050,389 | $3,638,219 | $5,954,885 |
| Current Deferred Revenue | $12,515,719 | $1,580,798 | $7,387,884 | $11,208,022 |
| Current Capital Lease Obligation | $4,259,364 | $1,705,504 | $4,385,560 | $6,846,897 |
| Current Accrued Expenses | $2,930,659 | $5,541,584 | $6,576,477 | $10,862,809 |
| Dueto Related Parties Current | $70,715,308 | $4,082,511 | $15,186,239 | $63,023 |
| Investments And Advances | $828,136,126 | $1,092,823,544 | $1,043,224,330 | $734,957,246 |
| Other Investments | $1,241,098 | $1,191,931 | $1,191,931 | $1,191,931 |
| Available For Sale Securities | $826,895,028 | $1,091,631,614 | $1,042,032,400 | $733,765,315 |
| Goodwill | $84,505,052 | $8,877,052 | $9,908,817 | $0 |
| Net PPE | $52,706,726 | $12,209,988 | $20,357,728 | $24,267,559 |
| Accumulated Depreciation | $-44,533,211 | $-30,285,617 | $-25,313,776 | $-20,608,630 |
| Gross PPE | $97,239,936 | $42,495,605 | $45,671,504 | $44,876,189 |
| Leases | $29,211,985 | $14,566,435 | $14,527,996 | $14,055,246 |
| Construction In Progress | $4,235,973 | $1,050,985 | $1,000,775 | - |
| Other Properties | $13,942,162 | $4,003,248 | $8,100,808 | $11,495,724 |
| Machinery Furniture Equipment | $34,414,166 | $20,646,325 | $19,553,175 | $19,325,218 |
| Buildings And Improvements | $12,764,683 | $1,111,028 | $1,240,800 | $0 |
| Land And Improvements | $2,670,968 | $1,117,584 | $1,247,951 | $0 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $40,949,522 | $18,092,911 | $17,531,065 | $18,426,056 |
| Raw Materials | $3,402,515 | $3,146,101 | $4,050,329 | $1,077,058 |
| Duefrom Related Parties Current | $31,323,788 | $51,570,667 | $17,690,635 | $761,644 |
| Other Short Term Investments | $690,887,100 | $432,021,369 | $852,884,331 | $1,418,359,171 |
| Inventories Adjustments Allowances | - | - | - | - |
Fetched: 2026-08-23
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $146,879,676 | $125,463,513 | $24,775,768 | $65,893,055 |
| Operating Activities | ||||
| Operating Cash Flow | $164,568,076 | $127,290,594 | $29,605,024 | $72,533,300 |
| Cash Flow From Continuing Operating Activities | $164,568,076 | $127,290,594 | $29,605,024 | $72,533,300 |
| Operating Gains Losses | $-418,219 | $2,721,625 | $-24,231,503 | $954,438 |
| Investing Activities | ||||
| Capital Expenditure | $-17,688,400 | $-1,827,081 | $-4,829,256 | $-6,640,246 |
| Investing Cash Flow | $-122,499,331 | $449,655,983 | $311,562,475 | $-615,787,127 |
| Cash Flow From Continuing Investing Activities | $-122,499,331 | $449,655,983 | $311,562,475 | $-615,787,127 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-27,403,975 | $-87,809,083 | $-148,488,931 | $-74,550,792 |
| Financing Cash Flow | $-42,126,852 | $-101,020,740 | $-177,778,839 | $-71,109,092 |
| Cash Flow From Continuing Financing Activities | $-42,126,852 | $-101,020,740 | $-177,778,839 | $-71,109,092 |
| Net Other Financing Charges | $-235,257 | $-6,150,809 | $-16,830,210 | $95,354 |
| Cash Dividends Paid | $-13,628,386 | $-13,236,241 | $-13,764,415 | $0 |
| Common Stock Dividend Paid | $-13,628,386 | $-13,236,241 | $-13,764,415 | $0 |
| Net Common Stock Issuance | $-27,403,975 | $-87,809,083 | $-148,488,931 | $-74,550,792 |
| Dividends Received Cfi | $0 | $190,709 | $95,354 | $0 |
| Issuance Of Capital Stock | - | - | $0 | $0 |
| Common Stock Issuance | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-14,752,973 | $0 | $0 | $-29,798,266 |
| Issuance Of Debt | $13,722,101 | $5,959,653 | $0 | $29,589,380 |
| Interest Paid Supplemental Data | $235,257 | $26,222 | $0 | $208,886 |
| Income Tax Paid Supplemental Data | $12,707,918 | $6,079,591 | $11,151,107 | $110,779,226 |
| End Cash Position | $826,158,713 | $840,960,554 | $360,567,660 | $192,062,638 |
| Beginning Cash Position | $840,960,554 | $360,567,660 | $192,062,638 | $776,165,417 |
| Effect Of Exchange Rate Changes | $-14,743,735 | $4,467,058 | $5,116,362 | $30,260,139 |
| Changes In Cash | $-58,107 | $475,925,836 | $163,388,660 | $-614,362,918 |
| Proceeds From Stock Option Exercised | $171,638 | $215,739 | $1,304,717 | $3,555,231 |
| Common Stock Payments | $-27,403,975 | $-87,809,083 | $-148,488,931 | $-74,550,792 |
| Net Issuance Payments Of Debt | $-1,030,871 | $5,959,653 | $0 | $-208,886 |
| Net Short Term Debt Issuance | $13,722,101 | $5,959,653 | $0 | $-208,886 |
| Short Term Debt Issuance | $13,722,101 | $5,959,653 | $0 | $29,589,380 |
| Net Long Term Debt Issuance | $-14,752,973 | $0 | $0 | $-208,886 |
| Long Term Debt Payments | $-14,752,973 | $0 | $0 | $-29,798,266 |
| Net Investment Purchase And Sale | $-15,636,342 | $451,249,892 | $316,296,376 | $-609,146,881 |
| Sale Of Investment | $2,537,690,358 | $2,395,573,935 | $2,868,733,599 | $6,213,117,847 |
| Purchase Of Investment | $-2,553,326,701 | $-1,944,324,043 | $-2,552,437,222 | $-6,822,264,728 |
| Net Business Purchase And Sale | $-89,259,812 | $0 | $0 | - |
| Purchase Of Business | $-89,259,812 | $0 | $0 | - |
| Net Intangibles Purchase And Sale | $-147,799 | $-324,354 | $-624,572 | $-883,519 |
| Purchase Of Intangibles | $-147,799 | $-324,354 | $-624,572 | $-883,519 |
| Net PPE Purchase And Sale | $-17,455,377 | $-1,460,264 | $-4,204,684 | $-5,756,727 |
| Sale Of PPE | $85,223 | $42,463 | $0 | $0 |
| Purchase Of PPE | $-17,540,600 | $-1,502,727 | $-4,204,684 | $-5,756,727 |
| Change In Working Capital | $-15,231,235 | $-17,974,463 | $-45,869,067 | $-209,156,860 |
| Change In Other Working Capital | $-90,140 | $-5,807,086 | $-3,843,678 | $-31,500,492 |
| Change In Other Current Liabilities | $-3,434,995 | $-6,324,980 | $-8,896,272 | $-12,022,408 |
| Change In Other Current Assets | $-580,023 | $-700,557 | $333,741 | $1,662,594 |
| Change In Payables And Accrued Expense | $-6,860,753 | $34,856,224 | $-18,614,679 | $-257,105,846 |
| Change In Accrued Expense | $-1,984,565 | $122,024 | $-4,458,417 | $-25,816,920 |
| Change In Payable | $-4,876,188 | $34,734,200 | $-14,156,262 | $-231,288,926 |
| Change In Account Payable | $-8,277,511 | $28,623,022 | $-4,478,232 | $-151,896,512 |
| Change In Tax Payable | $1,025,358 | $7,299,085 | $-5,491,969 | $-73,101,851 |
| Change In Income Tax Payable | $1,025,358 | $7,299,085 | $-5,491,969 | $-73,101,851 |
| Change In Prepaid Assets | $-11,567,687 | $-324,950 | $4,460,353 | $53,320,421 |
| Change In Inventory | $-8,208,528 | $-3,239,518 | $-5,818,707 | $41,493,042 |
| Change In Receivables | $15,510,891 | $-36,433,595 | $-13,489,824 | $-5,004,172 |
| Changes In Account Receivables | $-4,735,987 | $-2,553,562 | $3,439,167 | $-4,530,975 |
| Other Non Cash Items | $952,800 | $26,222 | - | $208,886 |
| Stock Based Compensation | $27,747,400 | $55,075,390 | $54,064,186 | $24,756,548 |
| Unrealized Gain Loss On Investment Securities | $-6,777,318 | $-13,602,610 | $-56,339,284 | $-10,261,927 |
| Provisionand Write Offof Assets | $340,296 | $602,670 | $240,621 | $3,730,594 |
| Asset Impairment Charge | $5,512,530 | $3,627,045 | $6,075,121 | $33,705,266 |
| Deferred Tax | $-407,640 | $1,439,405 | $669,716 | $-5,795,465 |
| Deferred Income Tax | $-407,640 | $1,439,405 | $669,716 | $-5,795,465 |
| Depreciation Amortization Depletion | $13,635,389 | $11,292,947 | $14,392,711 | $24,502,965 |
| Depreciation And Amortization | $13,635,389 | $11,292,947 | $14,392,711 | $24,502,965 |
| Amortization Cash Flow | $4,383,176 | $1,863,882 | $1,324,831 | $799,636 |
| Amortization Of Intangibles | $4,383,176 | $1,863,882 | $1,324,831 | $799,636 |
| Depreciation | $9,252,213 | $9,429,065 | $13,067,881 | $23,703,329 |
| Net Foreign Currency Exchange Gain Loss | $-445,037 | $2,094,967 | $-87,309 | $866,832 |
| Net Income From Continuing Operations | $139,214,072 | $84,082,363 | $80,602,522 | $209,888,854 |
| Short Term Debt Payments | - | $0 | $0 | $-29,798,266 |
| Gain Loss On Investment Securities | - | $-190,709 | $-24,589,529 | $-95,354 |
| Long Term Debt Issuance | - | - | $0 | $29,589,380 |
| Gain Loss On Sale Of PPE | - | - | - | - |
Fetched: 2026-08-23