RAVE
Rave Restaurant Group, Inc.
Price Chart
Latest Quote
$3.37
Current Price| Previous Close | $3.34 |
| Open | $3.36 |
| Day High | $3.40 |
| Day Low | $3.23 |
| Volume | 22,104 |
Stock Information
| Shares Outstanding | 14.21M |
| Total Debt | $485K |
| Cash Equivalents | $10.56M |
| Revenue | $12.20M |
| Net Income | $2.82M |
| Sector | Consumer Cyclical |
| Industry | Restaurants |
| Market Cap | $47.89M |
| P/E Ratio | 16.85 |
| EPS (TTM) | $0.20 |
| Exchange | NCM |
đ Custom Metrics & Score
Score: 28/42| Debt to Equity | 0.04 |
| Debt to Earnings | 0.07 |
| Current Ratio | 6.61 |
| Quick Ratio | 6.38 |
| Avg Revenue Growth | 3.15% |
| Profit Margin | 22.44% |
| Return on Equity | 19.09% |
| Avg FCF Growth | 43.09% |
| FCF Yield | 6.95% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $3.37 | 22,104 |
| 2026-01-30 | $3.34 | 30,900 |
| 2026-01-29 | $3.39 | 12,600 |
| 2026-01-28 | $3.40 | 21,200 |
| 2026-01-27 | $3.33 | 22,000 |
| 2026-01-26 | $3.28 | 21,200 |
| 2026-01-23 | $3.17 | 27,800 |
| 2026-01-22 | $3.16 | 24,000 |
| 2026-01-21 | $3.06 | 9,500 |
| 2026-01-20 | $3.07 | 40,900 |
| 2026-01-16 | $3.18 | 3,700 |
| 2026-01-15 | $3.20 | 6,400 |
| 2026-01-14 | $3.15 | 7,900 |
| 2026-01-13 | $3.20 | 9,900 |
| 2026-01-12 | $3.22 | 14,400 |
| 2026-01-09 | $3.19 | 37,900 |
| 2026-01-08 | $3.28 | 64,400 |
| 2026-01-07 | $3.14 | 9,000 |
| 2026-01-06 | $3.13 | 17,400 |
| 2026-01-05 | $3.16 | 28,800 |
About Rave Restaurant Group, Inc.
Rave Restaurant Group, Inc., through its subsidiaries, engages in the operation and franchising of pizza buffet, delivery and carry-out, express restaurants, and ghost kitchens under the Pizza Inn and Pie Five trademarks in the United States and internationally. It operates through Pizza Inn Franchising, Pie Five Franchising and Other segments. The company's buffet restaurants offer dine-in, carryout, and catering services, as well as delivery services; delivery/carry-out units provide delivery and carryout services; and express units serve customers through various non-traditional points of sale. It also operates Pizza Inn Express restaurants that serves customers through a non-traditional, licensed, pizza-only model called Pizza Inn Express; and Pizza Inn Ghost Kitchen units serves through online third-party delivery companies. In addition, the company operates and franchises fast casual restaurants under the Pie Five Pizza Company or Pie Five trademarks; and licenses pizza kiosk under the Pizza Inc trademark. The company was formerly known as Pizza Inn Holdings, Inc. and changed its name to Rave Restaurant Group, Inc. in January 2015. Rave Restaurant Group, Inc. was founded in 1958 and is based in The Colony, Texas.
đ° Latest News
Rave Restaurant Gains 14% in 3 Months: How to Play the Stock?
Zacks âĸ 2026-01-19T17:16:00Z
RAVE vs. GTIM: Which Restaurant Stock Belongs in Your Portfolio Today?
Zacks âĸ 2026-01-02T16:39:00Z
Is Rave Restaurant Group, Inc.'s (NASDAQ:RAVE) Latest Stock Performance A Reflection Of Its Financial Health?
Simply Wall St. âĸ 2025-12-04T13:14:47Z
RAVE Restaurant Stock Gains Post Strong Q1 Earnings and Sales
Zacks âĸ 2025-11-13T18:51:00Z
Rave Restaurant Group: Fiscal Q1 Earnings Snapshot
Associated Press Finance âĸ 2025-11-06T14:07:14ZThe Zacks Analyst Blog Highlights Broadcom, Exxon Mobil, ServiceNow, Stratus Properties and Rave Restaurant
Zacks âĸ 2025-10-15T10:49:00Z
Top Analyst Reports for Broadcom, Exxon Mobil & ServiceNow
Zacks âĸ 2025-10-14T20:18:00Z
Rave Restaurant Stock Declines on Flat Q4 Earnings and Weak Sales
Zacks âĸ 2025-10-03T14:05:00Z
Declining Stock and Solid Fundamentals: Is The Market Wrong About Rave Restaurant Group, Inc. (NASDAQ:RAVE)?
Simply Wall St. âĸ 2025-06-27T13:11:04Z
The Zacks Analyst Blog Highlights American Express, NextEra Energy, Arista Networks, MIND Technology and Rave Restaurant
Zacks âĸ 2025-06-03T10:02:00Z
Income Statement (Annual)
Revenue
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $3,045,000 | $3,246,000 | $3,451,000 | $2,864,000 |
| Cost Of Revenue | $3,397,000 | $3,656,000 | $3,956,000 | $3,285,000 |
| Total Revenue | $12,039,000 | $12,150,000 | $11,889,000 | $10,693,000 |
| Operating Revenue | $4,773,000 | $5,125,000 | $5,130,000 | $4,697,000 |
Expenses
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Total Expenses | $8,773,000 | $9,211,000 | $9,733,000 | $8,214,000 |
| Net Non Operating Interest Income Expense | $354,000 | $153,000 | $-1,000 | $-61,000 |
| Total Other Finance Cost | $-354,000 | $-153,000 | $1,000 | - |
| Operating Expense | $5,376,000 | $5,555,000 | $5,777,000 | $4,929,000 |
| General And Administrative Expense | $5,215,000 | $5,267,000 | $5,490,000 | $5,446,000 |
| Interest Expense | - | - | $1,000 | $61,000 |
| Other Income Expense | - | - | $-5,000 | $-52,000 |
| Interest Expense Non Operating | - | - | $1,000 | $61,000 |
| Other Operating Expenses | - | - | - | $-704,000 |
Income & Earnings
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $2,702,000 | $2,473,000 | $1,613,000 | $8,022,000 |
| Net Interest Income | $354,000 | $153,000 | $-1,000 | $-61,000 |
| Normalized Income | $2,702,000 | $2,473,000 | $1,616,751 | $8,063,080 |
| Net Income From Continuing And Discontinued Operation | $2,702,000 | $2,473,000 | $1,613,000 | $8,022,000 |
| Net Income Common Stockholders | $2,702,000 | $2,473,000 | $1,613,000 | $8,022,000 |
| Net Income | $2,702,000 | $2,473,000 | $1,613,000 | $8,022,000 |
| Net Income Including Noncontrolling Interests | $2,702,000 | $2,473,000 | $1,613,000 | $8,022,000 |
| Net Income Continuous Operations | $2,702,000 | $2,473,000 | $1,613,000 | $8,022,000 |
| Pretax Income | $3,620,000 | $3,092,000 | $2,150,000 | $2,365,000 |
| Special Income Charges | $0 | $0 | $-5,000 | $-52,000 |
| Operating Income | $3,266,000 | $2,939,000 | $2,156,000 | $2,479,000 |
| Depreciation Amortization Depletion Income Statement | $182,000 | $219,000 | $214,000 | $187,000 |
| Depreciation And Amortization In Income Statement | $182,000 | $219,000 | $214,000 | $187,000 |
| Gross Profit | $8,642,000 | $8,494,000 | $7,933,000 | $7,408,000 |
| Average Dilution Earnings | - | - | $0 | $40,000 |
| Interest Income | - | - | - | $21,000 |
| Interest Income Non Operating | - | - | - | $21,000 |
Per Share Metrics
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Diluted EPS | $0.19 | $0.17 | $0.10 | $0.45 |
| Basic EPS | $0.19 | $0.17 | $0.11 | $0.45 |
Other
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $-1,249 | $-10,920 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $3,800,000 | $3,568,000 | $2,880,000 | $3,086,000 |
| Total Unusual Items | $0 | $0 | $-5,000 | $-52,000 |
| Total Unusual Items Excluding Goodwill | $0 | $0 | $-5,000 | $-52,000 |
| Reconciled Depreciation | $534,000 | $629,000 | $719,000 | $608,000 |
| EBITDA (Bullshit earnings) | $3,800,000 | $3,568,000 | $2,875,000 | $3,034,000 |
| EBIT | $3,266,000 | $2,939,000 | $2,156,000 | $2,426,000 |
| Diluted Average Shares | $14,561,000 | $14,630,000 | $15,911,000 | $17,993,000 |
| Basic Average Shares | $14,499,000 | $14,446,000 | $15,323,000 | $17,993,000 |
| Diluted NI Availto Com Stockholders | $2,702,000 | $2,473,000 | $1,613,000 | $8,062,000 |
| Tax Provision | $918,000 | $619,000 | $537,000 | $-5,657,000 |
| Impairment Of Capital Assets | $0 | $0 | $5,000 | $6,000 |
| Provision For Doubtful Accounts | $-21,000 | $69,000 | $73,000 | - |
| Selling General And Administration | $5,215,000 | $5,267,000 | $5,490,000 | $5,446,000 |
| Other Gand A | $5,215,000 | $5,267,000 | $5,490,000 | $5,446,000 |
| Write Off | - | - | $73,000 | $46,000 |
| Gain On Sale Of Ppe | - | - | - | $0 |
| Other Special Charges | - | - | - | - |
Balance Sheet (Annual)
Assets
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Net Tangible Assets | $13,972,000 | $12,450,000 | $10,063,000 | $13,180,000 |
| Total Assets | $16,557,000 | $15,819,000 | $14,237,000 | $18,516,000 |
| Total Non Current Assets | $5,064,000 | $6,283,000 | $7,403,000 | $8,458,000 |
| Non Current Deferred Assets | $4,181,000 | $4,953,000 | $5,562,000 | $5,996,000 |
| Non Current Deferred Taxes Assets | $3,995,000 | $4,756,000 | $5,342,000 | $5,772,000 |
| Non Current Note Receivables | $75,000 | $79,000 | $28,000 | $201,000 |
| Goodwill And Other Intangible Assets | $182,000 | $252,000 | $328,000 | $232,000 |
| Other Intangible Assets | $182,000 | $252,000 | $328,000 | $232,000 |
| Current Assets | $11,493,000 | $9,536,000 | $6,834,000 | $10,058,000 |
| Other Current Assets | $335,000 | $167,000 | $204,000 | $146,000 |
| Assets Held For Sale Current | $38,000 | $33,000 | $19,000 | $0 |
| Current Deferred Assets | $21,000 | $26,000 | $33,000 | $36,000 |
| Receivables | $1,216,000 | $1,479,000 | $1,250,000 | $2,153,000 |
| Notes Receivable | $45,000 | $68,000 | $105,000 | $172,000 |
| Accounts Receivable | $1,171,000 | $1,411,000 | $1,145,000 | $1,981,000 |
| Allowance For Doubtful Accounts Receivable | $-31,000 | $-57,000 | $-58,000 | $-27,000 |
| Gross Accounts Receivable | $1,202,000 | $1,468,000 | $1,203,000 | $2,008,000 |
| Cash Cash Equivalents And Short Term Investments | $9,883,000 | $7,831,000 | $5,328,000 | $7,723,000 |
| Cash And Cash Equivalents | $2,859,000 | $2,886,000 | $5,328,000 | $7,723,000 |
| Prepaid Assets | - | - | - | $146,000 |
| Non Current Prepaid Assets | - | - | - | - |
| Restricted Cash | - | - | - | - |
Debt
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Total Debt | $576,000 | $957,000 | $1,422,000 | $1,941,000 |
| Long Term Debt And Capital Lease Obligation | $206,000 | $555,000 | $958,000 | $1,421,000 |
| Current Debt And Capital Lease Obligation | $370,000 | $402,000 | $464,000 | $520,000 |
| Current Debt | - | - | - | $30,000 |
| Other Current Borrowings | - | - | - | $30,000 |
Liabilities
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $2,403,000 | $3,117,000 | $3,846,000 | $5,104,000 |
| Total Non Current Liabilities Net Minority Interest | $663,000 | $1,098,000 | $1,648,000 | $2,214,000 |
| Non Current Deferred Liabilities | $457,000 | $543,000 | $690,000 | $793,000 |
| Current Liabilities | $1,740,000 | $2,019,000 | $2,198,000 | $2,890,000 |
| Current Deferred Liabilities | $308,000 | $343,000 | $342,000 | $538,000 |
| Payables And Accrued Expenses | $368,000 | $503,000 | $616,000 | $876,000 |
| Payables | $207,000 | $359,000 | $502,000 | $669,000 |
| Accounts Payable | $207,000 | $359,000 | $502,000 | $669,000 |
| Other Current Liabilities | - | - | $1,000 | $81,000 |
Equity
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Common Stock Equity | $14,154,000 | $12,702,000 | $10,391,000 | $13,412,000 |
| Total Equity Gross Minority Interest | $14,154,000 | $12,702,000 | $10,391,000 | $13,412,000 |
| Stockholders Equity | $14,154,000 | $12,702,000 | $10,391,000 | $13,412,000 |
| Retained Earnings | $7,614,000 | $4,912,000 | $2,439,000 | $826,000 |
Other
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Treasury Shares Number | $11,435,605 | $10,935,605 | $10,935,605 | $7,578,628 |
| Ordinary Shares Number | $14,211,566 | $14,586,566 | $14,154,453 | $17,511,430 |
| Share Issued | $25,647,171 | $25,522,171 | $25,090,058 | $25,090,058 |
| Tangible Book Value | $13,972,000 | $12,450,000 | $10,063,000 | $13,180,000 |
| Invested Capital | $14,154,000 | $12,702,000 | $10,391,000 | $13,442,000 |
| Working Capital | $9,753,000 | $7,517,000 | $4,636,000 | $7,168,000 |
| Capital Lease Obligations | $576,000 | $957,000 | $1,422,000 | $1,911,000 |
| Total Capitalization | $14,154,000 | $12,702,000 | $10,391,000 | $13,412,000 |
| Treasury Stock | $31,232,000 | $30,028,000 | $30,028,000 | $25,049,000 |
| Additional Paid In Capital | $37,516,000 | $37,563,000 | $37,729,000 | $37,384,000 |
| Capital Stock | $256,000 | $255,000 | $251,000 | $251,000 |
| Common Stock | $256,000 | $255,000 | $251,000 | $251,000 |
| Non Current Deferred Revenue | $457,000 | $543,000 | $690,000 | $793,000 |
| Long Term Capital Lease Obligation | $206,000 | $555,000 | $958,000 | $1,421,000 |
| Current Deferred Revenue | $308,000 | $343,000 | $342,000 | $538,000 |
| Current Capital Lease Obligation | $370,000 | $402,000 | $464,000 | $490,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $694,000 | $771,000 | $776,000 | $875,000 |
| Current Accrued Expenses | $161,000 | $144,000 | $114,000 | $207,000 |
| Net PPE | $626,000 | $999,000 | $1,485,000 | $2,029,000 |
| Accumulated Depreciation | $-1,563,000 | $-1,463,000 | $-1,328,000 | $-1,979,000 |
| Gross PPE | $2,189,000 | $2,462,000 | $2,813,000 | $4,008,000 |
| Leases | $472,000 | $472,000 | $472,000 | $472,000 |
| Other Properties | $489,000 | $817,000 | $1,227,000 | $1,664,000 |
| Machinery Furniture Equipment | $1,228,000 | $1,173,000 | $1,114,000 | $1,872,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $7,024,000 | $4,945,000 | $0 | - |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Free Cash Flow | $3,328,000 | $2,761,000 | $2,607,000 | $1,222,000 |
Operating Activities
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Operating Cash Flow | $3,395,000 | $2,845,000 | $2,841,000 | $1,384,000 |
| Cash Flow From Continuing Operating Activities | $3,395,000 | $2,845,000 | $2,841,000 | $1,384,000 |
| Operating Gains Losses | - | - | - | - |
Investing Activities
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Capital Expenditure | $-67,000 | $-84,000 | $-234,000 | $-162,000 |
| Investing Cash Flow | $-2,036,000 | $-4,976,000 | $-227,000 | $338,000 |
| Cash Flow From Continuing Investing Activities | $-2,036,000 | $-4,976,000 | $-227,000 | $338,000 |
| Net Other Investing Changes | $-5,000 | $3,000 | $7,000 | $500,000 |
Financing Activities
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-1,204,000 | $0 | $-4,979,000 | $-512,000 |
| Financing Cash Flow | $-1,386,000 | $-311,000 | $-5,009,000 | $-2,329,000 |
| Cash Flow From Continuing Financing Activities | $-1,386,000 | $-311,000 | $-5,009,000 | $-2,329,000 |
| Net Other Financing Charges | $-182,000 | $-311,000 | - | - |
| Net Common Stock Issuance | $-1,204,000 | $0 | $-4,979,000 | $-512,000 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
Other
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Repayment Of Debt | $0 | $0 | $-30,000 | $-1,817,000 |
| Interest Paid Supplemental Data | $0 | $0 | $1,000 | $64,000 |
| Income Tax Paid Supplemental Data | $122,000 | $5,000 | $87,000 | $31,000 |
| End Cash Position | $2,859,000 | $2,886,000 | $5,328,000 | $7,723,000 |
| Beginning Cash Position | $2,886,000 | $5,328,000 | $7,723,000 | $8,330,000 |
| Changes In Cash | $-27,000 | $-2,442,000 | $-2,395,000 | $-607,000 |
| Common Stock Payments | $-1,204,000 | $0 | $-4,979,000 | $-512,000 |
| Net Issuance Payments Of Debt | $0 | $0 | $-30,000 | $-1,817,000 |
| Net Short Term Debt Issuance | $0 | $0 | $-30,000 | $-1,817,000 |
| Short Term Debt Payments | $0 | $0 | $-30,000 | $-1,817,000 |
| Net Investment Purchase And Sale | $-1,964,000 | $-4,895,000 | $0 | - |
| Sale Of Investment | $12,153,000 | $5,220,000 | $0 | - |
| Purchase Of Investment | $-14,117,000 | $-10,115,000 | $0 | - |
| Net Intangibles Purchase And Sale | $-11,000 | $-8,000 | $-169,000 | $-96,000 |
| Purchase Of Intangibles | $-11,000 | $-8,000 | $-169,000 | $-96,000 |
| Net PPE Purchase And Sale | $-56,000 | $-76,000 | $-65,000 | $-66,000 |
| Purchase Of PPE | $-56,000 | $-76,000 | $-65,000 | $-66,000 |
| Change In Working Capital | $-626,000 | $-1,057,000 | $-344,000 | $-1,716,000 |
| Change In Other Working Capital | $-105,000 | $-116,000 | $-292,000 | $-483,000 |
| Change In Other Current Liabilities | $-429,000 | $-511,000 | $-558,000 | $-430,000 |
| Change In Payables And Accrued Expense | $-212,000 | $-118,000 | $-439,000 | $183,000 |
| Change In Accrued Expense | $-60,000 | $25,000 | $-272,000 | $158,000 |
| Change In Payable | $-152,000 | $-143,000 | $-167,000 | $25,000 |
| Change In Account Payable | $-152,000 | $-143,000 | $-167,000 | $25,000 |
| Change In Prepaid Assets | $-168,000 | $37,000 | $-58,000 | $50,000 |
| Change In Receivables | $288,000 | $-349,000 | $1,003,000 | $-1,036,000 |
| Changes In Account Receivables | $261,000 | $-335,000 | $763,000 | $-1,116,000 |
| Other Non Cash Items | $-91,000 | $-4,000 | - | $21,000 |
| Stock Based Compensation | $136,000 | $149,000 | $345,000 | $169,000 |
| Provisionand Write Offof Assets | $-21,000 | $69,000 | $73,000 | $46,000 |
| Asset Impairment Charge | $0 | $0 | $5,000 | $6,000 |
| Deferred Tax | $761,000 | $586,000 | $430,000 | $-5,772,000 |
| Deferred Income Tax | $761,000 | $586,000 | $430,000 | $-5,772,000 |
| Depreciation Amortization Depletion | $534,000 | $629,000 | $719,000 | $608,000 |
| Depreciation And Amortization | $534,000 | $629,000 | $719,000 | $608,000 |
| Amortization Cash Flow | $81,000 | $84,000 | $73,000 | $47,000 |
| Amortization Of Intangibles | $81,000 | $84,000 | $73,000 | $47,000 |
| Depreciation | $453,000 | $545,000 | $646,000 | $561,000 |
| Net Income From Continuing Operations | $2,702,000 | $2,473,000 | $1,613,000 | $8,022,000 |
| Net Long Term Debt Issuance | - | - | - | $-1,597,000 |
| Long Term Debt Payments | - | - | - | $-1,597,000 |
| Issuance Of Debt | - | - | - | - |
| Short Term Debt Issuance | - | - | - | - |
| Long Term Debt Issuance | - | - | - | - |
| Change In Inventory | - | - | - | - |