RAJAF
CORDYCEPS SUNSHINE BIOTECH HOLD
Price Chart
Latest Quote
$9.18
+0.00 (+0.00%)
Current Price
| Previous Close | $9.18 |
| Open | $3.01 |
| Day High | $3.01 |
| Day Low | $3.01 |
| Volume | 154 |
Stock Information
| Shares Outstanding | 111.12M |
| Total Debt | $693K |
| Cash Equivalents | $15K |
| Revenue | $1.25M |
| Net Income | $-226K |
| Sector | Consumer Defensive |
| Industry | Packaged Foods |
| Market Cap | $1.02B |
| Exchange | OQB |
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-16 | $9.18 | 0 |
| 2026-06-15 | $9.18 | 0 |
| 2026-06-12 | $9.18 | 0 |
| 2026-06-11 | $9.18 | 0 |
| 2026-06-10 | $9.18 | 0 |
| 2026-06-09 | $9.18 | 0 |
| 2026-06-08 | $9.18 | 0 |
| 2026-06-05 | $9.18 | 0 |
| 2026-06-04 | $9.18 | 0 |
| 2026-06-03 | $9.18 | 0 |
| 2026-06-02 | $9.18 | 0 |
| 2026-06-01 | $9.18 | 0 |
| 2026-05-29 | $9.18 | 0 |
| 2026-05-28 | $9.18 | 0 |
| 2026-05-27 | $9.18 | 0 |
| 2026-05-26 | $9.18 | 0 |
| 2026-05-22 | $9.18 | 0 |
| 2026-05-21 | $9.18 | 0 |
| 2026-05-20 | $9.18 | 0 |
| 2026-05-19 | $9.18 | 0 |
| 2026-05-18 | $9.18 | 0 |
About CORDYCEPS SUNSHINE BIOTECH HOLD
Cordyceps Sunshine Biotech Holdings Co., Ltd. engages in the cultivation and sale of Chinese rare medicinal herb, taiwanofungus raw material, and finished products in China. The company offers Taiwanofungus Oral pill, a pill form dietary supplement; Taiwanofungus Double A Oral shot, TAIWANOFUNGUS x SALVIA MILTIORRHIZA ORAL Shot, and Collagen Max Drink, a liquid form dietary supplement; and Barbie Coco, a chocolate product. It also exports its products to Hong Kong and Mainland China. The company offers its products through online e-commerce platforms, physical chain stores, collaboration with major retail brands, and partnerships with retail channels. Cordyceps Sunshine Biotech Holdings Co., Ltd. was incorporated in 2020 and is based in Taipei, Taiwan.
đ° Latest News
No news articles available at the moment. Check back later for updates on RAJAF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $719,724 | $116,146 | $13,746 | $0 |
| Cost Of Revenue | $719,724 | $116,146 | $13,746 | $0 |
| Total Revenue | $1,253,484 | $882,533 | $53,304 | $0 |
| Operating Revenue | $1,253,484 | $882,533 | $53,304 | $0 |
| Expenses | ||||
| Interest Expense | $17,055 | $39,770 | $71,772 | $0 |
| Total Expenses | $1,437,397 | $654,700 | $468,425 | $119,387 |
| Other Income Expense | $9,667 | $2,752 | $-4,855 | $-1,138 |
| Other Non Operating Income Expenses | $5,339 | $2,752 | $-4,855 | $-1,138 |
| Net Non Operating Interest Income Expense | $-17,055 | $-39,770 | $10 | $7 |
| Interest Expense Non Operating | $17,055 | $39,770 | $71,772 | $0 |
| Operating Expense | $717,673 | $538,554 | $454,679 | $119,387 |
| General And Administrative Expense | $717,673 | $538,554 | $336,235 | $94,335 |
| Rent Expense Supplemental | - | - | $68,818 | $6,542 |
| Selling And Marketing Expense | - | - | $3,441 | $27,298 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-226,258 | $169,285 | $-415,111 | $-119,380 |
| Net Interest Income | $-17,055 | $-39,770 | $10 | $7 |
| Normalized Income | $-229,720 | $169,285 | $-415,111 | $-119,380 |
| Net Income From Continuing And Discontinued Operation | $-226,258 | $751,609 | $-720,093 | $-491,006 |
| Total Operating Income As Reported | $-183,913 | $227,833 | $-415,121 | $-119,387 |
| Net Income Common Stockholders | $-226,258 | $751,609 | $-720,093 | $-491,006 |
| Net Income | $-226,258 | $751,609 | $-720,093 | $-491,006 |
| Net Income Including Noncontrolling Interests | $-226,258 | $751,609 | $-720,093 | $-491,006 |
| Net Income Discontinuous Operations | $0 | $582,324 | $-304,982 | $-371,626 |
| Net Income Continuous Operations | $-226,258 | $169,285 | $-415,111 | $-119,380 |
| Pretax Income | $-191,301 | $190,815 | $-415,111 | $-119,380 |
| Special Income Charges | $4,328 | $0 | $0 | - |
| Operating Income | $-183,913 | $227,833 | $-415,121 | $-119,387 |
| Gross Profit | $533,760 | $766,387 | $39,558 | $0 |
| Interest Income | - | $7 | $10 | $7 |
| Interest Income Non Operating | - | $7 | $10 | $7 |
| Depreciation Amortization Depletion Income Statement | - | - | $24,760 | $420 |
| Depreciation And Amortization In Income Statement | - | - | $24,760 | $420 |
| Depreciation Income Statement | - | - | $24,760 | $420 |
| Per Share | ||||
| Diluted EPS | - | $0.01 | $-0.01 | $-0.00 |
| Basic EPS | - | $0.01 | $-0.01 | $-0.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $866 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $245,484 | $287,342 | $-390,631 | $-114,448 |
| Total Unusual Items | $4,328 | $0 | $0 | - |
| Total Unusual Items Excluding Goodwill | $4,328 | $0 | $0 | - |
| Reconciled Depreciation | $424,058 | $56,757 | $24,490 | $4,932 |
| EBITDA (Bullshit earnings) | $249,812 | $287,342 | $-390,631 | $-114,448 |
| EBIT | $-174,246 | $230,585 | $-415,121 | $-119,380 |
| Diluted NI Availto Com Stockholders | $-226,258 | $751,609 | $-720,093 | $-491,006 |
| Tax Provision | $34,957 | $21,530 | $0 | $0 |
| Gain On Sale Of Ppe | $4,328 | $0 | $0 | - |
| Research And Development | $0 | $0 | $118,444 | $25,052 |
| Selling General And Administration | $717,673 | $538,554 | $336,235 | $94,335 |
| Other Gand A | $717,673 | $538,554 | $336,235 | $94,335 |
| Diluted Average Shares | - | $111,120,000 | $111,120,000 | $111,120,000 |
| Basic Average Shares | - | $111,120,000 | $111,120,000 | $111,120,000 |
| Salaries And Wages | - | $109,295 | $110,938 | $0 |
| Other Taxes | - | - | $3,588 | $4,110 |
| Rent And Landing Fees | - | - | $68,818 | $6,542 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-375,543 | $-151,796 | $-951,334 | $-275,813 |
| Total Assets | $4,623,704 | $3,351,782 | $2,104,853 | $3,263,038 |
| Total Non Current Assets | $4,022,102 | $3,024,607 | $1,603,301 | $2,132,210 |
| Other Non Current Assets | $13,175 | $14,066 | $1,349,625 | - |
| Current Assets | $601,602 | $327,175 | $501,552 | $1,130,828 |
| Other Current Assets | $57,810 | $2,442 | - | - |
| Prepaid Assets | $201,232 | $106,270 | $13,603 | $27,410 |
| Inventory | $304,971 | $195,359 | $0 | $480,352 |
| Receivables | $305 | $0 | $0 | $523,382 |
| Accounts Receivable | $305 | $0 | $149,510 | $358,006 |
| Cash Cash Equivalents And Short Term Investments | $37,284 | $23,104 | $6,628 | $99,684 |
| Cash And Cash Equivalents | $37,284 | $23,104 | $6,628 | $99,684 |
| Non Current Deferred Assets | - | $42,818 | $0 | - |
| Non Current Deferred Taxes Assets | - | $42,818 | $0 | - |
| Assets Held For Sale Current | - | $0 | $481,321 | - |
| Taxes Receivable | - | $106,270 | $0 | - |
| Non Current Note Receivables | - | - | $0 | $146,040 |
| Other Receivables | - | - | $12,880 | $16,476 |
| Allowance For Doubtful Accounts Receivable | - | - | $0 | $0 |
| Gross Accounts Receivable | - | - | $149,510 | $358,006 |
| Debt | ||||
| Net Debt | $410,871 | $407,975 | $407,372 | $314,316 |
| Total Debt | $547,773 | $627,526 | $592,166 | $683,562 |
| Long Term Debt And Capital Lease Obligation | $12,602 | $537,435 | $535,057 | $617,325 |
| Current Debt And Capital Lease Obligation | $535,171 | $90,091 | $57,109 | $66,237 |
| Current Debt | $448,155 | - | $414,000 | - |
| Other Current Borrowings | $448,155 | - | $414,000 | - |
| Long Term Debt | - | $431,079 | $414,000 | $414,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,999,247 | $3,503,578 | $3,056,187 | $3,538,851 |
| Total Non Current Liabilities Net Minority Interest | $12,602 | $537,435 | $535,057 | $617,325 |
| Current Liabilities | $4,986,645 | $2,966,143 | $2,521,130 | $2,921,526 |
| Payables And Accrued Expenses | $4,451,474 | $2,876,052 | $0 | $2,855,289 |
| Payables | $4,419,064 | $2,849,163 | $1,378,277 | $2,799,301 |
| Other Payable | $3,893,843 | $2,605,592 | - | - |
| Total Tax Payable | $24,006 | $21,835 | $0 | $419 |
| Income Tax Payable | $24,006 | $21,835 | - | - |
| Accounts Payable | $276,125 | $185,434 | $0 | $1,227,598 |
| Liabilities Heldfor Sale Non Current | - | $0 | $0 | - |
| Other Current Liabilities | - | - | $1,085,744 | - |
| Equity | ||||
| Common Stock Equity | $-375,543 | $-151,796 | $-951,334 | $-275,813 |
| Total Equity Gross Minority Interest | $-375,543 | $-151,796 | $-951,334 | $-275,813 |
| Stockholders Equity | $-375,543 | $-151,796 | $-951,334 | $-275,813 |
| Gains Losses Not Affecting Retained Earnings | $91,281 | $88,770 | $40,841 | $-3,731 |
| Other Equity Adjustments | $91,281 | $88,770 | $40,841 | $-3,731 |
| Retained Earnings | $-699,224 | $-472,966 | $-1,224,575 | $-504,482 |
| Other | ||||
| Ordinary Shares Number | $111,120,000 | $111,120,000 | $111,120,000 | $111,120,000 |
| Share Issued | $111,120,000 | $111,120,000 | $111,120,000 | $111,120,000 |
| Tangible Book Value | $-375,543 | $-151,796 | $-951,334 | $-275,813 |
| Invested Capital | $72,612 | $279,283 | $-537,334 | $138,187 |
| Working Capital | $-4,385,043 | $-2,638,968 | $-2,019,578 | $-1,790,698 |
| Capital Lease Obligations | $99,618 | $196,447 | $178,166 | $269,562 |
| Total Capitalization | $-375,543 | $279,283 | $-537,334 | $138,187 |
| Additional Paid In Capital | $221,288 | $221,288 | $221,288 | $0 |
| Capital Stock | $11,112 | $11,112 | $11,112 | $232,400 |
| Common Stock | $11,112 | $11,112 | $11,112 | $232,400 |
| Long Term Capital Lease Obligation | $12,602 | $106,356 | $121,057 | $203,325 |
| Current Capital Lease Obligation | $87,016 | $90,091 | $57,109 | $66,237 |
| Current Accrued Expenses | $32,410 | $26,889 | $62,754 | $55,988 |
| Dueto Related Parties Current | $225,090 | $36,302 | $0 | $1,571,284 |
| Net PPE | $4,008,927 | $3,010,541 | $253,676 | $1,986,170 |
| Accumulated Depreciation | $-472,105 | $-81,703 | $-24,490 | $-179,922 |
| Gross PPE | $4,481,032 | $3,092,244 | $278,166 | $2,166,092 |
| Other Properties | $99,328 | $195,775 | $178,166 | $272,216 |
| Machinery Furniture Equipment | $4,381,704 | $2,896,469 | $100,000 | $1,206,558 |
| Other Inventories | $304,971 | $195,359 | - | - |
| Buildings And Improvements | - | - | $635,040 | $687,318 |
| Properties | - | - | $0 | $0 |
| Inventories Adjustments Allowances | - | - | $-173,426 | $-390,563 |
| Finished Goods | - | - | $207,645 | $466,449 |
| Work In Process | - | - | $266,488 | $390,588 |
| Raw Materials | - | - | $12,823 | $13,878 |
| Duefrom Related Parties Current | - | - | $0 | $148,900 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-37,231 | $40,237 | $-321,378 | $-465,363 |
| Operating Activities | ||||
| Operating Cash Flow | $312,006 | $359,724 | $-321,378 | $-365,363 |
| Cash From Discontinued Operating Activities | $0 | $37,891 | $73,473 | $-224,716 |
| Cash Flow From Continuing Operating Activities | $312,006 | $321,833 | $-394,851 | $-140,647 |
| Operating Gains Losses | $-4,328 | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-349,237 | $-319,487 | $-475 | $-100,000 |
| Investing Cash Flow | $-305,637 | $-319,820 | $-475 | $-110,815 |
| Cash From Discontinued Investing Activities | $0 | $-333 | $-475 | $-10,815 |
| Cash Flow From Continuing Investing Activities | $-305,637 | $-319,487 | $0 | $-100,000 |
| Financing Activities | ||||
| Financing Cash Flow | $0 | $-32,208 | $245,787 | $574,504 |
| Cash From Discontinued Financing Activities | $0 | $-46,851 | $-63,476 | $246,246 |
| Cash Flow From Continuing Financing Activities | $0 | $14,643 | $309,263 | $328,258 |
| Issuance Of Capital Stock | - | $0 | $0 | $232,400 |
| Net Other Financing Charges | - | $14,643 | $309,263 | $95,858 |
| Net Common Stock Issuance | - | $0 | $0 | $232,400 |
| Common Stock Issuance | - | $0 | $0 | $232,400 |
| Other | ||||
| Interest Paid Supplemental Data | $150 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $20,885 | $0 | $0 | $0 |
| End Cash Position | $37,284 | $23,104 | $16,100 | $99,684 |
| Beginning Cash Position | $23,104 | $16,100 | $99,684 | $294 |
| Effect Of Exchange Rate Changes | $7,811 | $-692 | $-7,518 | $1,064 |
| Changes In Cash | $6,369 | $7,696 | $-76,066 | $98,326 |
| Net PPE Purchase And Sale | $-305,637 | $-319,487 | $0 | $-100,000 |
| Sale Of PPE | $43,600 | $0 | $0 | - |
| Purchase Of PPE | $-349,237 | $-319,487 | $0 | $-100,000 |
| Change In Working Capital | $101,802 | $61,887 | $-4,230 | $-26,199 |
| Change In Other Current Liabilities | $5,336 | $0 | $0 | $-4,932 |
| Change In Other Current Assets | $-48,646 | $-449 | $-4,230 | - |
| Change In Payables And Accrued Expense | $398,377 | $362,166 | $0 | $-10,815 |
| Change In Accrued Expense | $7,377 | $26,514 | $0 | $-10,815 |
| Change In Payable | $391,000 | $335,652 | $-122,450 | $105,846 |
| Change In Account Payable | $104,608 | $182,849 | $0 | $0 |
| Change In Tax Payable | $3,629 | $21,530 | $0 | - |
| Change In Income Tax Payable | $3,629 | $21,530 | $0 | - |
| Change In Prepaid Assets | $-131,029 | $-104,788 | $0 | $0 |
| Change In Receivables | $-122,236 | $-195,042 | $0 | $-10,452 |
| Changes In Account Receivables | $-124,572 | $-192,634 | $0 | $-353,665 |
| Other Non Cash Items | $16,732 | $33,904 | - | - |
| Depreciation Amortization Depletion | $424,058 | $56,757 | $24,490 | $4,932 |
| Depreciation And Amortization | $424,058 | $56,757 | $24,490 | $4,932 |
| Amortization Cash Flow | $16,793 | $0 | $0 | - |
| Amortization Of Intangibles | $16,793 | $0 | $0 | - |
| Depreciation | $407,265 | $56,757 | $24,490 | $4,932 |
| Net Income From Continuing Operations | $-226,258 | $169,285 | $-415,111 | $-119,380 |
| Change In Interest Payable | - | $18,804 | $0 | $-10,815 |
| Change In Inventory | - | $-192,634 | $48,833 | $0 |
| Deferred Tax | - | $-42,221 | $0 | $0 |
| Deferred Income Tax | - | $-42,221 | $0 | $0 |
| Repayment Of Debt | - | - | $-151,423 | $-240,702 |
| Issuance Of Debt | - | - | $0 | $0 |
| Net Issuance Payments Of Debt | - | - | $0 | $0 |
| Net Short Term Debt Issuance | - | - | $245,787 | $342,104 |
| Short Term Debt Payments | - | - | $-151,423 | $-240,702 |
| Short Term Debt Issuance | - | - | $397,210 | $582,806 |
| Net Long Term Debt Issuance | - | - | $0 | $0 |
| Long Term Debt Issuance | - | - | $0 | $0 |
| Asset Impairment Charge | - | - | $85,886 | $385,828 |
Fetched: 2026-02-02