QDMI
QDM International Inc.
Price Chart
Latest Quote
$49.00
Current Price| Previous Close | $46.00 |
| Open | $49.00 |
| Day High | $49.00 |
| Day Low | $49.00 |
| Volume | 1 |
Stock Information
| Shares Outstanding | 8.64M |
| Total Debt | $130K |
| Cash Equivalents | $12.52M |
| Revenue | $13.99M |
| Net Income | $4.96M |
| Sector | Financial Services |
| Industry | Insurance Brokers |
| Market Cap | $423.17M |
| P/E Ratio | 70.00 |
| EPS (TTM) | $0.70 |
| Exchange | OQB |
đ Custom Metrics & Score
Score: 29/42| Debt to Equity | 0.02 |
| Debt to Earnings | 0.03 |
| Current Ratio | 5.79 |
| Quick Ratio | 5.71 |
| Avg Revenue Growth | 3013.06% |
| Profit Margin | 57.55% |
| Return on Equity | 54.55% |
| Avg FCF Growth | -278.68% |
| FCF Yield | 0.96% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $49.00 | 1 |
| 2026-01-30 | $45.33 | 0 |
| 2026-01-29 | $45.33 | 0 |
| 2026-01-28 | $45.33 | 300 |
| 2026-01-27 | $46.00 | 313 |
| 2026-01-26 | $42.76 | 300 |
| 2026-01-23 | $37.00 | 200 |
| 2026-01-22 | $36.00 | 300 |
| 2026-01-21 | $35.00 | 103 |
| 2026-01-20 | $35.00 | 428 |
| 2026-01-16 | $32.33 | 101 |
| 2026-01-15 | $32.00 | 301 |
| 2026-01-14 | $29.52 | 304 |
| 2026-01-13 | $37.00 | 263 |
| 2026-01-12 | $41.43 | 0 |
| 2026-01-09 | $41.43 | 0 |
| 2026-01-08 | $41.43 | 100 |
| 2026-01-07 | $41.68 | 101 |
| 2026-01-06 | $39.32 | 0 |
| 2026-01-05 | $39.32 | 0 |
About QDM International Inc.
QDM International Inc. operates as an insurance brokerage company primarily in Hong Kong. The company offers life and medical insurance products, such as individual life, endowment life, and annuity life insurance; and general insurance products, including automobile, commercial property, liability, accident, travel, and homeowner insurance. It also operates a mandatory provident fund intermediary, as well as assist with information collection; explanation of products and policies; and account opening and related services under mandatory provident fund, and occupational retirement schemes ordinance schemes. In addition, the company involved in the referral business. The company was formerly known as QDM Holdings Limited and changed its name to QDM International Inc. in October 2020. QDM International Inc. is based in Tsim Sha Tsui, Hong Kong.
đ° Latest News
No news articles available at the moment. Check back later for updates on QDMI.
Income Statement (Annual)
Revenue
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $1,064,039 | $3,912,743 | $716,751 | $68,836 |
| Cost Of Revenue | $1,064,039 | $3,912,743 | $716,751 | $68,836 |
| Total Revenue | $8,381,274 | $6,366,154 | $1,133,146 | $68,969 |
| Operating Revenue | $8,381,274 | $6,366,154 | $1,133,146 | $68,969 |
Expenses
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Interest Expense | $5,426 | $951 | $1,195 | $1,330 |
| Total Expenses | $2,475,984 | $4,565,579 | $1,090,893 | $445,804 |
| Rent Expense Supplemental | $167,162 | $158,095 | - | - |
| Other Income Expense | $9,849 | $73,957 | $3,492 | - |
| Other Non Operating Income Expenses | $9,849 | $40,792 | $3,492 | - |
| Net Non Operating Interest Income Expense | $-5,426 | $-951 | $-1,195 | $-1,330 |
| Interest Expense Non Operating | $5,426 | $951 | $1,195 | $1,330 |
| Operating Expense | $1,411,945 | $652,836 | $374,142 | $376,968 |
| General And Administrative Expense | $1,369,648 | $617,214 | $374,142 | $376,968 |
Income & Earnings
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $4,823,338 | $1,564,538 | $44,550 | $-378,165 |
| Net Interest Income | $-5,426 | $-951 | $-1,195 | $-1,330 |
| Normalized Income | $4,823,338 | $1,536,843 | $44,550 | $-378,165 |
| Net Income From Continuing And Discontinued Operation | $4,823,338 | $1,564,538 | $44,550 | $-378,165 |
| Total Operating Income As Reported | $5,905,290 | $1,800,575 | $42,253 | $-376,835 |
| Net Income Common Stockholders | $4,823,338 | $1,564,538 | $44,550 | $-378,165 |
| Net Income | $4,823,338 | $1,564,538 | $44,550 | $-378,165 |
| Net Income Including Noncontrolling Interests | $4,823,338 | $1,564,538 | $44,550 | $-378,165 |
| Net Income Continuous Operations | $4,823,338 | $1,564,538 | $44,550 | $-378,165 |
| Pretax Income | $5,909,713 | $1,873,581 | $44,550 | $-378,165 |
| Special Income Charges | $0 | $33,165 | $0 | - |
| Operating Income | $5,905,290 | $1,800,575 | $42,253 | $-376,835 |
| Depreciation Amortization Depletion Income Statement | $42,297 | $35,622 | - | - |
| Depreciation And Amortization In Income Statement | $42,297 | $35,622 | - | - |
| Depreciation Income Statement | $42,297 | $35,622 | - | - |
| Gross Profit | $7,317,235 | $2,453,411 | $416,395 | $133 |
Per Share Metrics
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Diluted EPS | $0.68 | $0.34 | $0.34 | $-6.77 |
| Basic EPS | $0.68 | $0.34 | $0.34 | $-6.77 |
Other
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $5,470 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $5,957,436 | $1,876,989 | $53,820 | $-376,835 |
| Total Unusual Items | $0 | $33,165 | $0 | - |
| Total Unusual Items Excluding Goodwill | $0 | $33,165 | $0 | - |
| Reconciled Depreciation | $42,297 | $35,622 | $8,075 | $0 |
| EBITDA (Bullshit earnings) | $5,957,436 | $1,910,154 | $53,820 | $-376,835 |
| EBIT | $5,915,139 | $1,874,532 | $45,745 | $-376,835 |
| Diluted Average Shares | $8,575,270 | $8,575,270 | $108,838 | $55,932 |
| Basic Average Shares | $8,575,270 | $8,575,270 | $108,838 | $55,932 |
| Diluted NI Availto Com Stockholders | $4,823,338 | $1,564,538 | $44,550 | $-378,165 |
| Tax Provision | $1,086,375 | $309,043 | $0 | - |
| Gain On Sale Of Business | $0 | $33,165 | $0 | - |
| Selling General And Administration | $1,369,648 | $617,214 | $374,142 | $376,968 |
| Other Gand A | $744,611 | $271,726 | $374,142 | $376,968 |
| Insurance And Claims | $17,659 | $6,390 | - | - |
| Rent And Landing Fees | $167,162 | $158,095 | - | - |
| Salaries And Wages | $440,216 | $181,003 | - | - |
Balance Sheet (Annual)
Assets
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Net Tangible Assets | $8,841,298 | $3,417,960 | $1,806,374 | $-673,972 |
| Total Assets | $10,709,298 | $5,776,289 | $3,150,034 | $270,643 |
| Total Non Current Assets | $305,008 | $331,051 | $121,533 | $149,656 |
| Non Current Prepaid Assets | $86,316 | $59,583 | $27,720 | $32,848 |
| Current Assets | $10,404,290 | $5,445,238 | $3,028,501 | $120,987 |
| Prepaid Assets | $144,768 | $103,403 | $18,856 | $18,855 |
| Receivables | $1,702,217 | $183,612 | $291,900 | $2,474 |
| Accounts Receivable | $1,702,217 | $183,612 | $291,900 | $2,474 |
| Cash Cash Equivalents And Short Term Investments | $8,557,305 | $5,158,223 | $2,717,745 | $69,658 |
| Cash And Cash Equivalents | $8,557,305 | $5,158,223 | $2,717,745 | $69,658 |
| Current Deferred Assets | - | - | $0 | $30,000 |
Debt
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Total Debt | $186,508 | $199,285 | $73,799 | $111,351 |
| Long Term Debt And Capital Lease Obligation | $71,383 | $89,729 | $44,406 | $73,800 |
| Current Debt And Capital Lease Obligation | $115,125 | $109,556 | $29,393 | $37,551 |
Liabilities
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $1,868,000 | $2,358,329 | $1,343,660 | $944,615 |
| Total Non Current Liabilities Net Minority Interest | $71,383 | $89,729 | $44,406 | $73,800 |
| Current Liabilities | $1,796,617 | $2,268,600 | $1,299,254 | $870,815 |
| Payables And Accrued Expenses | $1,681,492 | $2,159,044 | $1,269,861 | $833,264 |
| Payables | $1,681,492 | $2,159,044 | $1,269,861 | $833,264 |
| Total Tax Payable | $1,395,418 | $309,043 | $0 | - |
| Income Tax Payable | $1,395,418 | $309,043 | $0 | - |
| Accounts Payable | $286,074 | $566,780 | $222,753 | $14,579 |
Equity
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Common Stock Equity | $8,840,644 | $3,417,906 | $1,806,320 | $-674,026 |
| Preferred Stock Equity | $654 | $54 | $54 | $54 |
| Total Equity Gross Minority Interest | $8,841,298 | $3,417,960 | $1,806,374 | $-673,972 |
| Stockholders Equity | $8,841,298 | $3,417,960 | $1,806,374 | $-673,972 |
| Retained Earnings | $-3,603,111 | $-8,426,449 | $-9,990,987 | $-10,035,537 |
| Gains Losses Not Affecting Retained Earnings | - | $0 | $1,670 | $1,333 |
| Other Equity Interest | - | - | $-48,718 | $-48,718 |
| Other Equity Adjustments | - | - | $1,670 | $1,333 |
Other
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Treasury Shares Number | $139 | $139 | $139 | $139 |
| Ordinary Shares Number | $8,575,270 | $8,575,270 | $8,575,270 | $61,623 |
| Share Issued | $8,575,409 | $8,575,409 | $8,575,409 | $61,762 |
| Tangible Book Value | $8,840,644 | $3,417,906 | $1,806,320 | $-674,026 |
| Invested Capital | $8,840,644 | $3,417,906 | $1,806,320 | $-674,026 |
| Working Capital | $8,607,673 | $3,176,638 | $1,729,247 | $-749,828 |
| Capital Lease Obligations | $186,508 | $199,285 | $73,799 | $111,351 |
| Total Capitalization | $8,841,298 | $3,417,960 | $1,806,374 | $-673,972 |
| Treasury Stock | $60,395 | $60,395 | $60,395 | $60,395 |
| Additional Paid In Capital | $12,500,631 | $11,901,231 | $11,901,231 | $9,468,667 |
| Capital Stock | $4,173 | $3,573 | $3,573 | $678 |
| Common Stock | $3,519 | $3,519 | $3,519 | $624 |
| Preferred Stock | $654 | $54 | $54 | $54 |
| Long Term Capital Lease Obligation | $71,383 | $89,729 | $44,406 | $73,800 |
| Current Capital Lease Obligation | $115,125 | $109,556 | $29,393 | $37,551 |
| Dueto Related Parties Current | $0 | $1,283,221 | $1,047,108 | $818,685 |
| Net PPE | $218,692 | $271,468 | $93,813 | $116,808 |
| Gross PPE | $218,692 | $271,468 | $93,813 | $116,808 |
| Other Properties | $218,692 | $271,468 | $93,813 | $116,808 |
| Duefrom Related Parties Current | - | - | - | - |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Free Cash Flow | $4,082,303 | $2,115,344 | $-5,690 | $-402,310 |
Operating Activities
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Operating Cash Flow | $4,082,303 | $2,208,037 | $11,813 | $-398,610 |
| Cash Flow From Continuing Operating Activities | $4,082,303 | $2,208,037 | $11,813 | $-398,610 |
| Operating Gains Losses | - | $-33,165 | - | - |
Investing Activities
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Investing Cash Flow | $0 | $-100,241 | $-17,503 | $-3,700 |
| Cash Flow From Continuing Investing Activities | $0 | $-100,241 | $-17,503 | $-3,700 |
| Capital Expenditure | - | $-92,693 | $-17,503 | $-3,700 |
Financing Activities
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Financing Cash Flow | $-683,221 | $332,886 | $2,653,431 | $436,363 |
| Cash Flow From Continuing Financing Activities | $-683,221 | $332,886 | $2,653,431 | $436,363 |
| Net Other Financing Charges | $-683,221 | $332,886 | $89,522 | $-53,500 |
| Issuance Of Capital Stock | - | $0 | $2,339,937 | $200,307 |
| Net Common Stock Issuance | - | $0 | $2,339,937 | $200,307 |
| Common Stock Issuance | - | $0 | $2,339,937 | $200,307 |
| Repurchase Of Capital Stock | - | - | - | - |
Other
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Interest Paid Supplemental Data | $0 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $8,557,305 | $5,158,223 | $2,717,745 | $69,658 |
| Beginning Cash Position | $5,158,223 | $2,717,745 | $69,658 | $35,605 |
| Effect Of Exchange Rate Changes | $0 | $-204 | $346 | $0 |
| Changes In Cash | $3,399,082 | $2,440,682 | $2,647,741 | $34,053 |
| Net Business Purchase And Sale | $0 | $-7,548 | $0 | - |
| Purchase Of Business | $0 | $-7,548 | $0 | - |
| Net PPE Purchase And Sale | $0 | $-92,693 | $-17,503 | $-3,700 |
| Purchase Of PPE | $0 | $-92,693 | $-17,503 | $-3,700 |
| Change In Working Capital | $-793,811 | $761,627 | $-76,812 | $-18,688 |
| Change In Other Current Liabilities | $-12,777 | $125,485 | - | - |
| Change In Payables And Accrued Expense | $805,669 | $644,264 | $212,614 | $-9,287 |
| Change In Payable | $805,669 | $644,264 | $212,614 | $-9,287 |
| Change In Account Payable | $-280,706 | $344,028 | $208,374 | $9,683 |
| Change In Tax Payable | $1,086,375 | $309,043 | $0 | - |
| Change In Income Tax Payable | $1,086,375 | $309,043 | $0 | - |
| Change In Prepaid Assets | $-68,098 | $-116,410 | $0 | $-9,177 |
| Change In Receivables | $-1,518,605 | $108,288 | $-289,426 | $-224 |
| Changes In Account Receivables | $-1,518,605 | $108,288 | $-289,426 | - |
| Other Non Cash Items | $10,479 | $-120,585 | - | $-1,757 |
| Depreciation Amortization Depletion | $42,297 | $35,622 | $8,075 | $0 |
| Depreciation And Amortization | $42,297 | $35,622 | $8,075 | $0 |
| Depreciation | $42,297 | $35,622 | $8,075 | $0 |
| Gain Loss On Sale Of Business | $0 | $-33,165 | $0 | - |
| Net Income From Continuing Operations | $4,823,338 | $1,564,538 | $44,550 | $-378,165 |
| Issuance Of Debt | - | $332,886 | $223,972 | $289,556 |
| Net Issuance Payments Of Debt | - | $332,886 | $223,972 | $289,556 |
| Net Short Term Debt Issuance | - | $332,886 | $223,972 | $289,556 |
| Short Term Debt Issuance | - | $332,886 | $223,972 | $289,556 |
| Stock Based Compensation | - | $0 | $36,000 | $0 |
| Asset Impairment Charge | - | - | - | $0 |
| Common Stock Payments | - | - | - | - |