PRIAF
Pri0r1ty Intelligence Group PLC
Price Chart
No historical data available
Latest Quote
$0.04
| Previous Close | $5.00 |
| Open | $0.04 |
| Day High | $0.04 |
| Day Low | $0.04 |
| Volume | 10,000 |
Stock Information
| Total Debt | $75K |
| Cash Equivalents | $64K |
| Revenue | $667K |
| Net Income | $-13.88M |
| Sector | Technology |
| Industry | Software - Infrastructure |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $6.76M |
| Sales | $667K |
| Income | $-13.88M |
| Book/sh | $0.00 |
| Employees | 8 |
Financial Ratios
| Quick Ratio | 0.11 |
| Current Ratio | 0.11 |
| Debt/Eq | 16.57 |
Returns & Margins
| ROA | -21.49% |
| ROE | -182.01% |
| Gross Margin | 63.20% |
| Operating Margin | -250.44% |
Ownership
| Insider Ownership | 49.26% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 14.07 |
Analyst Data
| Recommendation | none |
Technical Indicators
| Shares Float | 119.07M |
| Volatility | 0.92 |
Performance History
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
About Pri0r1ty Intelligence Group PLC
Pri0r1ty Intelligence Group PLC, a technology and data intelligence company, focuses on the development and commercialisation of software and analytics solutions. It operates through AI and Data Intelligence Services and Marketing and Analytics segments. The company offers proprietary platforms, including Advisor and Fan Sonar, which enable clients to optimise and monetise first-party data, embed AI into workflows, train models, and generate actionable insights. The company also delivers data-driven marketing and consultancy services, including project-based technology development, media and marketing management, and growth solutions for sports, music, entertainment, and lifestyle sectors. In addition, it offers Compass ID, a software platform for ingesting, analysing, and commercialising large-scale audience and performance data. The company provides technology and data services under monthly service or retainer arrangements, media and marketing services through agency models, and project-based technology development under fixed-price contracts. The company was incorporated in 2021 and is based in London, United Kingdom.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $53,960 | $0 | $0 | - |
| Cost Of Revenue | $53,960 | $0 | $0 | - |
| Total Revenue | $231,132 | $7,916 | $0 | $0 |
| Operating Revenue | $231,132 | $7,916 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $3,828 | $2,014 | - | - |
| Total Expenses | $2,824,328 | $793,851 | $362,826 | $189,933 |
| Other Non Operating Income Expenses | $160,532 | - | - | - |
| Net Non Operating Interest Income Expense | $-6,456 | $-2,892 | - | - |
| Total Other Finance Cost | $2,627 | $877 | - | - |
| Interest Expense Non Operating | $3,828 | $2,014 | - | - |
| Operating Expense | $2,770,368 | $793,851 | $362,826 | $189,933 |
| Selling And Marketing Expense | $68,063 | $96,799 | - | - |
| General And Administrative Expense | $2,079,403 | $543,234 | $362,826 | $189,933 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-13,704,987 | $-788,826 | $-362,826 | $-189,933 |
| Net Interest Income | $-6,456 | $-2,892 | - | - |
| Normalized Income | $-909,413 | $-788,826 | $-362,826 | $-189,933 |
| Net Income From Continuing And Discontinued Operation | $-13,704,987 | $-788,826 | $-362,826 | $-189,933 |
| Total Operating Income As Reported | $-13,863,477 | $-786,812 | $-362,826 | $-189,933 |
| Net Income Common Stockholders | $-13,704,987 | $-788,826 | $-362,826 | $-189,933 |
| Net Income | $-13,704,987 | $-788,826 | $-362,826 | $-189,933 |
| Net Income Including Noncontrolling Interests | $-13,704,987 | $-788,826 | $-362,826 | $-189,933 |
| Net Income Continuous Operations | $-13,704,987 | $-788,826 | $-362,826 | $-189,933 |
| Pretax Income | $-13,706,774 | $-788,826 | $-362,826 | $-189,933 |
| Special Income Charges | $-11,267,654 | $0 | - | - |
| Operating Income | $-2,593,196 | $-785,935 | $-362,826 | $-189,933 |
| Depreciation And Amortization In Income Statement | $88,136 | $7,698 | - | - |
| Depreciation Income Statement | $57,242 | $7,698 | - | - |
| Gross Profit | $177,171 | $7,916 | $0 | - |
| Per Share | ||||
| Diluted EPS | $-0.14 | $-0.00 | $-0.00 | $-0.00 |
| Basic EPS | $-0.14 | $-0.00 | $-0.00 | $-0.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $-1,469 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-3,876,545 | $-779,114 | $-362,826 | $-189,933 |
| Total Unusual Items | $-9,738,264 | $0 | - | - |
| Total Unusual Items Excluding Goodwill | $-11,267,654 | $0 | - | - |
| Reconciled Depreciation | $88,136 | $7,698 | - | - |
| EBITDA (Bullshit earnings) | $-13,614,809 | $-779,114 | $-362,826 | $-189,933 |
| EBIT | $-13,702,946 | $-786,812 | $-362,826 | $-189,933 |
| Diluted Average Shares | $132,339,288 | $127,835,936 | $127,835,936 | $127,835,936 |
| Basic Average Shares | $132,339,288 | $127,835,936 | $127,835,936 | $127,835,936 |
| Diluted NI Availto Com Stockholders | $-13,704,987 | $-788,826 | $-362,826 | $-189,933 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Tax Provision | $-1,787 | $0 | $0 | $0 |
| Other Special Charges | $397,355 | - | - | - |
| Restructuring And Mergern Acquisition | $9,340,909 | $0 | - | - |
| Amortization | $30,894 | - | - | - |
| Selling General And Administration | $2,147,466 | $640,033 | $362,826 | $189,933 |
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-901,758 | $432,639 | $1,056,941 | $1,379,957 |
| Total Assets | $4,140,461 | $1,688,911 | $1,133,292 | $1,440,278 |
| Total Non Current Assets | $2,732,707 | $939,845 | $0 | $0 |
| Goodwill And Other Intangible Assets | $2,510,579 | $716,589 | - | - |
| Other Intangible Assets | $1,565,048 | $716,589 | - | - |
| Current Assets | $1,407,754 | $749,066 | $1,133,292 | $1,440,278 |
| Prepaid Assets | $191,735 | $79,738 | $34,237 | $20,451 |
| Other Receivables | $4,645 | $232,228 | - | - |
| Taxes Receivable | $69,390 | $96,042 | - | - |
| Accounts Receivable | $85,201 | - | - | - |
| Cash Cash Equivalents And Short Term Investments | $1,056,783 | $341,059 | $1,099,055 | $1,419,827 |
| Cash And Cash Equivalents | $1,056,783 | $341,059 | $1,099,055 | $1,419,827 |
| Cash Financial | $1,056,783 | $341,059 | $1,099,055 | $1,419,827 |
| Debt | ||||
| Total Debt | $299,226 | $228,039 | - | - |
| Long Term Debt And Capital Lease Obligation | $205,325 | $205,053 | - | - |
| Current Debt And Capital Lease Obligation | $93,901 | $22,985 | - | - |
| Current Debt | $44,312 | $0 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,531,640 | $539,683 | $76,351 | $60,321 |
| Total Non Current Liabilities Net Minority Interest | $395,669 | $205,053 | $0 | $0 |
| Non Current Deferred Taxes Liabilities | $190,343 | $0 | - | - |
| Current Liabilities | $2,135,971 | $334,630 | $76,351 | $60,321 |
| Current Deferred Taxes Liabilities | $8,891 | $0 | - | - |
| Payables | $1,731,813 | $311,645 | $0 | $25,288 |
| Other Payable | $1,122,860 | $66,351 | - | $11,970 |
| Total Tax Payable | $81,622 | $0 | - | - |
| Accounts Payable | $527,330 | $245,294 | $0 | $13,318 |
| Equity | ||||
| Common Stock Equity | $1,608,821 | $1,149,228 | $1,056,941 | $1,379,957 |
| Total Equity Gross Minority Interest | $1,608,821 | $1,149,228 | $1,056,941 | $1,379,957 |
| Stockholders Equity | $1,608,821 | $1,149,228 | $1,056,941 | $1,379,957 |
| Other Equity Interest | $1,466,491 | - | - | - |
| Retained Earnings | $-14,493,813 | $-788,826 | $-552,760 | $-189,933 |
| Other | ||||
| Ordinary Shares Number | $237,788,547 | $127,835,936 | $127,835,936 | $127,835,936 |
| Share Issued | $237,788,547 | $127,835,936 | $127,835,936 | $127,835,936 |
| Tangible Book Value | $-901,758 | $432,639 | $1,056,941 | $1,379,957 |
| Invested Capital | $1,653,132 | $1,149,228 | $1,056,941 | $1,379,957 |
| Working Capital | $-728,218 | $414,437 | $1,056,941 | $1,379,957 |
| Capital Lease Obligations | $254,915 | $228,039 | - | - |
| Total Capitalization | $1,608,821 | $1,149,228 | $1,056,941 | $1,379,957 |
| Additional Paid In Capital | $18,012,950 | $1,653,861 | $1,249,415 | $1,249,415 |
| Capital Stock | $713,367 | $284,194 | $71,659 | $71,659 |
| Common Stock | $713,367 | $284,194 | $71,659 | $71,659 |
| Long Term Capital Lease Obligation | $205,325 | $205,053 | - | - |
| Current Capital Lease Obligation | $49,589 | $22,985 | - | - |
| Pensionand Other Post Retirement Benefit Plans Current | $70,543 | $0 | - | - |
| Goodwill | $945,531 | $0 | - | - |
| Net PPE | $222,128 | $223,256 | - | - |
| Accumulated Depreciation | $-87,043 | $-7,698 | - | - |
| Gross PPE | $309,171 | $230,954 | - | - |
| Buildings And Improvements | $309,171 | $230,954 | - | - |
| Properties | $0 | $0 | - | - |
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-2,930,386 | $-933,487 | $-320,772 | $-104,281 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,824,225 | $-867,136 | $-320,772 | $-104,281 |
| Investing Activities | ||||
| Capital Expenditure | $-106,161 | $-66,351 | - | - |
| Investing Cash Flow | $714,539 | $-66,351 | - | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $2,877,685 | $1,274,546 | $0 | $71,659 |
| Financing Cash Flow | $2,825,410 | $1,274,546 | $0 | $1,524,108 |
| Net Common Stock Issuance | $2,877,685 | $1,274,546 | $0 | $71,659 |
| Common Stock Issuance | $2,877,685 | $1,274,546 | $0 | $71,659 |
| Net Other Financing Charges | - | - | - | $1,600,382 |
| Other | ||||
| Repayment Of Debt | $-52,275 | $0 | - | - |
| End Cash Position | $1,056,783 | $341,059 | $1,099,055 | $1,419,827 |
| Beginning Cash Position | $341,059 | $0 | $1,419,827 | $0 |
| Changes In Cash | $715,724 | $341,059 | $-320,772 | $1,419,827 |
| Net Issuance Payments Of Debt | $-52,275 | $0 | - | - |
| Net Short Term Debt Issuance | $-52,275 | $0 | - | - |
| Short Term Debt Payments | $-52,275 | $0 | - | - |
| Net Business Purchase And Sale | $820,700 | $0 | - | - |
| Sale Of Business | $820,700 | $0 | - | - |
| Net Intangibles Purchase And Sale | $-106,161 | $-66,351 | - | - |
| Purchase Of Intangibles | $-106,161 | $-66,351 | - | - |
| Change In Working Capital | $-132,546 | $-165,630 | $2,244 | $39,870 |
| Change In Payable | $-396,148 | $236,404 | $16,030 | $60,321 |
| Change In Receivables | $263,601 | $-402,034 | $-13,786 | $-20,451 |
| Stock Based Compensation | $9,397,570 | $79,621 | $39,811 | $45,782 |
| Depreciation And Amortization | $88,136 | $7,698 | - | - |
| Depreciation | $88,136 | $7,698 | - | - |
| Net Income From Continuing Operations | $-13,706,774 | $-788,825 | $-362,826 | $-189,933 |