PNDRY
Pandora A/S
Price Chart
Latest Quote
$12.50
+0.31 (+2.54%)
Current Price
| Previous Close | $12.19 |
| Open | $12.38 |
| Day High | $12.51 |
| Day Low | $12.38 |
| Volume | 5,562 |
Stock Information
Note: Financial values converted from DKK to USD
| Quarterly Dividend / Yield | $0.42 / 3.44% |
| Shares Outstanding | 598.41M |
| Quarterly Dividend Yield | 3.44% |
| Quarterly Dividend | $0.42 |
| Total Debt | $2.60B |
| Cash Equivalents | $127.69M |
| Revenue | $4.96B |
| Net Income | $779.96M |
| Sector | Consumer Cyclical |
| Industry | Luxury Goods |
| Market Cap | $7.48B |
| P/E Ratio | 9.69 |
| EPS (TTM) | $1.29 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $23.38B |
| Sales | $4.96B |
| Income | $779.96M |
| Book/sh | $1.04 |
| Cash/sh | $1.39 |
| Employees | 39K |
Financial Ratios
| Quick Ratio | 0.30 |
| Current Ratio | 0.95 |
| Debt/Eq | 420.80 |
| EPS Growth TTM | -14.40% |
Returns & Margins
| ROA | 17.33% |
| ROE | 129.43% |
| Gross Margin | 79.05% |
| Operating Margin | 20.92% |
| Profit Margin | 15.73% |
Ownership
| Institutional Ownership | 0.00% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 11.31 |
| PEG | 3.65 |
| P/S | 0.23 |
| P/B | 12.05 |
Analyst Data
| Recommendation | hold |
| Target Price | $12.31 |
Technical Indicators
| SMA20 | $11.65 |
| SMA50 | $10.63 |
| SMA200 | $12.06 |
| RSI | 65.67 |
| ATR | 0.3057 |
| Shares Float | 515.18M |
| Volatility | 1.26 |
| Rel Volume | 0.78 |
Performance History
| Week | +1.38% |
| Month | +20.08% |
| Quarter | +46.71% |
| 6 Months | -6.18% |
| YTD | -3.56% |
| Year | -41.61% |
| 3 Years | -35.00% |
| 5 Years | -57.66% |
| 10 Years | -50.85% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $12.50 | 36,600 |
| 2026-06-17 | $12.19 | 24,100 |
| 2026-06-16 | $12.20 | 62,700 |
| 2026-06-15 | $12.39 | 28,600 |
| 2026-06-12 | $12.43 | 21,500 |
| 2026-06-11 | $12.33 | 56,800 |
| 2026-06-10 | $11.87 | 10,400 |
| 2026-06-09 | $11.82 | 42,300 |
| 2026-06-08 | $11.68 | 54,900 |
| 2026-06-05 | $11.06 | 26,900 |
| 2026-06-04 | $11.20 | 46,300 |
| 2026-06-03 | $11.12 | 41,700 |
| 2026-06-02 | $11.35 | 69,600 |
| 2026-06-01 | $11.40 | 117,600 |
| 2026-05-29 | $11.66 | 51,700 |
| 2026-05-28 | $11.67 | 63,000 |
| 2026-05-27 | $11.46 | 72,800 |
| 2026-05-26 | $11.15 | 32,300 |
| 2026-05-22 | $10.79 | 37,200 |
| 2026-05-21 | $10.80 | 47,000 |
| 2026-05-20 | $10.62 | 56,100 |
| 2026-05-19 | $10.41 | 97,200 |
About Pandora A/S
Pandora A/S engages in the design, crafting, and marketing of jewelry worldwide. The company operates in two segments, Core and Fuel With More. It offers charm and carrier products; and lab grown diamonds. The company sells its products through physical stores, online stores, and wholesale and third-party distribution. Pandora A/S was founded in 1982 and is based in Copenhagen, Denmark.
đ° Latest News
Assessing Pandora (CPSE:PNDORA) Valuation After Recent Share Price Momentum Shift
Simply Wall St. âĸ 2026-05-09T01:15:29Z
Is Pandora (CPSE:PNDORA) Pricing Fair After A 56% One Year Share Price Decline?
Simply Wall St. âĸ 2026-02-07T00:16:35Z
Pandora Leans Into Platinum Plating As Margins Brand Story Evolve
Simply Wall St. âĸ 2026-02-06T08:08:02Z
A Look At Pandoraâs (CPSE:PNDORA) Valuation As It Shifts From Silver To Platinum Plated Jewellery
Simply Wall St. âĸ 2026-02-06T06:06:50Z
Pandora AS (PNDZF) Q4 2025 Earnings Call Highlights: Strategic Transition to Platinum-Plated ...
GuruFocus.com âĸ 2026-02-05T17:01:06ZPandora Shares Slide 28% as Sales Outlook Weakens, Buybacks Paused
GuruFocus.com âĸ 2026-02-05T16:10:27ZPandora shares rise as jeweller plans shift to platinum amid silver challenges
Investing.com âĸ 2026-02-05T08:28:05ZIs Pandora (CPSE:PNDORA) Attractive After A 55% Share Price Slide?
Simply Wall St. âĸ 2026-01-11T18:09:45Z
Does Pandora's (CPSE:PNDORA) Margin-Focused 2025 Outlook Mask Deeper Demand and Commodity Risks?
Simply Wall St. âĸ 2026-01-11T15:10:46Z
Assessing Pandora (CPSE:PNDORA) Valuation After Recent Share Price Weakness
Simply Wall St. âĸ 2026-01-11T03:12:27Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $6,391,000,000 | $6,012,000,000 | $6,273,000,000 | $5,590,000,000 |
| Cost Of Revenue | $6,391,000,000 | $6,012,000,000 | $6,273,000,000 | $5,590,000,000 |
| Total Revenue | $31,680,000,000 | $28,136,000,000 | $26,463,000,000 | $23,394,000,000 |
| Operating Revenue | $31,680,000,000 | $28,136,000,000 | $26,463,000,000 | $23,394,000,000 |
| Expenses | ||||
| Interest Expense | $801,000,000 | $644,000,000 | $262,000,000 | $133,000,000 |
| Total Expenses | $23,706,000,000 | $21,098,000,000 | $19,720,000,000 | $17,555,000,000 |
| Net Non Operating Interest Income Expense | $-879,000,000 | $-676,000,000 | $-314,000,000 | $-190,000,000 |
| Total Other Finance Cost | $117,000,000 | $72,000,000 | $59,000,000 | $78,000,000 |
| Interest Expense Non Operating | $801,000,000 | $644,000,000 | $262,000,000 | $133,000,000 |
| Operating Expense | $17,315,000,000 | $15,086,000,000 | $13,447,000,000 | $11,965,000,000 |
| Selling And Marketing Expense | $14,844,000,000 | $12,707,000,000 | $11,322,000,000 | $9,939,000,000 |
| General And Administrative Expense | $2,471,000,000 | $2,379,000,000 | $2,125,000,000 | $2,026,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $5,227,000,000 | $4,740,000,000 | $5,029,000,000 | $4,160,000,000 |
| Net Interest Income | $-879,000,000 | $-676,000,000 | $-314,000,000 | $-190,000,000 |
| Interest Income | $39,000,000 | $40,000,000 | $7,000,000 | $21,000,000 |
| Normalized Income | $5,311,560,000 | $4,812,200,000 | $5,148,350,000 | $4,340,342,000 |
| Net Income From Continuing And Discontinued Operation | $5,227,000,000 | $4,740,000,000 | $5,029,000,000 | $4,160,000,000 |
| Total Operating Income As Reported | $7,974,000,000 | $7,039,000,000 | $6,743,000,000 | $5,839,000,000 |
| Net Income Common Stockholders | $5,227,000,000 | $4,740,000,000 | $5,029,000,000 | $4,160,000,000 |
| Net Income | $5,227,000,000 | $4,740,000,000 | $5,029,000,000 | $4,160,000,000 |
| Net Income Including Noncontrolling Interests | $5,227,000,000 | $4,740,000,000 | $5,029,000,000 | $4,160,000,000 |
| Net Income Continuous Operations | $5,227,000,000 | $4,740,000,000 | $5,029,000,000 | $4,160,000,000 |
| Pretax Income | $6,926,000,000 | $6,234,000,000 | $6,533,000,000 | $5,378,000,000 |
| Interest Income Non Operating | $39,000,000 | $40,000,000 | $7,000,000 | $21,000,000 |
| Operating Income | $7,974,000,000 | $7,039,000,000 | $6,743,000,000 | $5,838,000,000 |
| Gross Profit | $25,289,000,000 | $22,125,000,000 | $20,190,000,000 | $17,803,000,000 |
| Per Share | ||||
| Diluted EPS | $8.07 | $6.89 | $6.71 | $5.21 |
| Basic EPS | $8.10 | $6.94 | $6.78 | $5.26 |
| Other | ||||
| Tax Effect Of Unusual Items | $-27,440,000 | $-22,800,000 | $-35,650,000 | $-52,658,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $10,192,000,000 | $9,052,000,000 | $8,923,000,000 | $7,743,000,000 |
| Total Unusual Items | $-112,000,000 | $-95,000,000 | $-155,000,000 | $-233,000,000 |
| Total Unusual Items Excluding Goodwill | $-112,000,000 | $-95,000,000 | $-155,000,000 | $-233,000,000 |
| Reconciled Depreciation | $2,353,000,000 | $2,079,000,000 | $1,973,000,000 | $1,999,000,000 |
| EBITDA (Bullshit earnings) | $10,080,000,000 | $8,957,000,000 | $8,768,000,000 | $7,510,000,000 |
| EBIT | $7,727,000,000 | $6,878,000,000 | $6,795,000,000 | $5,511,000,000 |
| Diluted Average Shares | $647,323,376 | $688,643,608 | $749,571,144 | $797,397,232 |
| Basic Average Shares | $644,828,528 | $683,268,376 | $741,972,344 | $790,207,568 |
| Diluted NI Availto Com Stockholders | $5,227,000,000 | $4,740,000,000 | $5,029,000,000 | $4,160,000,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Tax Provision | $1,699,000,000 | $1,494,000,000 | $1,504,000,000 | $1,218,000,000 |
| Selling General And Administration | $17,315,000,000 | $15,086,000,000 | $13,447,000,000 | $11,965,000,000 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,724,000,000 | $-2,446,000,000 | $-400,000,000 | $-93,000,000 |
| Total Assets | $27,758,000,000 | $23,798,000,000 | $22,013,000,000 | $18,542,000,000 |
| Total Non Current Assets | $18,532,000,000 | $15,800,000,000 | $14,282,000,000 | $12,555,000,000 |
| Non Current Deferred Taxes Assets | $1,530,000,000 | $1,260,000,000 | $1,261,000,000 | $891,000,000 |
| Investmentin Financial Assets | $298,000,000 | $215,000,000 | $249,000,000 | $222,000,000 |
| Goodwill And Other Intangible Assets | $8,232,000,000 | $7,801,000,000 | $7,568,000,000 | $7,094,000,000 |
| Other Intangible Assets | $3,106,000,000 | $2,887,000,000 | $2,746,000,000 | $2,676,000,000 |
| Current Assets | $9,226,000,000 | $7,998,000,000 | $7,731,000,000 | $5,988,000,000 |
| Other Current Assets | $1,000,000 | $-1,000,000 | $54,000,000 | $70,000,000 |
| Hedging Assets Current | $162,000,000 | $87,000,000 | $231,000,000 | $69,000,000 |
| Inventory | $4,426,000,000 | $4,166,000,000 | $4,211,000,000 | $2,991,000,000 |
| Other Receivables | $873,000,000 | $904,000,000 | $1,078,000,000 | $738,000,000 |
| Taxes Receivable | $153,000,000 | $103,000,000 | $155,000,000 | $68,000,000 |
| Accounts Receivable | $1,217,000,000 | $1,342,000,000 | $1,262,000,000 | $1,009,000,000 |
| Allowance For Doubtful Accounts Receivable | $-95,000,000 | $-94,000,000 | $-83,000,000 | $-86,000,000 |
| Gross Accounts Receivable | $1,312,000,000 | $1,436,000,000 | $1,345,000,000 | $1,095,000,000 |
| Cash Cash Equivalents And Short Term Investments | $2,394,000,000 | $1,397,000,000 | $794,000,000 | $1,043,000,000 |
| Cash And Cash Equivalents | $2,394,000,000 | $1,397,000,000 | $794,000,000 | $1,043,000,000 |
| Cash Financial | $2,394,000,000 | $1,397,000,000 | $794,000,000 | $1,043,000,000 |
| Other Non Current Assets | - | $-1,000,000 | $1,000,000 | - |
| Debt | ||||
| Net Debt | $5,834,000,000 | $5,889,000,000 | $3,731,000,000 | $272,000,000 |
| Total Debt | $13,401,000,000 | $11,167,000,000 | $7,588,000,000 | $3,926,000,000 |
| Long Term Debt And Capital Lease Obligation | $11,625,000,000 | $9,737,000,000 | $3,130,000,000 | $2,765,000,000 |
| Long Term Debt | $7,831,000,000 | $6,973,000,000 | $1,017,000,000 | $1,041,000,000 |
| Current Debt And Capital Lease Obligation | $1,776,000,000 | $1,430,000,000 | $4,458,000,000 | $1,161,000,000 |
| Current Debt | $397,000,000 | $313,000,000 | $3,508,000,000 | $274,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $22,250,000,000 | $18,443,000,000 | $14,845,000,000 | $11,541,000,000 |
| Total Non Current Liabilities Net Minority Interest | $12,373,000,000 | $10,390,000,000 | $3,664,000,000 | $3,295,000,000 |
| Tradeand Other Payables Non Current | $152,000,000 | $80,000,000 | - | - |
| Non Current Deferred Taxes Liabilities | $102,000,000 | $164,000,000 | $172,000,000 | $113,000,000 |
| Current Liabilities | $9,877,000,000 | $8,053,000,000 | $11,181,000,000 | $8,246,000,000 |
| Other Current Liabilities | $1,000,000 | $-1,000,000 | $-1,000,000 | $-1,000,000 |
| Payables | $6,822,000,000 | $5,567,000,000 | $5,865,000,000 | $5,964,000,000 |
| Other Payable | $2,057,000,000 | $1,773,000,000 | $1,666,000,000 | $1,694,000,000 |
| Total Tax Payable | $871,000,000 | $583,000,000 | $1,068,000,000 | $1,003,000,000 |
| Accounts Payable | $3,894,000,000 | $3,211,000,000 | $3,131,000,000 | $3,267,000,000 |
| Other Non Current Liabilities | - | $1,000,000 | $-1,000,000 | $1,000,000 |
| Equity | ||||
| Common Stock Equity | $5,508,000,000 | $5,355,000,000 | $7,168,000,000 | $7,001,000,000 |
| Total Equity Gross Minority Interest | $5,508,000,000 | $5,355,000,000 | $7,168,000,000 | $7,001,000,000 |
| Stockholders Equity | $5,508,000,000 | $5,355,000,000 | $7,168,000,000 | $7,001,000,000 |
| Retained Earnings | $6,219,000,000 | $7,530,000,000 | $8,044,000,000 | $8,007,000,000 |
| Other Equity Interest | - | - | $-1,000,000 | $-1,000,000 |
| Other | ||||
| Treasury Shares Number | $3,182,459 | $6,790,028 | $6,595,620 | $3,943,797 |
| Ordinary Shares Number | $78,817,541 | $82,209,972 | $88,904,380 | $96,056,203 |
| Share Issued | $82,000,000 | $89,000,000 | $95,500,000 | $100,000,000 |
| Tangible Book Value | $-2,724,000,000 | $-2,446,000,000 | $-400,000,000 | $-93,000,000 |
| Invested Capital | $13,736,000,000 | $12,641,000,000 | $11,693,000,000 | $8,316,000,000 |
| Working Capital | $-651,000,000 | $-55,000,000 | $-3,450,000,000 | $-2,258,000,000 |
| Capital Lease Obligations | $5,173,000,000 | $3,881,000,000 | $3,063,000,000 | $2,610,000,000 |
| Total Capitalization | $13,339,000,000 | $12,328,000,000 | $8,185,000,000 | $8,042,000,000 |
| Treasury Stock | $3,228,000,000 | $4,353,000,000 | $3,320,000,000 | $3,416,000,000 |
| Capital Stock | $82,000,000 | $89,000,000 | $96,000,000 | $100,000,000 |
| Common Stock | $82,000,000 | $89,000,000 | $96,000,000 | $100,000,000 |
| Long Term Capital Lease Obligation | $3,794,000,000 | $2,765,000,000 | $2,113,000,000 | $1,724,000,000 |
| Long Term Provisions | $494,000,000 | $408,000,000 | $363,000,000 | $416,000,000 |
| Current Capital Lease Obligation | $1,379,000,000 | $1,116,000,000 | $950,000,000 | $886,000,000 |
| Current Provisions | $889,000,000 | $744,000,000 | $649,000,000 | $750,000,000 |
| Available For Sale Securities | $298,000,000 | $215,000,000 | $249,000,000 | $222,000,000 |
| Goodwill | $5,126,000,000 | $4,914,000,000 | $4,822,000,000 | $4,418,000,000 |
| Net PPE | $8,472,000,000 | $6,525,000,000 | $5,203,000,000 | $4,348,000,000 |
| Accumulated Depreciation | $-3,584,000,000 | $-3,464,000,000 | $-3,303,000,000 | $-3,050,000,000 |
| Gross PPE | $12,056,000,000 | $9,989,000,000 | $8,506,000,000 | $7,398,000,000 |
| Construction In Progress | $396,000,000 | $263,000,000 | $289,000,000 | $91,000,000 |
| Other Properties | $23,000,000 | $14,000,000 | $5,000,000 | $8,000,000 |
| Machinery Furniture Equipment | $5,274,000,000 | $4,661,000,000 | $3,950,000,000 | $3,599,000,000 |
| Buildings And Improvements | $4,974,000,000 | $3,765,000,000 | $2,960,000,000 | $2,507,000,000 |
| Land And Improvements | $1,389,000,000 | $1,286,000,000 | $1,302,000,000 | $1,193,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Inventories | $158,000,000 | $194,000,000 | $229,000,000 | $153,000,000 |
| Finished Goods | $3,376,000,000 | $3,216,000,000 | $3,088,000,000 | $1,911,000,000 |
| Work In Process | $141,000,000 | $141,000,000 | $151,000,000 | $148,000,000 |
| Raw Materials | $751,000,000 | $615,000,000 | $743,000,000 | $779,000,000 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $7,042,000,000 | $5,896,000,000 | $3,243,000,000 | $5,643,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $8,721,000,000 | $7,384,000,000 | $4,434,000,000 | $6,228,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-1,679,000,000 | $-1,488,000,000 | $-1,191,000,000 | $-585,000,000 |
| Investing Cash Flow | $-1,889,000,000 | $-1,800,000,000 | $-1,785,000,000 | $-631,000,000 |
| Net Other Investing Changes | $-30,000,000 | $37,000,000 | $-37,000,000 | $18,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-4,013,000,000 | $-5,022,000,000 | $-3,527,000,000 | $-3,325,000,000 |
| Financing Cash Flow | $-5,701,000,000 | $-4,935,000,000 | $-3,100,000,000 | $-7,484,000,000 |
| Cash Dividends Paid | $-1,471,000,000 | $-1,412,000,000 | $-1,514,000,000 | $-1,479,000,000 |
| Net Common Stock Issuance | $-4,013,000,000 | $-5,022,000,000 | $-3,527,000,000 | $-3,325,000,000 |
| Other | ||||
| Repayment Of Debt | $-2,729,000,000 | $-3,321,000,000 | $-1,985,000,000 | $-3,004,000,000 |
| Issuance Of Debt | $3,674,000,000 | $5,927,000,000 | $4,994,000,000 | $1,315,000,000 |
| End Cash Position | $2,303,000,000 | $1,183,000,000 | $595,000,000 | $1,043,000,000 |
| Beginning Cash Position | $1,183,000,000 | $595,000,000 | $1,043,000,000 | $2,912,000,000 |
| Effect Of Exchange Rate Changes | $-11,000,000 | $-61,000,000 | $4,000,000 | $18,000,000 |
| Changes In Cash | $1,131,000,000 | $649,000,000 | $-451,000,000 | $-1,887,000,000 |
| Common Stock Payments | $-4,013,000,000 | $-5,022,000,000 | $-3,527,000,000 | $-3,325,000,000 |
| Net Issuance Payments Of Debt | $945,000,000 | $2,606,000,000 | $3,009,000,000 | $-1,689,000,000 |
| Net Long Term Debt Issuance | $945,000,000 | $2,606,000,000 | $3,009,000,000 | $-1,689,000,000 |
| Long Term Debt Payments | $-2,729,000,000 | $-3,321,000,000 | $-1,985,000,000 | $-3,004,000,000 |
| Long Term Debt Issuance | $3,674,000,000 | $5,927,000,000 | $4,994,000,000 | $1,315,000,000 |
| Net Business Purchase And Sale | $-194,000,000 | $-349,000,000 | $-562,000,000 | $-66,000,000 |
| Purchase Of Business | $-194,000,000 | $-349,000,000 | $-562,000,000 | $-66,000,000 |
| Net Intangibles Purchase And Sale | $-343,000,000 | $-359,000,000 | $-353,000,000 | $-289,000,000 |
| Purchase Of Intangibles | $-343,000,000 | $-359,000,000 | $-353,000,000 | $-289,000,000 |
| Net PPE Purchase And Sale | $-1,322,000,000 | $-1,129,000,000 | $-833,000,000 | $-294,000,000 |
| Sale Of PPE | $14,000,000 | $0 | $5,000,000 | $2,000,000 |
| Purchase Of PPE | $-1,336,000,000 | $-1,129,000,000 | $-838,000,000 | $-296,000,000 |
| Taxes Refund Paid | $-1,738,000,000 | $-1,832,000,000 | $-1,790,000,000 | $-832,000,000 |
| Interest Received Cfo | $19,000,000 | $19,000,000 | $7,000,000 | $3,000,000 |
| Interest Paid Cfo | $-922,000,000 | $-683,000,000 | $-466,000,000 | $-468,000,000 |
| Change In Working Capital | $912,000,000 | $720,000,000 | $-2,102,000,000 | $-549,000,000 |
| Change In Payable | $932,000,000 | $454,000,000 | $-559,000,000 | $327,000,000 |
| Change In Inventory | $-126,000,000 | $210,000,000 | $-1,012,000,000 | $-799,000,000 |
| Change In Receivables | $106,000,000 | $56,000,000 | $-531,000,000 | $-77,000,000 |
| Other Non Cash Items | $-44,000,000 | $-63,000,000 | $-34,000,000 | $-60,000,000 |
| Stock Based Compensation | $166,000,000 | $105,000,000 | $87,000,000 | $166,000,000 |
| Depreciation And Amortization | $2,353,000,000 | $2,079,000,000 | $1,973,000,000 | $1,999,000,000 |
| Amortization Cash Flow | $280,000,000 | $302,000,000 | - | - |
| Depreciation | $2,073,000,000 | $1,777,000,000 | $1,973,000,000 | $1,999,000,000 |
| Net Income From Continuing Operations | $7,974,000,000 | $7,039,000,000 | $6,743,000,000 | $5,839,000,000 |
| Net Foreign Currency Exchange Gain Loss | - | $8,000,000 | $16,000,000 | $129,000,000 |
| Other Cash Adjustment Outside Changein Cash | - | - | $-1,000,000 | - |
Fetched: 2026-02-02