PMAX
Powell Max Limited
Price Chart
No historical data available
Latest Quote
$1.06
-0.07 (-6.19%)
Current Price
| Previous Close | $1.13 |
| Open | $1.11 |
| Day High | $1.12 |
| Day Low | $1.04 |
| Volume | 42,379 |
Stock Information
Note: Financial values converted from HKD to USD
| Shares Outstanding | 1.04M |
| Total Debt | $617K |
| Cash Equivalents | $992K |
| Revenue | $6.08M |
| Net Income | $-3.00M |
| Sector | Financial Services |
| Industry | Capital Markets |
| Market Cap | $1.82M |
| EPS (TTM) | $-12.06 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About Powell Max Limited
Powell Max Limited, through its subsidiaries, provides financial communications services in Hong Kong. The company offers financial printing; corporate reporting; and communications and language support services, including typesetting, proofreading, translation, design, printing, electronic reporting, and newspaper placement and distribution, as well as production and maintenance services. It also provides web hosting services; and conference room facilities and other related services. The company was incorporated in 2019 and is headquartered in Central, Hong Kong. Powell Max Limited operates as a subsidiary of Bliss On Limited.
đ° Latest News
No news articles available at the moment. Check back later for updates on PMAX.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $3,067,214 | $2,815,165 | $3,217,760 | $2,832,587 |
| Cost Of Revenue | $3,067,214 | $2,815,165 | $3,217,760 | $2,832,587 |
| Total Revenue | $6,074,704 | $4,648,537 | $6,262,666 | $4,815,751 |
| Operating Revenue | $6,074,704 | $4,648,537 | $6,262,666 | $4,815,751 |
| Expenses | ||||
| Interest Expense | $88,339 | $256,910 | $70,212 | $88,031 |
| Total Expenses | $7,919,481 | $6,934,656 | $5,286,954 | $4,816,319 |
| Other Income Expense | $-1,074,712 | $202,214 | $-9,099 | $75,838 |
| Other Non Operating Income Expenses | $153,776 | $5,478 | $750 | $2,325 |
| Net Non Operating Interest Income Expense | $-76,077 | $-220,406 | $-64,063 | $-87,841 |
| Interest Expense Non Operating | $88,339 | $256,910 | $70,212 | $88,031 |
| Operating Expense | $4,852,267 | $4,119,490 | $2,069,194 | $1,983,732 |
| Other Operating Expenses | $207,951 | $62,298 | $116,629 | $-8,535 |
| Selling And Marketing Expense | $430,671 | $505,637 | $277,440 | $383,884 |
| General And Administrative Expense | $3,757,449 | $2,984,862 | $1,035,639 | $964,936 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-2,995,566 | $-2,304,311 | $902,550 | $-12,571 |
| Net Interest Income | $-76,077 | $-220,406 | $-64,063 | $-87,841 |
| Interest Income | $12,262 | $36,504 | $6,149 | $190 |
| Normalized Income | $-1,767,078 | $-2,501,047 | $912,399 | $-86,084 |
| Net Income From Continuing And Discontinued Operation | $-2,995,566 | $-2,304,311 | $902,550 | $-12,571 |
| Total Operating Income As Reported | $-2,907,227 | $-2,047,402 | $972,762 | $75,459 |
| Net Income Common Stockholders | $-2,995,566 | $-2,304,311 | $902,550 | $-12,571 |
| Net Income | $-2,995,566 | $-2,304,311 | $902,550 | $-12,571 |
| Net Income Including Noncontrolling Interests | $-2,995,566 | $-2,304,311 | $902,550 | $-12,571 |
| Net Income Continuous Operations | $-2,995,566 | $-2,304,311 | $902,550 | $-12,571 |
| Pretax Income | $-2,995,566 | $-2,304,311 | $902,550 | $-12,571 |
| Special Income Charges | $-1,409,531 | $-5,148 | $-9,849 | $73,208 |
| Interest Income Non Operating | $12,262 | $36,504 | $6,149 | $190 |
| Operating Income | $-1,844,778 | $-2,286,119 | $975,712 | $-568 |
| Depreciation Amortization Depletion Income Statement | $456,197 | $566,693 | $639,486 | $643,447 |
| Depreciation And Amortization In Income Statement | $456,197 | $566,693 | $639,486 | $643,447 |
| Depreciation Income Statement | $456,197 | $566,693 | $639,486 | $643,447 |
| Gross Profit | $3,007,490 | $1,833,371 | $3,044,905 | $1,983,164 |
| Per Share | ||||
| Diluted EPS | - | $-13.99 | $5.78 | $-0.08 |
| Basic EPS | - | $-13.99 | $5.78 | $-0.08 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,222,542 | $-1,677,444 | $1,622,097 | $645,393 |
| Total Unusual Items | $-1,228,488 | $196,735 | $-9,849 | $73,513 |
| Total Unusual Items Excluding Goodwill | $-1,228,488 | $196,735 | $-9,849 | $73,513 |
| Reconciled Depreciation | $456,197 | $566,693 | $639,486 | $643,447 |
| EBITDA (Bullshit earnings) | $-2,451,030 | $-1,480,708 | $1,612,249 | $718,907 |
| EBIT | $-2,907,227 | $-2,047,402 | $972,762 | $75,459 |
| Diluted NI Availto Com Stockholders | $-2,995,566 | $-2,304,311 | $902,550 | $-12,571 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Write Off | $0 | $5,148 | $9,849 | $44,302 |
| Impairment Of Capital Assets | $1,501,020 | $0 | $0 | - |
| Restructuring And Mergern Acquisition | $-91,489 | - | - | - |
| Gain On Sale Of Security | $181,043 | $201,884 | - | $305 |
| Selling General And Administration | $4,188,119 | $3,490,499 | $1,313,079 | $1,348,820 |
| Other Gand A | $2,426,186 | $2,035,755 | $248,364 | $261,817 |
| Salaries And Wages | $1,331,263 | $949,108 | $787,275 | $703,119 |
| Diluted Average Shares | - | $21,002 | $19,921 | $19,921 |
| Basic Average Shares | - | $21,002 | $19,921 | $19,921 |
| Provision For Doubtful Accounts | - | - | $116,629 | $107,228 |
| Other Special Charges | - | - | - | $-117,510 |
Fetched: 2026-08-19
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,110,540 | $2,711,464 | $-1,952,288 | $-2,848,798 |
| Total Assets | $5,401,555 | $7,977,442 | $2,930,985 | $2,528,411 |
| Total Non Current Assets | $1,843,337 | $542,313 | $741,908 | $1,344,765 |
| Goodwill And Other Intangible Assets | $1,065,384 | $0 | - | - |
| Current Assets | $3,558,217 | $7,435,129 | $2,189,077 | $1,183,646 |
| Other Current Assets | $1,109,772 | - | - | - |
| Prepaid Assets | $222,614 | $1,031,006 | $198,540 | $174,824 |
| Receivables | $1,351,241 | $1,021,133 | $1,401,135 | $830,842 |
| Other Receivables | $100,680 | $24,902 | $16,432 | $37,097 |
| Accounts Receivable | $1,250,561 | $996,231 | $1,384,703 | $793,233 |
| Allowance For Doubtful Accounts Receivable | $-420,464 | $-293,648 | $-231,350 | $-114,721 |
| Gross Accounts Receivable | $1,671,025 | $1,289,879 | $1,616,053 | $907,954 |
| Cash Cash Equivalents And Short Term Investments | $874,591 | $5,382,990 | $466,650 | $177,980 |
| Cash And Cash Equivalents | $874,591 | $5,382,990 | $466,650 | $177,980 |
| Cash Financial | $874,591 | $5,382,990 | $466,650 | $177,980 |
| Current Deferred Assets | - | $0 | $122,753 | $0 |
| Debt | ||||
| Total Debt | $616,325 | $2,562,193 | $1,179,516 | $1,694,936 |
| Long Term Debt And Capital Lease Obligation | $234,234 | $129,301 | $143,122 | $571,654 |
| Current Debt And Capital Lease Obligation | $382,092 | $2,432,892 | $1,036,394 | $1,123,283 |
| Current Debt | - | $2,257,447 | $607,862 | $697,983 |
| Other Current Borrowings | - | $1,767,128 | - | - |
| Net Debt | - | - | $141,213 | $520,003 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,225,631 | $5,265,978 | $4,883,274 | $5,377,209 |
| Total Non Current Liabilities Net Minority Interest | $253,358 | $148,424 | $162,246 | $590,777 |
| Current Liabilities | $1,972,273 | $5,117,554 | $4,721,028 | $4,786,432 |
| Current Deferred Liabilities | $243,054 | $167,071 | $194,396 | $421,696 |
| Payables And Accrued Expenses | $1,347,127 | $1,656,186 | $3,490,238 | $3,241,453 |
| Payables | $984,258 | $1,324,933 | $3,306,103 | $3,040,349 |
| Other Payable | $578 | $403,170 | $3,761 | - |
| Accounts Payable | $983,680 | $921,763 | $920,887 | $785,655 |
| Other Current Liabilities | - | $861,405 | - | - |
| Equity | ||||
| Common Stock Equity | $3,175,924 | $2,711,464 | $-1,952,288 | $-2,848,798 |
| Total Equity Gross Minority Interest | $3,175,924 | $2,711,464 | $-1,952,288 | $-2,848,798 |
| Stockholders Equity | $3,175,924 | $2,711,464 | $-1,952,288 | $-2,848,798 |
| Other Equity Interest | $169,621 | - | - | - |
| Gains Losses Not Affecting Retained Earnings | $3,323 | $3,338 | $-2,835 | $3,205 |
| Retained Earnings | $-7,299,052 | $-4,303,486 | $-1,999,175 | $-2,901,725 |
| Other | ||||
| Ordinary Shares Number | $33,784 | $52,094 | $52,189 | $52,189 |
| Share Issued | $33,784 | $52,094 | $52,189 | $52,189 |
| Tangible Book Value | $2,110,540 | $2,711,464 | $-1,952,288 | $-2,848,798 |
| Invested Capital | $3,175,924 | $4,968,911 | $-1,344,426 | $-2,150,815 |
| Working Capital | $1,585,944 | $2,317,575 | $-2,531,951 | $-3,602,786 |
| Capital Lease Obligations | $616,325 | $304,746 | $571,654 | $996,953 |
| Total Capitalization | $3,175,924 | $2,711,464 | $-1,952,288 | $-2,848,798 |
| Foreign Currency Translation Adjustments | $3,323 | $3,338 | $-2,835 | $3,205 |
| Additional Paid In Capital | $10,299,928 | $7,010,151 | $48,479 | - |
| Capital Stock | $2,104 | $1,461 | $1,243 | $49,722 |
| Common Stock | $2,104 | $1,461 | $1,243 | $49,722 |
| Long Term Capital Lease Obligation | $234,234 | $129,301 | $143,122 | $571,654 |
| Long Term Provisions | $19,124 | $19,124 | $19,124 | $19,124 |
| Current Deferred Revenue | $243,054 | $167,071 | $194,396 | $421,696 |
| Current Capital Lease Obligation | $382,092 | $175,445 | $428,532 | $425,300 |
| Line Of Credit | $0 | $490,319 | $607,862 | $697,983 |
| Current Accrued Expenses | $362,869 | $331,253 | $184,135 | $201,103 |
| Goodwill | $1,065,384 | $0 | - | - |
| Net PPE | $777,954 | $542,313 | $741,908 | $1,344,765 |
| Accumulated Depreciation | $-1,339,076 | $-2,244,219 | $-1,677,526 | $-1,038,040 |
| Gross PPE | $2,117,030 | $2,786,532 | $2,419,434 | $2,382,805 |
| Leases | $1,255,439 | $1,764,106 | $1,764,106 | $1,759,192 |
| Machinery Furniture Equipment | $861,591 | $1,022,426 | $655,328 | $623,613 |
| Properties | $0 | $0 | $0 | $0 |
| Dueto Related Parties Current | - | $0 | $2,381,455 | $2,254,694 |
| Duefrom Related Parties Current | - | - | $0 | $513 |
Fetched: 2026-08-19
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,118,173 | $-1,644,879 | $870,185 | $638,281 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,115,495 | $-1,454,869 | $906,814 | $697,798 |
| Cash Flow From Continuing Operating Activities | $-1,115,495 | $-1,454,869 | $906,814 | $697,798 |
| Operating Gains Losses | $-316,924 | $-204,158 | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-2,677 | $-190,010 | $-36,629 | $-59,518 |
| Investing Cash Flow | $-3,570,180 | $-153,506 | $-30,480 | $-59,328 |
| Cash Flow From Continuing Investing Activities | $-3,570,180 | $-153,506 | $-30,480 | $-59,328 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $1,092,361 | $4,110,780 | $0 | $0 |
| Financing Cash Flow | $177,276 | $6,524,715 | $-587,664 | $-537,176 |
| Cash Flow From Continuing Financing Activities | $177,276 | $6,524,715 | $-587,664 | $-537,176 |
| Cash Dividends Paid | $0 | $0 | $0 | $0 |
| Net Common Stock Issuance | $1,092,361 | $4,110,780 | $0 | $0 |
| Common Stock Issuance | $1,092,361 | $4,110,780 | $0 | $0 |
| Net Other Financing Charges | - | - | $-2,032 | - |
| Other | ||||
| Repayment Of Debt | $-902,195 | $-588,473 | $-562,701 | $-517,503 |
| Issuance Of Debt | $0 | $2,625,325 | $0 | $0 |
| End Cash Position | $874,591 | $5,382,990 | $466,650 | $177,980 |
| Beginning Cash Position | $5,382,990 | $466,650 | $177,980 | $76,686 |
| Changes In Cash | $-4,508,399 | $4,916,340 | $288,670 | $101,294 |
| Interest Paid Cff | $-12,891 | $-19,759 | $-22,932 | $-19,673 |
| Proceeds From Stock Option Exercised | $0 | $396,842 | $0 | $0 |
| Net Issuance Payments Of Debt | $-902,195 | $2,036,852 | $-562,701 | $-517,503 |
| Net Short Term Debt Issuance | $-490,319 | $2,507,782 | $-90,121 | $-6,247 |
| Short Term Debt Payments | $-490,319 | $-117,544 | $-90,121 | $-6,247 |
| Short Term Debt Issuance | $0 | $2,625,325 | $0 | $0 |
| Net Long Term Debt Issuance | $-411,876 | $-470,930 | $-472,580 | $-511,256 |
| Long Term Debt Payments | $-411,876 | $-470,930 | $-472,580 | $-511,256 |
| Interest Received Cfi | $12,262 | $36,504 | $6,149 | $190 |
| Net Business Purchase And Sale | $-3,579,765 | $0 | $0 | - |
| Purchase Of Business | $-3,579,765 | $0 | $0 | - |
| Net PPE Purchase And Sale | $-2,677 | $-190,010 | $-36,629 | $-59,518 |
| Purchase Of PPE | $-2,677 | $-190,010 | $-36,629 | $-59,518 |
| Change In Working Capital | $32,322 | $167 | $-825,762 | $-54,938 |
| Change In Other Working Capital | $63,615 | $-27,325 | $-227,301 | $-28,097 |
| Change In Payables And Accrued Expense | $-337,307 | $547,403 | $122,025 | $34,125 |
| Change In Payable | $-337,307 | $547,403 | $122,025 | $34,125 |
| Change In Receivables | $306,014 | $-519,911 | $-720,486 | $-60,966 |
| Other Non Cash Items | $76,077 | $419,294 | $64,063 | $-29,669 |
| Stock Based Compensation | $14,917 | $0 | $0 | - |
| Unrealized Gain Loss On Investment Securities | $-91,489 | $0 | $0 | - |
| Provisionand Write Offof Assets | $207,951 | $62,298 | $116,629 | $107,228 |
| Asset Impairment Charge | $1,501,020 | $5,148 | $9,849 | $44,302 |
| Depreciation Amortization Depletion | $456,197 | $566,693 | $639,486 | $643,447 |
| Depreciation And Amortization | $456,197 | $566,693 | $639,486 | $643,447 |
| Depreciation | $456,197 | $566,693 | $639,486 | $643,447 |
| Gain Loss On Investment Securities | $-185,212 | $-207,009 | - | - |
| Net Foreign Currency Exchange Gain Loss | $0 | $2,850 | $0 | $0 |
| Gain Loss On Sale Of Business | $-131,712 | $0 | $0 | - |
| Net Income From Continuing Operations | $-2,995,566 | $-2,304,311 | $902,550 | $-12,571 |
Fetched: 2026-08-19