PLDGP
Prologis, Inc.
Price Chart
Latest Quote
$52.21
-1.07 (-2.01%)
Current Price
| Previous Close | $53.28 |
| Open | $52.62 |
| Day High | $52.62 |
| Day Low | $52.21 |
| Volume | 935 |
Stock Information
| Total Debt | $35.31B |
| Cash Equivalents | $871.21M |
| Revenue | $9.38B |
| Net Income | $3.71B |
| Sector | Real Estate |
| Industry | REIT - Industrial |
| P/E Ratio | 10.45 |
| EPS (TTM) | $5.00 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $89.20B |
| Sales | $9.38B |
| Income | $3.71B |
| Book/sh | $57.32 |
| Employees | 3K |
Financial Ratios
| Quick Ratio | 0.32 |
| Current Ratio | 0.53 |
| Debt/Eq | 60.93 |
| EPS Growth TTM | 65.60% |
Returns & Margins
| ROA | 2.48% |
| ROE | 6.84% |
| Gross Margin | 75.60% |
| Operating Margin | 38.49% |
| Profit Margin | 39.65% |
Ownership
| Institutional Ownership | 83.10% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 0.91 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $52.52 |
| SMA50 | $52.14 |
| SMA200 | $52.03 |
| RSI | 49.20 |
| ATR | 0.3442 |
| Shares Float | 927.76M |
| Volatility | 1.33 |
| Rel Volume | 1.36 |
Performance History
| Week | -0.36% |
| Month | -0.25% |
| Quarter | +1.46% |
| 6 Months | -2.10% |
| YTD | -4.46% |
| Year | +0.44% |
| 3 Years | +15.47% |
| 5 Years | +5.17% |
| 10 Years | +48.01% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $52.21 | 1,200 |
| 2026-06-17 | $53.28 | 2,000 |
| 2026-06-16 | $53.90 | 0 |
| 2026-06-15 | $52.83 | 200 |
| 2026-06-12 | $52.81 | 300 |
| 2026-06-11 | $52.40 | 2,400 |
| 2026-06-10 | $52.29 | 500 |
| 2026-06-09 | $52.39 | 200 |
| 2026-06-08 | $52.34 | 2,500 |
| 2026-06-05 | $52.44 | 500 |
| 2026-06-04 | $52.46 | 3,300 |
| 2026-06-03 | $52.34 | 200 |
| 2026-06-02 | $52.44 | 500 |
| 2026-06-01 | $52.27 | 0 |
| 2026-05-29 | $52.27 | 300 |
| 2026-05-28 | $52.68 | 200 |
| 2026-05-27 | $52.35 | 400 |
| 2026-05-26 | $52.46 | 1,700 |
| 2026-05-22 | $52.34 | 800 |
| 2026-05-21 | $51.95 | 500 |
| 2026-05-20 | $51.95 | 400 |
| 2026-05-19 | $52.34 | 15,200 |
About Prologis, Inc.
Prologis, Inc. is a self-administered and self-managed REIT and is the sole general partner of Prologis, L.P. through which it holds substantially all of its assets. We operate Prologis, Inc. and Prologis, L.P. as one enterprise and, therefore, our discussion and analysis refer to Prologis, Inc. and its consolidated subsidiaries, including Prologis, L.P. We invest in real estate through wholly owned subsidiaries and other entities through which we co-invest with partners and investors (co-investment ventures). We have a significant ownership interest in the co-investment ventures, which are either consolidated or unconsolidated based on our level of control of the entity. Prologis, Inc. began operating as a fully integrated real estate company in 1997 and elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (Internal Revenue Code or IRC). We believe the current organization and method of operation enable Prologis, Inc. to maintain its status as a REIT. Prologis, L.P. was also formed in 1997. We operate, manage and measure the operating performance of our properties on an owned and managed (O&M) basis. Our O&M portfolio includes our consolidated properties as well as properties owned by our unconsolidated co investment ventures, which we manage. We make operating decisions based on our total O&M portfolio as we manage the properties without regard to their ownership. Prologis, Inc. was incorporated in 1983 and is based in San Francisco, United States.
đ° Latest News
Are Finance Stocks Lagging Prologis (PLD) This Year?
Zacks âĸ 2026-06-19T13:40:05Z
Terreno Realty's Acquisition Spree Gains Steam With Hialeah Deal
Zacks âĸ 2026-06-19T12:27:00Z
Top Research Reports for Alphabet, Broadcom & Johnson & Johnson
Zacks âĸ 2026-06-18T21:09:00Z
Is Prologis Stock a Buy After the Fed's Hawkish Rate Stance Now?
Zacks âĸ 2026-06-18T15:07:00Z
SpaceX initiated, Salesforce upgraded: Wall Street's top analyst calls
The Fly âĸ 2026-06-18T13:35:08Z
Terreno Realty Adds Alexandria Asset as Industrial Demand Holds Up
Zacks âĸ 2026-06-17T15:55:00Z
Zacks Investment Ideas feature highlights: Prologis and T1 Energy
Zacks âĸ 2026-06-17T06:38:00Z
Why Warsh's Debut Could Surprise the Doves - and Two Rate-Sensitive Stocks Poised to Benefit
Zacks âĸ 2026-06-16T15:24:00Z
VICI Properties Adds Club Med Resort to Experiential Growth Push
Zacks âĸ 2026-06-16T12:38:00Z
Prologis (PLD) Stock After 43% One-Year Rally Is The Price Still Justified
Simply Wall St. âĸ 2026-06-14T04:13:36Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,057,241,000 | $2,010,335,000 | $1,509,094,000 | $1,248,487,000 |
| Cost Of Revenue | $2,057,241,000 | $2,010,335,000 | $1,509,094,000 | $1,248,487,000 |
| Total Revenue | $8,201,610,000 | $8,023,469,000 | $5,973,692,000 | $4,759,440,000 |
| Operating Revenue | $8,201,610,000 | $8,023,469,000 | $5,973,692,000 | $4,759,440,000 |
| Expenses | ||||
| Interest Expense | $837,296,000 | $618,723,000 | $291,903,000 | $250,094,000 |
| Total Expenses | $5,103,569,000 | $4,938,986,000 | $3,693,290,000 | $3,142,031,000 |
| Other Income Expense | $1,880,769,000 | $1,021,032,000 | $1,719,445,000 | $1,971,667,000 |
| Net Non Operating Interest Income Expense | $-863,932,000 | $-641,332,000 | $-309,037,000 | $-266,228,000 |
| Total Other Finance Cost | $26,636,000 | $22,609,000 | $17,134,000 | $16,134,000 |
| Interest Expense Non Operating | $837,296,000 | $618,723,000 | $291,903,000 | $250,094,000 |
| Operating Expense | $3,046,328,000 | $2,928,651,000 | $2,184,196,000 | $1,893,544,000 |
| Other Operating Expenses | $47,044,000 | $53,354,000 | $40,336,000 | $22,435,000 |
| General And Administrative Expense | $418,765,000 | $390,406,000 | $331,083,000 | $293,167,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $3,731,635,000 | $3,059,214,000 | $3,364,856,000 | $2,939,723,000 |
| Net Interest Income | $-863,932,000 | $-641,332,000 | $-309,037,000 | $-266,228,000 |
| Normalized Income | $2,266,446,204 | $2,388,893,995 | $2,007,962,086 | $1,454,509,789 |
| Net Income From Continuing And Discontinued Operation | $3,731,635,000 | $3,059,214,000 | $3,364,856,000 | $2,939,723,000 |
| Total Operating Income As Reported | $4,415,920,000 | $3,707,792,000 | $3,467,538,000 | $3,206,996,000 |
| Average Dilution Earnings | $94,052,000 | $77,806,000 | $92,236,000 | $82,092,000 |
| Net Income Common Stockholders | $3,725,754,000 | $3,053,373,000 | $3,358,796,000 | $2,933,571,000 |
| Net Income | $3,731,635,000 | $3,059,214,000 | $3,364,856,000 | $2,939,723,000 |
| Net Income Including Noncontrolling Interests | $3,947,935,000 | $3,253,145,000 | $3,555,398,000 | $3,148,590,000 |
| Net Income Continuous Operations | $3,947,935,000 | $3,253,145,000 | $3,555,398,000 | $3,148,590,000 |
| Pretax Income | $4,114,878,000 | $3,464,183,000 | $3,690,810,000 | $3,322,848,000 |
| Special Income Charges | $536,000 | $3,275,000 | $-20,184,000 | $-187,453,000 |
| Earnings From Equity Interest | $353,623,000 | $307,227,000 | $310,872,000 | $404,255,000 |
| Operating Income | $3,098,041,000 | $3,084,483,000 | $2,280,402,000 | $1,617,409,000 |
| Depreciation Amortization Depletion Income Statement | $2,580,519,000 | $2,484,891,000 | $1,812,777,000 | $1,577,942,000 |
| Depreciation And Amortization In Income Statement | $2,580,519,000 | $2,484,891,000 | $1,812,777,000 | $1,577,942,000 |
| Gross Profit | $6,144,369,000 | $6,013,134,000 | $4,464,598,000 | $3,510,953,000 |
| Interest Income | - | - | - | $871,000 |
| Interest Income Non Operating | - | - | - | $871,000 |
| Other | ||||
| Tax Effect Of Unusual Items | $61,957,204 | $43,484,995 | $51,679,086 | $82,198,789 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $6,005,547,000 | $5,853,992,000 | $4,386,917,000 | $3,583,472,000 |
| Total Unusual Items | $1,527,146,000 | $713,805,000 | $1,408,573,000 | $1,567,412,000 |
| Total Unusual Items Excluding Goodwill | $1,527,146,000 | $713,805,000 | $1,408,573,000 | $1,567,412,000 |
| Reconciled Depreciation | $2,580,519,000 | $2,484,891,000 | $1,812,777,000 | $1,577,942,000 |
| EBITDA (Bullshit earnings) | $7,532,693,000 | $6,567,797,000 | $5,795,490,000 | $5,150,884,000 |
| EBIT | $4,952,174,000 | $4,082,906,000 | $3,982,713,000 | $3,572,942,000 |
| Diluted NI Availto Com Stockholders | $3,819,806,000 | $3,131,179,000 | $3,451,032,000 | $3,015,663,000 |
| Preferred Stock Dividends | $5,881,000 | $5,841,000 | $6,060,000 | $6,152,000 |
| Minority Interests | $-216,300,000 | $-193,931,000 | $-190,542,000 | $-208,867,000 |
| Tax Provision | $166,943,000 | $211,038,000 | $135,412,000 | $174,258,000 |
| Other Special Charges | $-536,000 | $-3,275,000 | $20,184,000 | $187,453,000 |
| Gain On Sale Of Security | $1,526,610,000 | $710,530,000 | $1,428,757,000 | $1,754,865,000 |
| Selling General And Administration | $418,765,000 | $390,406,000 | $331,083,000 | $293,167,000 |
| Other Gand A | $418,765,000 | $390,406,000 | $331,083,000 | $293,167,000 |
| Otherunder Preferred Stock Dividend | - | - | $0 | $0 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $53,186,592,000 | $52,171,109,000 | $52,054,276,000 | $32,874,356,000 |
| Total Assets | $95,328,909,000 | $93,020,840,000 | $87,897,448,000 | $58,486,220,000 |
| Total Non Current Assets | $92,906,030,000 | $91,225,861,000 | $86,210,375,000 | $56,513,580,000 |
| Other Non Current Assets | $2,513,201,000 | $1,955,899,000 | $1,652,865,000 | $1,335,721,000 |
| Non Current Deferred Assets | $3,257,000 | $1,231,000 | $5,732,000 | $8,926,000 |
| Non Current Deferred Taxes Assets | $3,257,000 | $1,231,000 | $5,732,000 | $8,926,000 |
| Financial Assets | $137,429,000 | $87,319,000 | $227,236,000 | $91,047,000 |
| Goodwill And Other Intangible Assets | $764,546,000 | $1,010,615,000 | $1,183,006,000 | $552,517,000 |
| Other Intangible Assets | $764,546,000 | $1,010,615,000 | $1,183,006,000 | $552,517,000 |
| Current Assets | $2,422,879,000 | $1,794,979,000 | $1,687,073,000 | $1,972,640,000 |
| Assets Held For Sale Current | $248,511,000 | $461,657,000 | $531,257,000 | $669,688,000 |
| Prepaid Assets | $231,299,000 | $248,597,000 | $239,483,000 | $153,591,000 |
| Receivables | $624,478,000 | $554,337,000 | $637,850,000 | $593,244,000 |
| Taxes Receivable | $142,420,000 | $155,909,000 | $143,317,000 | $133,034,000 |
| Notes Receivable | $74,594,000 | $72,730,000 | $116,537,000 | $35,970,000 |
| Accounts Receivable | $407,464,000 | $325,698,000 | $377,996,000 | $424,240,000 |
| Cash Cash Equivalents And Short Term Investments | $1,318,591,000 | $530,388,000 | $278,483,000 | $556,117,000 |
| Cash And Cash Equivalents | $1,318,591,000 | $530,388,000 | $278,483,000 | $556,117,000 |
| Debt | ||||
| Net Debt | $29,560,672,000 | $28,470,113,000 | $23,597,478,000 | $17,158,937,000 |
| Total Debt | $31,494,568,000 | $29,598,064,000 | $24,514,772,000 | $18,163,499,000 |
| Long Term Debt And Capital Lease Obligation | $31,269,602,000 | $28,618,751,000 | $22,976,311,000 | $17,672,106,000 |
| Long Term Debt | $30,654,297,000 | $28,021,188,000 | $22,337,500,000 | $17,223,661,000 |
| Current Debt And Capital Lease Obligation | $224,966,000 | $979,313,000 | $1,538,461,000 | $491,393,000 |
| Current Debt | $224,966,000 | $979,313,000 | $1,538,461,000 | $491,393,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $36,712,139,000 | $35,197,120,000 | $30,034,355,000 | $20,744,010,000 |
| Total Non Current Liabilities Net Minority Interest | $34,069,841,000 | $31,908,058,000 | $26,334,776,000 | $18,710,288,000 |
| Other Non Current Liabilities | $2,799,601,000 | $3,195,146,000 | $3,351,783,000 | $1,028,507,000 |
| Derivative Product Liabilities | $638,000 | $94,161,000 | $6,682,000 | $9,675,000 |
| Current Liabilities | $2,642,298,000 | $3,289,062,000 | $3,699,579,000 | $2,033,722,000 |
| Other Current Liabilities | $1,951,000 | $14,182,000 | $4,536,000 | $10,631,000 |
| Current Deferred Liabilities | $475,292,000 | $377,062,000 | $329,780,000 | $186,368,000 |
| Payables And Accrued Expenses | $1,940,089,000 | $1,918,505,000 | $1,826,802,000 | $1,345,330,000 |
| Payables | $1,940,089,000 | $1,918,505,000 | $1,826,802,000 | $1,345,330,000 |
| Total Tax Payable | $170,762,000 | $152,487,000 | $114,917,000 | $92,563,000 |
| Income Tax Payable | $141,126,000 | $118,682,000 | $99,757,000 | $75,007,000 |
| Accounts Payable | $1,769,327,000 | $1,766,018,000 | $1,711,885,000 | $1,252,767,000 |
| Equity | ||||
| Common Stock Equity | $53,887,190,000 | $53,117,776,000 | $53,173,334,000 | $33,362,925,000 |
| Preferred Stock Equity | $63,948,000 | $63,948,000 | $63,948,000 | $63,948,000 |
| Total Equity Gross Minority Interest | $58,616,770,000 | $57,823,720,000 | $57,863,093,000 | $37,742,210,000 |
| Stockholders Equity | $53,951,138,000 | $53,181,724,000 | $53,237,282,000 | $33,426,873,000 |
| Gains Losses Not Affecting Retained Earnings | $-120,215,000 | $-514,201,000 | $-443,609,000 | $-878,253,000 |
| Other Equity Adjustments | $-120,215,000 | $-514,201,000 | $-443,609,000 | $-878,253,000 |
| Retained Earnings | $-465,913,000 | $-627,068,000 | $-457,695,000 | $-1,327,828,000 |
| Long Term Equity Investment | $10,079,448,000 | $9,543,970,000 | $9,698,898,000 | $8,610,958,000 |
| Other | ||||
| Preferred Shares Number | $1,279,000 | $1,279,000 | $1,279,000 | $1,279,000 |
| Ordinary Shares Number | $926,283,000 | $924,391,000 | $923,142,000 | $739,827,000 |
| Share Issued | $926,283,000 | $924,391,000 | $923,142,000 | $739,827,000 |
| Tangible Book Value | $53,122,644,000 | $52,107,161,000 | $51,990,328,000 | $32,810,408,000 |
| Invested Capital | $84,766,453,000 | $82,118,277,000 | $77,049,295,000 | $51,077,979,000 |
| Working Capital | $-219,419,000 | $-1,494,083,000 | $-2,012,506,000 | $-61,082,000 |
| Capital Lease Obligations | $615,305,000 | $597,563,000 | $638,811,000 | $448,445,000 |
| Total Capitalization | $84,605,435,000 | $81,202,912,000 | $75,574,782,000 | $50,650,534,000 |
| Minority Interest | $4,665,632,000 | $4,641,996,000 | $4,625,811,000 | $4,315,337,000 |
| Additional Paid In Capital | $54,464,055,000 | $54,249,801,000 | $54,065,407,000 | $35,561,608,000 |
| Capital Stock | $73,211,000 | $73,192,000 | $73,179,000 | $71,346,000 |
| Common Stock | $9,263,000 | $9,244,000 | $9,231,000 | $7,398,000 |
| Preferred Stock | $63,948,000 | $63,948,000 | $63,948,000 | $63,948,000 |
| Long Term Capital Lease Obligation | $615,305,000 | $597,563,000 | $638,811,000 | $448,445,000 |
| Current Deferred Revenue | $475,292,000 | $377,062,000 | $329,780,000 | $186,368,000 |
| Line Of Credit | $224,966,000 | $979,313,000 | $1,538,461,000 | $491,393,000 |
| Investments And Advances | $10,079,448,000 | $9,543,970,000 | $9,698,898,000 | $8,610,958,000 |
| Investment Properties | $78,488,017,000 | $77,735,090,000 | $72,587,311,000 | $45,337,003,000 |
| Net PPE | $920,132,000 | $891,737,000 | $855,327,000 | $577,408,000 |
| Gross PPE | $920,132,000 | $891,737,000 | $855,327,000 | $577,408,000 |
| Other Properties | $920,132,000 | $891,737,000 | $855,327,000 | $577,408,000 |
| Treasury Shares Number | - | $0 | - | - |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $4,912,209,000 | $5,373,058,000 | $4,126,430,000 | $2,996,042,000 |
| Operating Activities | ||||
| Operating Cash Flow | $4,912,209,000 | $5,373,058,000 | $4,126,430,000 | $2,996,042,000 |
| Cash Flow From Continuing Operating Activities | $4,912,209,000 | $5,373,058,000 | $4,126,430,000 | $2,996,042,000 |
| Operating Gains Losses | $-1,739,373,000 | $-862,184,000 | $-1,570,025,000 | $-1,979,415,000 |
| Investing Activities | ||||
| Investing Cash Flow | $-3,099,057,000 | $-6,419,397,000 | $-4,499,057,000 | $-1,990,058,000 |
| Cash Flow From Continuing Investing Activities | $-3,099,057,000 | $-6,419,397,000 | $-4,499,057,000 | $-1,990,058,000 |
| Net Other Investing Changes | - | $37,000,000 | - | - |
| Financing Activities | ||||
| Financing Cash Flow | $-999,957,000 | $1,320,282,000 | $115,789,000 | $-1,008,325,000 |
| Cash Flow From Continuing Financing Activities | $-999,957,000 | $1,320,282,000 | $115,789,000 | $-1,008,325,000 |
| Net Other Financing Charges | $-285,749,000 | $-366,946,000 | $-419,136,000 | $-497,059,000 |
| Cash Dividends Paid | $-3,570,480,000 | $-3,228,589,000 | $-2,494,723,000 | $-1,872,861,000 |
| Dividend Received Cfo | $562,475,000 | $680,192,000 | $410,483,000 | $440,034,000 |
| Issuance Of Capital Stock | - | $0 | $0 | $743,000 |
| Net Common Stock Issuance | - | $0 | $0 | $743,000 |
| Common Stock Issuance | - | $0 | $0 | $743,000 |
| Repurchase Of Capital Stock | - | - | $0 | $0 |
| Net Preferred Stock Issuance | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-1,649,558,000 | $-839,279,000 | $-1,381,005,000 | $-2,560,174,000 |
| Issuance Of Debt | $4,505,830,000 | $5,755,096,000 | $4,410,653,000 | $3,921,026,000 |
| End Cash Position | $1,318,591,000 | $530,388,000 | $278,483,000 | $556,117,000 |
| Beginning Cash Position | $530,388,000 | $278,483,000 | $556,117,000 | $598,086,000 |
| Effect Of Exchange Rate Changes | $-24,992,000 | $-22,038,000 | $-20,796,000 | $-39,628,000 |
| Changes In Cash | $813,195,000 | $273,943,000 | $-256,838,000 | $-2,341,000 |
| Net Issuance Payments Of Debt | $2,856,272,000 | $4,915,817,000 | $3,029,648,000 | $1,360,852,000 |
| Net Long Term Debt Issuance | $2,856,272,000 | $4,915,817,000 | $3,029,648,000 | $1,360,852,000 |
| Long Term Debt Payments | $-1,649,558,000 | $-839,279,000 | $-1,381,005,000 | $-2,560,174,000 |
| Long Term Debt Issuance | $4,505,830,000 | $5,755,096,000 | $4,410,653,000 | $3,921,026,000 |
| Net Investment Purchase And Sale | $13,019,000 | $34,883,000 | $55,823,000 | $-13,208,000 |
| Sale Of Investment | $16,021,000 | $37,113,000 | $59,281,000 | $3,305,000 |
| Purchase Of Investment | $-3,002,000 | $-2,230,000 | $-3,458,000 | $-16,513,000 |
| Net Investment Properties Purchase And Sale | $-2,629,856,000 | $-6,555,371,000 | $-4,189,508,000 | $-1,237,022,000 |
| Sale Of Investment Properties | $3,790,388,000 | $1,764,322,000 | $2,063,623,000 | $4,222,290,000 |
| Purchase Of Investment Properties | $-6,420,244,000 | $-8,319,693,000 | $-6,253,131,000 | $-5,459,312,000 |
| Net Business Purchase And Sale | $-482,220,000 | $64,091,000 | $-365,372,000 | $-739,828,000 |
| Sale Of Business | $58,339,000 | $348,276,000 | $76,994,000 | $58,275,000 |
| Purchase Of Business | $-540,559,000 | $-284,185,000 | $-442,366,000 | $-798,103,000 |
| Change In Working Capital | $-126,534,000 | $70,074,000 | $-26,224,000 | $-165,876,000 |
| Change In Other Current Assets | $-341,614,000 | $-102,610,000 | $-71,307,000 | - |
| Change In Payables And Accrued Expense | $194,548,000 | $255,059,000 | $109,030,000 | $176,858,000 |
| Change In Payable | $194,548,000 | $255,059,000 | $109,030,000 | $176,858,000 |
| Change In Account Payable | $194,548,000 | $255,059,000 | $109,030,000 | $176,858,000 |
| Change In Receivables | $20,532,000 | $-82,375,000 | $-63,947,000 | $-342,734,000 |
| Changes In Account Receivables | $20,532,000 | $-82,375,000 | $-63,947,000 | $-342,734,000 |
| Other Non Cash Items | $-565,721,000 | $-538,416,000 | $-243,973,000 | $-139,583,000 |
| Stock Based Compensation | $231,747,000 | $267,648,000 | $175,356,000 | $113,028,000 |
| Deferred Tax | $21,161,000 | $17,708,000 | $12,638,000 | $1,322,000 |
| Deferred Income Tax | $21,161,000 | $17,708,000 | $12,638,000 | $1,322,000 |
| Depreciation Amortization Depletion | $2,580,519,000 | $2,484,891,000 | $1,812,777,000 | $1,577,942,000 |
| Depreciation And Amortization | $2,580,519,000 | $2,484,891,000 | $1,812,777,000 | $1,577,942,000 |
| Earnings Losses From Equity Investments | $-353,623,000 | $-307,227,000 | $-310,872,000 | $-404,255,000 |
| Gain Loss On Investment Securities | $-1,317,879,000 | $-623,309,000 | $-1,187,136,000 | $-1,589,587,000 |
| Net Foreign Currency Exchange Gain Loss | $-67,335,000 | $71,627,000 | $-92,201,000 | $-173,026,000 |
| Net Income From Continuing Operations | $3,947,935,000 | $3,253,145,000 | $3,555,398,000 | $3,148,590,000 |
| Preferred Stock Payments | - | - | $0 | $0 |
| Common Stock Payments | - | - | $0 | $0 |
| Net Short Term Debt Issuance | - | - | - | $323,336,000 |
Fetched: 2026-02-02