PEW
GrabAGun Digital Holdings Inc.
Price Chart
Latest Quote
$2.01
-0.04 (-1.95%)
Current Price
| Previous Close | $2.05 |
| Open | $2.10 |
| Day High | $2.13 |
| Day Low | $1.95 |
| Volume | 269,776 |
Stock Information
| Shares Outstanding | 29.51M |
| Total Debt | $7.86M |
| Cash Equivalents | $97.51M |
| Revenue | $101.03M |
| Net Income | $-7.07M |
| Sector | Industrials |
| Industry | Aerospace & Defense |
| Market Cap | $59.32M |
| EPS (TTM) | $-0.21 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-29.15M |
| Sales | $101.03M |
| Income | $-7.07M |
| Book/sh | $3.48 |
| Cash/sh | $3.30 |
| Employees | 49 |
Financial Ratios
| Quick Ratio | 8.49 |
| Current Ratio | 9.43 |
| Debt/Eq | 7.67 |
Returns & Margins
| ROA | -9.63% |
| ROE | -13.70% |
| Gross Margin | 12.61% |
| Operating Margin | -11.08% |
| Profit Margin | -7.00% |
Ownership
| Insider Ownership | 34.72% |
| Institutional Ownership | 28.33% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.59 |
| P/B | 0.58 |
Analyst Data
| Recommendation | none |
| Target Price | $5.00 |
Technical Indicators
| SMA20 | $1.93 |
| SMA50 | $2.14 |
| SMA200 | $2.65 |
| RSI | 54.72 |
| ATR | 0.1128 |
| Shares Float | 18.97M |
| Short Float | 11.06% |
| Short Ratio | 13.04 |
| Volatility | -0.04 |
| Rel Volume | 0.76 |
Performance History
| Week | +2.55% |
| Month | -4.74% |
| Quarter | -18.62% |
| 6 Months | -32.09% |
| YTD | -33.88% |
| Year | -58.64% |
| 10 Years | -80.06% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $2.01 | 269,776 |
| 2026-10-26 | $2.05 | 476,800 |
| 2026-10-23 | $1.92 | 189,000 |
| 2026-10-22 | $1.94 | 491,700 |
| 2026-10-21 | $1.96 | 189,400 |
| 2026-10-20 | $1.96 | 652,500 |
| 2026-10-19 | $1.86 | 507,300 |
| 2026-10-16 | $1.84 | 475,500 |
| 2026-10-15 | $1.87 | 419,200 |
| 2026-10-14 | $1.83 | 600,500 |
| 2026-10-13 | $1.84 | 275,500 |
| 2026-10-12 | $1.84 | 305,100 |
| 2026-10-09 | $1.86 | 267,000 |
| 2026-10-08 | $1.88 | 400,700 |
| 2026-10-07 | $1.96 | 264,800 |
| 2026-10-06 | $1.97 | 238,200 |
| 2026-10-05 | $1.98 | 303,700 |
| 2026-10-02 | $1.93 | 424,800 |
| 2026-10-01 | $2.03 | 234,300 |
| 2026-09-30 | $2.09 | 83,000 |
| 2026-09-29 | $2.09 | 121,000 |
| 2026-09-28 | $2.11 | 94,200 |
About GrabAGun Digital Holdings Inc.
GrabAGun Digital Holdings Inc. operates as an e-commerce retailer of firearms and ammunition, related accessories, and other outdoor enthusiast products. The company is headquartered in Coppell, Texas.
đ° Latest News
No news articles available at the moment. Check back later for updates on PEW.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Revenue | ||
| Reconciled Cost Of Revenue | $85,123,000 | $83,413,000 |
| Cost Of Revenue | $85,123,000 | $83,413,000 |
| Total Revenue | $96,449,000 | $93,122,000 |
| Operating Revenue | $96,449,000 | $93,122,000 |
| Expenses | ||
| Total Expenses | $100,813,000 | $89,007,000 |
| Other Income Expense | $1,000 | $164,000 |
| Other Non Operating Income Expenses | $1,000 | $164,000 |
| Net Non Operating Interest Income Expense | $1,868,000 | $241,000 |
| Operating Expense | $15,690,000 | $5,594,000 |
| Selling And Marketing Expense | $917,000 | $543,000 |
| General And Administrative Expense | $14,773,000 | $5,051,000 |
| Income & Earnings | ||
| Net Income From Continuing Operation Net Minority Interest | $-2,507,000 | $4,509,000 |
| Net Interest Income | $1,868,000 | $241,000 |
| Interest Income | $1,868,000 | $241,000 |
| Normalized Income | $-2,507,000 | $4,509,000 |
| Net Income From Continuing And Discontinued Operation | $-2,507,000 | $4,509,000 |
| Total Operating Income As Reported | $-4,364,000 | $4,115,000 |
| Net Income Common Stockholders | $-2,507,000 | $4,509,000 |
| Net Income | $-2,507,000 | $4,509,000 |
| Net Income Including Noncontrolling Interests | $-2,507,000 | $4,509,000 |
| Net Income Continuous Operations | $-2,507,000 | $4,509,000 |
| Pretax Income | $-2,495,000 | $4,520,000 |
| Interest Income Non Operating | $1,868,000 | $241,000 |
| Operating Income | $-4,364,000 | $4,115,000 |
| Gross Profit | $11,326,000 | $9,709,000 |
| Per Share | ||
| Diluted EPS | $-0.13 | $0.14 |
| Basic EPS | $-0.13 | $0.14 |
| Other | ||
| Tax Effect Of Unusual Items | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-4,155,000 | $4,424,000 |
| Reconciled Depreciation | $209,000 | $309,000 |
| EBITDA (Bullshit earnings) | $-4,155,000 | $4,424,000 |
| EBIT | $-4,364,000 | $4,115,000 |
| Diluted Average Shares | $19,531,982 | $31,545,268 |
| Basic Average Shares | $19,531,982 | $31,545,268 |
| Diluted NI Availto Com Stockholders | $-2,507,000 | $4,509,000 |
| Tax Provision | $12,000 | $11,000 |
| Selling General And Administration | $15,690,000 | $5,594,000 |
| Other Gand A | $14,773,000 | $5,051,000 |
Fetched: 2026-10-25
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Assets | ||
| Net Tangible Assets | $106,820,000 | $986,000 |
| Total Assets | $131,262,000 | $13,704,000 |
| Total Non Current Assets | $10,574,000 | $739,000 |
| Other Non Current Assets | $1,204,000 | $44,000 |
| Goodwill And Other Intangible Assets | $781,000 | $404,000 |
| Other Intangible Assets | $781,000 | $404,000 |
| Current Assets | $120,688,000 | $12,965,000 |
| Other Current Assets | $41,000 | $132,000 |
| Current Deferred Assets | $184,000 | $252,000 |
| Prepaid Assets | $1,536,000 | $450,000 |
| Inventory | $8,532,000 | $4,244,000 |
| Cash Cash Equivalents And Short Term Investments | $110,395,000 | $7,887,000 |
| Cash And Cash Equivalents | $110,395,000 | $7,887,000 |
| Cash Equivalents | $499,000 | $970,000 |
| Cash Financial | $109,896,000 | $6,917,000 |
| Debt | ||
| Total Debt | $6,928,000 | $274,000 |
| Long Term Debt And Capital Lease Obligation | $6,887,000 | $41,000 |
| Long Term Debt | $6,887,000 | - |
| Current Debt And Capital Lease Obligation | $41,000 | $233,000 |
| Liabilities | ||
| Total Liabilities Net Minority Interest | $23,661,000 | $12,314,000 |
| Total Non Current Liabilities Net Minority Interest | $6,887,000 | $41,000 |
| Current Liabilities | $16,774,000 | $12,273,000 |
| Current Deferred Liabilities | $2,453,000 | $2,274,000 |
| Payables And Accrued Expenses | $13,728,000 | $9,766,000 |
| Interest Payable | $41,000 | $0 |
| Payables | $11,833,000 | $8,687,000 |
| Accounts Payable | $11,833,000 | $8,687,000 |
| Equity | ||
| Common Stock Equity | $107,601,000 | $1,390,000 |
| Total Equity Gross Minority Interest | $107,601,000 | $1,390,000 |
| Stockholders Equity | $107,601,000 | $1,390,000 |
| Retained Earnings | $-4,689,000 | $1,389,000 |
| Other Equity Interest | - | $-100 |
| Other | ||
| Treasury Shares Number | $1,562,678 | - |
| Ordinary Shares Number | $29,982,590 | $31,545,268 |
| Share Issued | $31,545,268 | $31,545,268 |
| Tangible Book Value | $106,820,000 | $986,000 |
| Invested Capital | $114,488,000 | $1,390,000 |
| Working Capital | $103,914,000 | $692,000 |
| Capital Lease Obligations | $41,000 | $274,000 |
| Total Capitalization | $114,488,000 | $1,390,000 |
| Treasury Stock | $8,884,000 | $0 |
| Additional Paid In Capital | $121,171,000 | $0 |
| Capital Stock | $3,000 | $1,000 |
| Common Stock | $3,000 | $1,000 |
| Long Term Capital Lease Obligation | $0 | $41,000 |
| Current Deferred Revenue | $2,453,000 | $2,274,000 |
| Current Capital Lease Obligation | $41,000 | $233,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $552,000 | $0 |
| Current Accrued Expenses | $1,895,000 | $1,079,000 |
| Net PPE | $8,589,000 | $291,000 |
| Accumulated Depreciation | $-109,000 | $-120,000 |
| Gross PPE | $8,698,000 | $411,000 |
| Construction In Progress | $2,828,000 | $0 |
| Other Properties | $39,000 | $263,000 |
| Machinery Furniture Equipment | $270,000 | $148,000 |
| Land And Improvements | $5,561,000 | $0 |
| Properties | $0 | $0 |
Fetched: 2026-10-25
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Free Cash Flow | ||
| Free Cash Flow | $-9,401,000 | $1,608,000 |
| Operating Activities | ||
| Operating Cash Flow | $-417,000 | $1,758,000 |
| Cash Flow From Continuing Operating Activities | $-417,000 | $1,758,000 |
| Investing Activities | ||
| Capital Expenditure | $-8,984,000 | $-150,000 |
| Investing Cash Flow | $-8,982,000 | $-150,000 |
| Cash Flow From Continuing Investing Activities | $-8,982,000 | $-150,000 |
| Financing Activities | ||
| Repurchase Of Capital Stock | $-8,797,000 | $0 |
| Financing Cash Flow | $111,907,000 | $-4,459,000 |
| Cash Flow From Continuing Financing Activities | $111,907,000 | $-4,459,000 |
| Net Other Financing Charges | $113,812,000 | $-4,459,000 |
| Net Common Stock Issuance | $-8,797,000 | $0 |
| Other | ||
| Issuance Of Debt | $6,892,000 | $0 |
| Income Tax Paid Supplemental Data | $0 | $11,000 |
| End Cash Position | $110,395,000 | $7,887,000 |
| Beginning Cash Position | $7,887,000 | $10,738,000 |
| Changes In Cash | $102,508,000 | $-2,851,000 |
| Common Stock Payments | $-8,797,000 | $0 |
| Net Issuance Payments Of Debt | $6,892,000 | $0 |
| Net Long Term Debt Issuance | $6,892,000 | $0 |
| Long Term Debt Issuance | $6,892,000 | $0 |
| Net Intangibles Purchase And Sale | $-511,000 | $-150,000 |
| Purchase Of Intangibles | $-511,000 | $-150,000 |
| Net PPE Purchase And Sale | $-8,471,000 | $0 |
| Sale Of PPE | $2,000 | $0 |
| Purchase Of PPE | $-8,473,000 | $0 |
| Change In Working Capital | $-2,142,000 | $-3,228,000 |
| Change In Other Working Capital | $179,000 | $-355,000 |
| Change In Other Current Liabilities | $-233,000 | $-208,000 |
| Change In Other Current Assets | $-1,159,000 | $-23,000 |
| Change In Payables And Accrued Expense | $4,549,000 | $-2,071,000 |
| Change In Accrued Expense | $1,355,000 | $226,000 |
| Change In Payable | $3,194,000 | $-2,297,000 |
| Change In Account Payable | $3,194,000 | $-2,297,000 |
| Change In Prepaid Assets | $-1,179,000 | $258,000 |
| Change In Inventory | $-4,299,000 | $-829,000 |
| Other Non Cash Items | $224,000 | $210,000 |
| Stock Based Compensation | $3,781,000 | $0 |
| Provisionand Write Offof Assets | $18,000 | $-42,000 |
| Depreciation Amortization Depletion | $209,000 | $309,000 |
| Depreciation And Amortization | $209,000 | $309,000 |
| Amortization Cash Flow | $190,000 | $293,000 |
| Amortization Of Intangibles | $190,000 | $293,000 |
| Depreciation | $19,000 | $16,000 |
| Net Income From Continuing Operations | $-2,507,000 | $4,509,000 |
Fetched: 2026-10-25