PEP
PepsiCo, Inc.
Price Chart
No historical data available
Latest Quote
$140.34
-0.73 (-0.52%)
Current Price
| Previous Close | $141.07 |
| Open | $141.00 |
| Day High | $141.04 |
| Day Low | $139.33 |
| Volume | 6,527,144 |
Stock Information
| Quarterly Dividend / Yield | $5.92 / 4.20% |
| Shares Outstanding | 1.37B |
| Quarterly Dividend Yield | 4.20% |
| Quarterly Dividend | $5.92 |
| Total Debt | $53.21B |
| Cash Equivalents | $10.72B |
| Revenue | $96.90B |
| Net Income | $10.45B |
| Sector | Consumer Defensive |
| Industry | Beverages - Non-Alcoholic |
| Market Cap | $191.70B |
| P/E Ratio | 18.39 |
| EPS (TTM) | $7.63 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $234.22B |
| Sales | $96.90B |
| Income | $10.45B |
| Book/sh | $16.18 |
| Cash/sh | $7.84 |
| Employees | 306K |
Financial Ratios
| Quick Ratio | 0.69 |
| Current Ratio | 0.93 |
| Debt/Eq | 238.95 |
| EPS Growth TTM | 136.00% |
Returns & Margins
| ROA | 8.93% |
| ROE | 51.51% |
| Gross Margin | 54.17% |
| Operating Margin | 16.84% |
| Profit Margin | 10.79% |
Ownership
| Insider Ownership | 0.18% |
| Institutional Ownership | 81.54% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 15.63 |
| PEG | 1.51 |
| P/S | 1.98 |
| P/B | 8.68 |
Analyst Data
| Recommendation | hold |
| Target Price | $155.00 |
Technical Indicators
| SMA20 | $140.35 |
| SMA50 | $139.80 |
| SMA200 | $147.17 |
| RSI | 57.01 |
| ATR | 2.2129 |
| Shares Float | 1.36B |
| Short Float | 1.92% |
| Short Ratio | 3.18 |
| Volatility | 0.36 |
| Rel Volume | 1.00 |
Performance History
| Week | -2.19% |
| Month | +0.10% |
| Quarter | -1.65% |
| 6 Months | -15.70% |
| YTD | +0.60% |
| Year | -1.18% |
| 3 Years | -12.52% |
| 5 Years | +3.83% |
| 10 Years | nan% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
No history data available. Data will be fetched automatically.
About PepsiCo, Inc.
PepsiCo, Inc. engages in the manufacture, marketing, distribution, and sale of various beverages and convenient foods worldwide. The company operates through six segments: PepsiCo Foods North America; PepsiCo Beverages North America; International Beverages Franchise; Europe, Middle East and Africa; Latin America Foods; and Asia Pacific Foods. It offers cereals, chips, dips, granola bars, oatmeal, pasta, rice, and syrups and mixes; refrigerated dips and spreads; beverage concentrates, fountain syrups, and finished goods; and ready-to-drink tea and coffee products. The company also provides SodaStream sparkling water makers and related products, as well as various dairy products under the Agusha, Chudo, and Domik v Derevne brands. It serves wholesale and other distributors, foodservice customers, grocery stores, drug stores, convenience stores, discount/dollar stores, mass merchandisers, membership stores, hard discounters, e-commerce retailers and authorized independent bottlers, and others through a network of direct-store-delivery, customer warehouse, and distributor networks, as well as directly to consumers through e-commerce platforms and retailers. PepsiCo, Inc. was founded in 1898 and is based in Purchase, New York.
đ° Latest News
No news articles available at the moment. Check back later for updates on PEP.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $43,066,000,000 | $41,744,000,000 | $41,881,000,000 | $40,576,000,000 |
| Cost Of Revenue | $43,066,000,000 | $41,744,000,000 | $41,881,000,000 | $40,576,000,000 |
| Total Revenue | $93,925,000,000 | $91,854,000,000 | $91,471,000,000 | $86,392,000,000 |
| Operating Revenue | $93,925,000,000 | $91,854,000,000 | $91,471,000,000 | $86,392,000,000 |
| Expenses | ||||
| Interest Expense | $1,121,000,000 | $919,000,000 | $819,000,000 | $939,000,000 |
| Total Expenses | $80,434,000,000 | $78,934,000,000 | $78,558,000,000 | $75,035,000,000 |
| Other Income Expense | $-2,126,000,000 | $-55,000,000 | $-677,000,000 | $287,000,000 |
| Other Non Operating Income Expenses | $-133,000,000 | $-22,000,000 | $250,000,000 | $132,000,000 |
| Net Non Operating Interest Income Expense | $-1,121,000,000 | $-919,000,000 | $-819,000,000 | $-939,000,000 |
| Interest Expense Non Operating | $1,121,000,000 | $919,000,000 | $819,000,000 | $939,000,000 |
| Operating Expense | $37,368,000,000 | $37,190,000,000 | $36,677,000,000 | $34,459,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $8,240,000,000 | $9,578,000,000 | $9,074,000,000 | $8,910,000,000 |
| Net Interest Income | $-1,121,000,000 | $-919,000,000 | $-819,000,000 | $-939,000,000 |
| Normalized Income | $9,853,816,380 | $9,604,591,160 | $9,817,454,000 | $8,779,955,000 |
| Net Income From Continuing And Discontinued Operation | $8,240,000,000 | $9,578,000,000 | $9,074,000,000 | $8,910,000,000 |
| Total Operating Income As Reported | $11,498,000,000 | $12,887,000,000 | $11,986,000,000 | $11,512,000,000 |
| Net Income Common Stockholders | $8,240,000,000 | $9,578,000,000 | $9,074,000,000 | $8,910,000,000 |
| Net Income | $8,240,000,000 | $9,578,000,000 | $9,074,000,000 | $8,910,000,000 |
| Net Income Including Noncontrolling Interests | $8,295,000,000 | $9,626,000,000 | $9,155,000,000 | $8,978,000,000 |
| Net Income Continuous Operations | $8,295,000,000 | $9,626,000,000 | $9,155,000,000 | $8,978,000,000 |
| Pretax Income | $10,244,000,000 | $11,946,000,000 | $11,417,000,000 | $10,705,000,000 |
| Special Income Charges | $-1,993,000,000 | $-33,000,000 | $-927,000,000 | $155,000,000 |
| Operating Income | $13,491,000,000 | $12,920,000,000 | $12,913,000,000 | $11,357,000,000 |
| Gross Profit | $50,859,000,000 | $50,110,000,000 | $49,590,000,000 | $45,816,000,000 |
| Per Share | ||||
| Diluted EPS | $6.00 | $6.95 | $6.56 | $6.42 |
| Basic EPS | $6.03 | $6.98 | $6.60 | $6.47 |
| Other | ||||
| Tax Effect Of Unusual Items | $-379,183,620 | $-6,408,840 | $-183,546,000 | $24,955,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $17,536,000,000 | $16,713,000,000 | $16,681,000,000 | $14,769,000,000 |
| Total Unusual Items | $-1,993,000,000 | $-33,000,000 | $-927,000,000 | $155,000,000 |
| Total Unusual Items Excluding Goodwill | $-1,993,000,000 | $-33,000,000 | $-927,000,000 | $155,000,000 |
| Reconciled Depreciation | $4,178,000,000 | $3,815,000,000 | $3,518,000,000 | $3,280,000,000 |
| EBITDA (Bullshit earnings) | $15,543,000,000 | $16,680,000,000 | $15,754,000,000 | $14,924,000,000 |
| EBIT | $11,365,000,000 | $12,865,000,000 | $12,236,000,000 | $11,644,000,000 |
| Diluted Average Shares | $1,373,000,000 | $1,378,000,000 | $1,383,000,000 | $1,387,000,000 |
| Basic Average Shares | $1,367,340,122 | $1,371,989,025 | $1,374,000,000 | $1,377,000,000 |
| Diluted NI Availto Com Stockholders | $8,240,000,000 | $9,578,000,000 | $9,074,000,000 | $8,910,000,000 |
| Minority Interests | $-55,000,000 | $-48,000,000 | $-81,000,000 | $-68,000,000 |
| Tax Provision | $1,949,000,000 | $2,320,000,000 | $2,262,000,000 | $1,727,000,000 |
| Impairment Of Capital Assets | $1,993,000,000 | $33,000,000 | $927,000,000 | $3,166,000,000 |
| Selling General And Administration | $37,368,000,000 | $37,190,000,000 | $36,677,000,000 | $34,459,000,000 |
| Restructuring And Mergern Acquisition | - | $0 | $0 | $-3,321,000,000 |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-13,576,000,000 | $-14,294,000,000 | $-14,154,000,000 | $-16,639,000,000 |
| Total Assets | $107,399,000,000 | $99,467,000,000 | $100,495,000,000 | $92,187,000,000 |
| Total Non Current Assets | $79,450,000,000 | $73,641,000,000 | $73,545,000,000 | $70,648,000,000 |
| Other Non Current Assets | $923,000,000 | $821,000,000 | $780,000,000 | $833,000,000 |
| Non Current Deferred Assets | $4,746,000,000 | $4,462,000,000 | $4,577,000,000 | $4,327,000,000 |
| Non Current Deferred Taxes Assets | $4,541,000,000 | $4,362,000,000 | $4,474,000,000 | $4,204,000,000 |
| Non Current Note Receivables | $136,000,000 | $111,000,000 | $200,000,000 | $202,000,000 |
| Goodwill And Other Intangible Assets | $33,982,000,000 | $32,335,000,000 | $32,657,000,000 | $33,788,000,000 |
| Other Intangible Assets | $15,066,000,000 | $14,801,000,000 | $14,929,000,000 | $15,586,000,000 |
| Current Assets | $27,949,000,000 | $25,826,000,000 | $26,950,000,000 | $21,539,000,000 |
| Other Current Assets | $1,068,000,000 | $921,000,000 | $798,000,000 | $806,000,000 |
| Inventory | $5,845,000,000 | $5,306,000,000 | $5,334,000,000 | $5,222,000,000 |
| Receivables | $11,506,000,000 | $10,333,000,000 | $10,815,000,000 | $10,163,000,000 |
| Receivables Adjustments Allowances | $-230,000,000 | $-356,000,000 | $-175,000,000 | $-150,000,000 |
| Other Receivables | $2,471,000,000 | $2,202,000,000 | $2,315,000,000 | $2,121,000,000 |
| Accounts Receivable | $9,265,000,000 | $8,487,000,000 | $8,675,000,000 | $8,192,000,000 |
| Cash Cash Equivalents And Short Term Investments | $9,530,000,000 | $9,266,000,000 | $10,003,000,000 | $5,348,000,000 |
| Cash And Cash Equivalents | $9,159,000,000 | $8,505,000,000 | $9,711,000,000 | $4,954,000,000 |
| Assets Held For Sale Current | - | - | - | $0 |
| Prepaid Assets | - | - | - | $806,000,000 |
| Non Current Accounts Receivable | - | - | - | - |
| Debt | ||||
| Net Debt | $40,023,000,000 | $35,801,000,000 | $34,394,000,000 | $34,117,000,000 |
| Total Debt | $49,901,000,000 | $44,948,000,000 | $44,661,000,000 | $39,554,000,000 |
| Long Term Debt And Capital Lease Obligation | $42,321,000,000 | $37,224,000,000 | $37,595,000,000 | $35,657,000,000 |
| Long Term Debt | $42,321,000,000 | $37,224,000,000 | $37,595,000,000 | $35,657,000,000 |
| Current Debt And Capital Lease Obligation | $7,580,000,000 | $7,724,000,000 | $7,066,000,000 | $3,897,000,000 |
| Current Debt | $6,861,000,000 | $7,082,000,000 | $6,510,000,000 | $3,414,000,000 |
| Other Current Borrowings | $4,220,000,000 | $4,264,000,000 | $4,224,000,000 | $3,414,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $86,852,000,000 | $81,296,000,000 | $81,858,000,000 | $74,914,000,000 |
| Total Non Current Liabilities Net Minority Interest | $54,088,000,000 | $49,760,000,000 | $50,211,000,000 | $48,129,000,000 |
| Other Non Current Liabilities | $7,965,000,000 | $9,052,000,000 | $8,721,000,000 | $8,339,000,000 |
| Non Current Deferred Liabilities | $3,802,000,000 | $3,484,000,000 | $3,895,000,000 | $4,133,000,000 |
| Non Current Deferred Taxes Liabilities | $3,802,000,000 | $3,484,000,000 | $3,895,000,000 | $4,133,000,000 |
| Current Liabilities | $32,764,000,000 | $31,536,000,000 | $31,647,000,000 | $26,785,000,000 |
| Other Current Liabilities | $5,771,000,000 | $5,216,000,000 | $4,969,000,000 | $4,390,000,000 |
| Payables And Accrued Expenses | $17,183,000,000 | $16,340,000,000 | $16,925,000,000 | $15,979,000,000 |
| Payables | $13,671,000,000 | $12,882,000,000 | $13,402,000,000 | $12,342,000,000 |
| Dividends Payable | $1,967,000,000 | $1,885,000,000 | $1,767,000,000 | $1,610,000,000 |
| Accounts Payable | $11,704,000,000 | $10,997,000,000 | $11,635,000,000 | $10,732,000,000 |
| Equity | ||||
| Common Stock Equity | $20,406,000,000 | $18,041,000,000 | $18,503,000,000 | $17,149,000,000 |
| Total Equity Gross Minority Interest | $20,547,000,000 | $18,171,000,000 | $18,637,000,000 | $17,273,000,000 |
| Stockholders Equity | $20,406,000,000 | $18,041,000,000 | $18,503,000,000 | $17,149,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-15,024,000,000 | $-17,612,000,000 | $-15,534,000,000 | $-15,302,000,000 |
| Other Equity Adjustments | $-15,024,000,000 | $-17,612,000,000 | $-15,534,000,000 | $-15,302,000,000 |
| Retained Earnings | $72,788,000,000 | $72,266,000,000 | $70,035,000,000 | $67,800,000,000 |
| Long Term Equity Investment | $2,038,000,000 | $1,985,000,000 | $2,714,000,000 | $3,073,000,000 |
| Other | ||||
| Treasury Shares Number | $500,000,000 | $495,000,000 | $493,000,000 | $490,000,000 |
| Ordinary Shares Number | $1,367,340,122 | $1,371,989,025 | $1,374,000,000 | $1,377,000,000 |
| Share Issued | $1,867,340,122 | $1,866,989,025 | $1,867,000,000 | $1,867,000,000 |
| Tangible Book Value | $-13,576,000,000 | $-14,294,000,000 | $-14,154,000,000 | $-16,639,000,000 |
| Invested Capital | $69,588,000,000 | $62,347,000,000 | $62,608,000,000 | $56,220,000,000 |
| Working Capital | $-4,815,000,000 | $-5,710,000,000 | $-4,697,000,000 | $-5,246,000,000 |
| Capital Lease Obligations | $719,000,000 | $642,000,000 | $556,000,000 | $483,000,000 |
| Total Capitalization | $62,727,000,000 | $55,265,000,000 | $56,098,000,000 | $52,806,000,000 |
| Minority Interest | $141,000,000 | $130,000,000 | $134,000,000 | $124,000,000 |
| Treasury Stock | $41,832,000,000 | $41,021,000,000 | $40,282,000,000 | $39,506,000,000 |
| Additional Paid In Capital | $4,451,000,000 | $4,385,000,000 | $4,261,000,000 | $4,134,000,000 |
| Capital Stock | $23,000,000 | $23,000,000 | $23,000,000 | $23,000,000 |
| Common Stock | $23,000,000 | $23,000,000 | $23,000,000 | $23,000,000 |
| Current Capital Lease Obligation | $719,000,000 | $642,000,000 | $556,000,000 | $483,000,000 |
| Commercial Paper | $2,641,000,000 | $2,818,000,000 | $2,286,000,000 | $0 |
| Pensionand Other Post Retirement Benefit Plans Current | $2,230,000,000 | $2,256,000,000 | $2,687,000,000 | $2,519,000,000 |
| Current Accrued Expenses | $3,512,000,000 | $3,458,000,000 | $3,523,000,000 | $3,637,000,000 |
| Defined Pension Benefit | $1,449,000,000 | $1,190,000,000 | $1,057,000,000 | $948,000,000 |
| Investments And Advances | $4,564,000,000 | $3,331,000,000 | $4,330,000,000 | $3,886,000,000 |
| Other Investments | $2,526,000,000 | $1,346,000,000 | $1,616,000,000 | $813,000,000 |
| Goodwill | $18,916,000,000 | $17,534,000,000 | $17,728,000,000 | $18,202,000,000 |
| Net PPE | $33,650,000,000 | $31,391,000,000 | $29,944,000,000 | $26,664,000,000 |
| Accumulated Depreciation | $-31,004,000,000 | $-27,997,000,000 | $-27,400,000,000 | $-25,493,000,000 |
| Gross PPE | $64,654,000,000 | $59,388,000,000 | $57,344,000,000 | $52,157,000,000 |
| Construction In Progress | $4,811,000,000 | $5,941,000,000 | $5,695,000,000 | $4,491,000,000 |
| Other Properties | $3,745,000,000 | $3,383,000,000 | $2,905,000,000 | $2,373,000,000 |
| Machinery Furniture Equipment | $41,113,000,000 | $36,990,000,000 | $36,006,000,000 | $33,335,000,000 |
| Buildings And Improvements | $13,875,000,000 | $11,938,000,000 | $11,579,000,000 | $10,816,000,000 |
| Land And Improvements | $1,110,000,000 | $1,136,000,000 | $1,159,000,000 | $1,142,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $3,121,000,000 | $2,762,000,000 | $2,842,000,000 | $2,742,000,000 |
| Work In Process | $143,000,000 | $104,000,000 | $104,000,000 | $114,000,000 |
| Raw Materials | $2,581,000,000 | $2,440,000,000 | $2,388,000,000 | $2,366,000,000 |
| Other Short Term Investments | $371,000,000 | $761,000,000 | $292,000,000 | $394,000,000 |
| Investmentsin Associatesat Cost | - | - | - | - |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $7,672,000,000 | $7,189,000,000 | $7,924,000,000 | $5,604,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $12,087,000,000 | $12,507,000,000 | $13,442,000,000 | $10,811,000,000 |
| Cash Flow From Continuing Operating Activities | $12,087,000,000 | $12,507,000,000 | $13,442,000,000 | $10,811,000,000 |
| Operating Gains Losses | $504,000,000 | $414,000,000 | $150,000,000 | $-2,902,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-4,415,000,000 | $-5,318,000,000 | $-5,518,000,000 | $-5,207,000,000 |
| Investing Cash Flow | $-6,879,000,000 | $-5,472,000,000 | $-5,495,000,000 | $-2,430,000,000 |
| Cash Flow From Continuing Investing Activities | $-6,879,000,000 | $-5,472,000,000 | $-5,495,000,000 | $-2,430,000,000 |
| Net Other Investing Changes | $-100,000,000 | $14,000,000 | $48,000,000 | $11,000,000 |
| Capital Expenditure Reported | $-4,415,000,000 | $-5,318,000,000 | $-5,518,000,000 | $-5,207,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,000,000,000 | $-1,000,000,000 | $-1,000,000,000 | $-1,500,000,000 |
| Financing Cash Flow | $-4,979,000,000 | $-7,556,000,000 | $-3,009,000,000 | $-8,523,000,000 |
| Cash Flow From Continuing Financing Activities | $-4,979,000,000 | $-7,556,000,000 | $-3,009,000,000 | $-8,523,000,000 |
| Net Other Financing Charges | $-186,000,000 | $-188,000,000 | $-213,000,000 | $-179,000,000 |
| Cash Dividends Paid | $-7,638,000,000 | $-7,229,000,000 | $-6,682,000,000 | $-6,172,000,000 |
| Common Stock Dividend Paid | $-7,638,000,000 | $-7,229,000,000 | $-6,682,000,000 | $-6,172,000,000 |
| Net Common Stock Issuance | $-1,000,000,000 | $-1,000,000,000 | $-1,000,000,000 | $-1,500,000,000 |
| Other | ||||
| Repayment Of Debt | $-12,002,000,000 | $-9,525,000,000 | $-6,140,000,000 | $-6,156,000,000 |
| Issuance Of Debt | $15,750,000,000 | $10,220,000,000 | $10,910,000,000 | $5,346,000,000 |
| Interest Paid Supplemental Data | $1,748,000,000 | $1,585,000,000 | $1,401,000,000 | $1,043,000,000 |
| Income Tax Paid Supplemental Data | $3,083,000,000 | $3,064,000,000 | $2,532,000,000 | $2,766,000,000 |
| End Cash Position | $9,204,000,000 | $8,553,000,000 | $9,761,000,000 | $5,100,000,000 |
| Beginning Cash Position | $8,553,000,000 | $9,761,000,000 | $5,100,000,000 | $5,707,000,000 |
| Effect Of Exchange Rate Changes | $422,000,000 | $-687,000,000 | $-277,000,000 | $-465,000,000 |
| Changes In Cash | $229,000,000 | $-521,000,000 | $4,938,000,000 | $-142,000,000 |
| Proceeds From Stock Option Exercised | $97,000,000 | $166,000,000 | $116,000,000 | $138,000,000 |
| Common Stock Payments | $-1,000,000,000 | $-1,000,000,000 | $-1,000,000,000 | $-1,500,000,000 |
| Net Issuance Payments Of Debt | $3,748,000,000 | $695,000,000 | $4,770,000,000 | $-810,000,000 |
| Net Short Term Debt Issuance | $-359,000,000 | $539,000,000 | $2,293,000,000 | $-13,000,000 |
| Short Term Debt Payments | $-7,920,000,000 | $-5,639,000,000 | $-3,135,000,000 | $-1,982,000,000 |
| Short Term Debt Issuance | $7,561,000,000 | $6,178,000,000 | $5,428,000,000 | $1,969,000,000 |
| Net Long Term Debt Issuance | $4,107,000,000 | $156,000,000 | $2,477,000,000 | $-797,000,000 |
| Long Term Debt Payments | $-4,082,000,000 | $-3,886,000,000 | $-3,005,000,000 | $-4,174,000,000 |
| Long Term Debt Issuance | $8,189,000,000 | $4,042,000,000 | $5,482,000,000 | $3,377,000,000 |
| Net Investment Purchase And Sale | $460,000,000 | $-420,000,000 | $16,000,000 | $-117,000,000 |
| Sale Of Investment | $650,000,000 | $5,000,000 | $571,000,000 | $174,000,000 |
| Purchase Of Investment | $-190,000,000 | $-425,000,000 | $-555,000,000 | $-291,000,000 |
| Net Business Purchase And Sale | $-3,352,000,000 | $-90,000,000 | $-239,000,000 | $2,632,000,000 |
| Sale Of Business | $39,000,000 | $166,000,000 | $75,000,000 | $3,505,000,000 |
| Purchase Of Business | $-3,391,000,000 | $-256,000,000 | $-314,000,000 | $-873,000,000 |
| Net PPE Purchase And Sale | $528,000,000 | $342,000,000 | $198,000,000 | $251,000,000 |
| Sale Of PPE | $528,000,000 | $342,000,000 | $198,000,000 | $251,000,000 |
| Taxes Refund Paid | $-772,000,000 | $-579,000,000 | $-309,000,000 | $-309,000,000 |
| Change In Working Capital | $-1,645,000,000 | $-1,478,000,000 | $-337,000,000 | $-888,000,000 |
| Change In Payables And Accrued Expense | $-1,110,000,000 | $-1,066,000,000 | $730,000,000 | $1,899,000,000 |
| Change In Payable | $-1,110,000,000 | $-1,066,000,000 | $730,000,000 | $1,899,000,000 |
| Change In Account Payable | $-677,000,000 | $-943,000,000 | $420,000,000 | $1,842,000,000 |
| Change In Tax Payable | $-433,000,000 | $-123,000,000 | $310,000,000 | $57,000,000 |
| Change In Income Tax Payable | $-433,000,000 | $-123,000,000 | $310,000,000 | $57,000,000 |
| Change In Prepaid Assets | $195,000,000 | $40,000,000 | $-13,000,000 | $118,000,000 |
| Change In Inventory | $-150,000,000 | $-314,000,000 | $-261,000,000 | $-1,142,000,000 |
| Change In Receivables | $-580,000,000 | $-138,000,000 | $-793,000,000 | $-1,763,000,000 |
| Other Non Cash Items | $-778,000,000 | $-325,000,000 | $-74,000,000 | $-555,000,000 |
| Stock Based Compensation | $288,000,000 | $362,000,000 | $380,000,000 | $343,000,000 |
| Asset Impairment Charge | $1,946,000,000 | $714,000,000 | $1,230,000,000 | $3,651,000,000 |
| Deferred Tax | $71,000,000 | $-42,000,000 | $-271,000,000 | $-787,000,000 |
| Deferred Income Tax | $71,000,000 | $-42,000,000 | $-271,000,000 | $-787,000,000 |
| Depreciation Amortization Depletion | $4,178,000,000 | $3,815,000,000 | $3,518,000,000 | $3,280,000,000 |
| Depreciation And Amortization | $4,178,000,000 | $3,815,000,000 | $3,518,000,000 | $3,280,000,000 |
| Depreciation | $4,178,000,000 | $3,815,000,000 | $3,518,000,000 | $3,280,000,000 |
| Pension And Employee Benefit Expense | $504,000,000 | $414,000,000 | $150,000,000 | $419,000,000 |
| Net Income From Continuing Operations | $8,295,000,000 | $9,626,000,000 | $9,155,000,000 | $8,978,000,000 |
| Gain Loss On Sale Of Business | - | $0 | $0 | $-3,321,000,000 |
Fetched: 2026-06-18