PDC
Perpetuals.com Ltd
Price Chart
Latest Quote
$2.69
-0.17 (-5.94%)
Current Price
| Previous Close | $2.86 |
| Open | $3.04 |
| Day High | $3.06 |
| Day Low | $2.49 |
| Volume | 15,352 |
Stock Information
Note: Financial values converted from JPY to USD
| Shares Outstanding | 8.11M |
| Total Debt | $4.47M |
| Cash Equivalents | $861K |
| Revenue | $1.62M |
| Net Income | $-17.38M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $21.83M |
| EPS (TTM) | $-0.82 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.31B |
| Sales | $1.62M |
| Income | $-17.38M |
| Book/sh | $3.52 |
| Cash/sh | $16.75 |
| Employees | 39 |
Financial Ratios
| Quick Ratio | 0.11 |
| Current Ratio | 0.12 |
| Debt/Eq | 9.42 |
Returns & Margins
| ROA | -8.94% |
| ROE | -72.52% |
| Gross Margin | 59.45% |
| Operating Margin | -441.60% |
Ownership
| Insider Ownership | 10.77% |
| Institutional Ownership | 12.22% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.09 |
| P/B | 0.76 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $3.07 |
| SMA50 | $3.12 |
| SMA200 | $4.76 |
| RSI | 35.81 |
| ATR | 0.4025 |
| Shares Float | 5.39M |
| Short Float | 0.11% |
| Short Ratio | 0.16 |
| Volatility | 2.37 |
| Rel Volume | 0.48 |
Performance History
| Week | +15.45% |
| Month | -19.70% |
| Quarter | -24.65% |
| 6 Months | -64.56% |
| YTD | -58.74% |
| Year | -41.01% |
| 3 Years | -17.23% |
| 10 Years | -85.06% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $2.69 | 15,352 |
| 2026-10-26 | $2.86 | 17,100 |
| 2026-10-23 | $2.91 | 18,100 |
| 2026-10-22 | $3.02 | 175,500 |
| 2026-10-21 | $2.41 | 49,800 |
| 2026-10-20 | $2.33 | 94,500 |
| 2026-10-19 | $2.63 | 29,500 |
| 2026-10-16 | $3.10 | 43,600 |
| 2026-10-15 | $3.18 | 73,900 |
| 2026-10-14 | $3.20 | 5,800 |
| 2026-10-13 | $3.12 | 5,000 |
| 2026-10-12 | $3.23 | 7,500 |
| 2026-10-09 | $3.25 | 2,900 |
| 2026-10-08 | $3.30 | 16,400 |
| 2026-10-07 | $3.30 | 15,100 |
| 2026-10-06 | $3.35 | 17,500 |
| 2026-10-05 | $3.29 | 14,400 |
| 2026-10-02 | $3.46 | 9,600 |
| 2026-10-01 | $3.45 | 11,400 |
| 2026-09-30 | $3.34 | 16,600 |
| 2026-09-29 | $3.31 | 7,900 |
| 2026-09-28 | $3.35 | 7,200 |
About Perpetuals.com Ltd
Perpetuals.com Ltd operates as a fintech company that pairs proprietary AI with regulated market infrastructure to open global financial markets. The company offers Kronos X, a multi-asset exchange infrastructure software solution that provides fully regulated trading technology compliant with applicable EU regulations, including MiFID II, MiCA, DORA, and EMIR; and UpsideOnly.com, a retail-facing trading and market prediction platform that allows users to make simulated predictions about financial markets, including stocks, futures, foreign exchange, and cryptocurrencies. It also design, develop, and integrate software and systems based on customers specific requirements; and sale non-fungible tokens, as well as provides professional consulting and solution services. The company was formerly known as Earlyworks Co., Ltd and changed its name to Perpetuals.com Ltd in January 2026. Perpetuals.com Ltd was incorporated in 2018 and is headquartered in Tokyo, Japan.
đ° Latest News
No news articles available at the moment. Check back later for updates on PDC.
Period:
Loading...
Income Statement (Annual)
| Metric | 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $662,710 | $1,359,947 | $239,666 | $194,512 |
| Cost Of Revenue | $662,710 | $1,359,947 | $239,666 | $194,512 |
| Total Revenue | $1,634,428 | $2,808,175 | $1,143,748 | $296,967 |
| Operating Revenue | $1,634,428 | $2,808,175 | $1,143,748 | $296,967 |
| Expenses | ||||
| Interest Expense | $103,724 | $10,948 | $10,136 | $17,212 |
| Total Expenses | $6,384,451 | $4,367,974 | $3,576,480 | $2,773,969 |
| Rent Expense Supplemental | $78,223 | $60,826 | $40,489 | $40,905 |
| Other Income Expense | $-12,633,415 | $-66,205 | $298,039 | $-2,552 |
| Other Non Operating Income Expenses | $14,146 | $7 | $844 | $44 |
| Net Non Operating Interest Income Expense | $-103,724 | $-10,948 | $-10,136 | $-17,212 |
| Interest Expense Non Operating | $103,724 | $10,948 | $10,136 | $17,212 |
| Operating Expense | $5,721,740 | $3,008,027 | $3,336,814 | $2,579,457 |
| Selling And Marketing Expense | $291,874 | $291,704 | $219,085 | $190,386 |
| General And Administrative Expense | $5,236,360 | $2,438,979 | $2,587,391 | $1,692,350 |
| Other Operating Expenses | - | $-8,003 | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-17,487,162 | $-1,636,952 | $-2,143,627 | $-2,437,952 |
| Net Interest Income | $-103,724 | $-10,948 | $-10,136 | $-17,212 |
| Normalized Income | $-4,839,601 | $-1,570,739 | $-2,440,525 | $-2,435,418 |
| Net Income From Continuing And Discontinued Operation | $-17,487,162 | $-1,636,952 | $-2,143,627 | $-2,437,952 |
| Total Operating Income As Reported | $-17,544,212 | $-1,567,802 | $-2,432,732 | $-2,477,002 |
| Net Income Common Stockholders | $-17,487,162 | $-1,636,952 | $-2,143,627 | $-2,437,952 |
| Net Income | $-17,487,162 | $-1,636,952 | $-2,143,627 | $-2,437,952 |
| Net Income Including Noncontrolling Interests | $-17,487,162 | $-1,636,952 | $-2,143,627 | $-2,437,952 |
| Net Income Continuous Operations | $-17,487,162 | $-1,636,952 | $-2,143,627 | $-2,437,952 |
| Pretax Income | $-17,487,162 | $-1,636,952 | $-2,144,829 | $-2,496,767 |
| Special Income Charges | $-12,793,444 | $-996 | $-394 | $-4,012 |
| Operating Income | $-4,750,023 | $-1,559,799 | $-2,432,732 | $-2,477,002 |
| Gross Profit | $971,718 | $1,448,228 | $904,082 | $102,454 |
| Earnings From Equity Interest | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | - | $-0.52 | $-1.01 | $-0.81 |
| Basic EPS | - | $-0.52 | $-1.01 | $-0.81 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $297 | $-62 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-4,576,679 | $-1,546,992 | $-2,424,980 | $-2,471,993 |
| Total Unusual Items | $-12,647,561 | $-66,212 | $297,195 | $-2,596 |
| Total Unusual Items Excluding Goodwill | $-12,647,561 | $-66,212 | $297,195 | $-2,596 |
| Reconciled Depreciation | $159,197 | $12,799 | $6,908 | $4,965 |
| EBITDA (Bullshit earnings) | $-17,224,241 | $-1,613,204 | $-2,127,785 | $-2,474,589 |
| EBIT | $-17,383,438 | $-1,626,003 | $-2,134,693 | $-2,479,555 |
| Diluted Average Shares | $22,319 | $19,237 | $18,444 | $19,181 |
| Diluted NI Availto Com Stockholders | $-17,487,162 | $-1,636,952 | $-2,143,627 | $-2,437,952 |
| Tax Provision | $0 | $0 | $-1,202 | $-58,815 |
| Gain On Sale Of Ppe | $744 | $-996 | $-394 | $-4,012 |
| Restructuring And Mergern Acquisition | $12,794,189 | $0 | $0 | - |
| Gain On Sale Of Security | $145,883 | $-65,216 | $297,590 | $1,416 |
| Other Taxes | $43,279 | $9,528 | $45,167 | $2,754 |
| Research And Development | $150,227 | $275,819 | $485,172 | $693,967 |
| Selling General And Administration | $5,528,234 | $2,730,683 | $2,806,476 | $1,882,736 |
| Other Gand A | $2,823,214 | $1,337,416 | $1,513,278 | $574,483 |
| Insurance And Claims | $156,824 | $179,213 | $171,503 | $108 |
| Rent And Landing Fees | $72,552 | $54,391 | $35,285 | $32,316 |
| Salaries And Wages | $2,183,770 | $867,959 | $867,324 | $1,085,443 |
| Basic Average Shares | - | $19,237 | $18,444 | $19,181 |
Fetched: 2026-10-24
Balance Sheet (Annual)
| Metric | 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-14,620,499 | $404,350 | $2,109,026 | $1,329,696 |
| Total Assets | $65,240,610 | $1,214,819 | $3,670,373 | $2,888,997 |
| Total Non Current Assets | $63,668,806 | $300,763 | $288,079 | $1,392,428 |
| Other Non Current Assets | $200,787 | $200,787 | $200,787 | - |
| Non Current Prepaid Assets | $4,194 | $4,194 | $4,194 | $4,194 |
| Goodwill And Other Intangible Assets | $62,375,853 | $67,724 | $0 | - |
| Other Intangible Assets | $52,674 | $67,724 | - | - |
| Current Assets | $1,571,804 | $914,056 | $3,382,293 | $1,496,569 |
| Other Current Assets | $103,032 | $981 | $537 | $6,542 |
| Prepaid Assets | $90,234 | $79,375 | $72,213 | $36,271 |
| Receivables | $531,610 | $168,074 | $516,992 | $319,378 |
| Taxes Receivable | $111,299 | $53 | $11,049 | $278,872 |
| Accounts Receivable | $56,520 | $58,283 | $248,572 | $40,505 |
| Allowance For Doubtful Accounts Receivable | $0 | $0 | $0 | $0 |
| Gross Accounts Receivable | $56,520 | $58,283 | $248,572 | $40,505 |
| Cash Cash Equivalents And Short Term Investments | $846,928 | $665,625 | $2,792,551 | $1,134,378 |
| Cash And Cash Equivalents | $846,928 | $665,625 | $2,154,853 | $1,134,378 |
| Cash Financial | $846,928 | $665,625 | $2,154,853 | $1,134,378 |
| Other Receivables | - | $109,738 | $257,371 | - |
| Non Current Deferred Assets | - | - | $0 | $1,352,941 |
| Non Current Deferred Taxes Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $3,301,393 | - | - | $90,458 |
| Total Debt | $4,498,179 | $330,575 | $1,143,184 | $1,246,948 |
| Long Term Debt And Capital Lease Obligation | $4,221,756 | $215,918 | $330,575 | $435,245 |
| Long Term Debt | $4,051,365 | $215,918 | $312,874 | $435,245 |
| Current Debt And Capital Lease Obligation | $276,423 | $114,656 | $812,609 | $811,703 |
| Current Debt | $96,956 | $96,956 | $760,069 | $789,591 |
| Other Current Borrowings | $96,956 | $96,956 | $760,069 | $789,591 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $17,485,256 | $742,745 | $1,561,347 | $1,559,301 |
| Total Non Current Liabilities Net Minority Interest | $4,261,744 | $215,918 | $330,575 | $436,447 |
| Other Non Current Liabilities | $0 | - | - | - |
| Current Liabilities | $13,223,512 | $526,827 | $1,230,772 | $1,122,854 |
| Other Current Liabilities | $36,731 | - | - | - |
| Current Deferred Liabilities | $11,117,207 | $0 | $0 | $8,912 |
| Payables And Accrued Expenses | $1,829,882 | $412,170 | $418,163 | $302,240 |
| Payables | $1,442,226 | $304,959 | $291,916 | $180,491 |
| Other Payable | $242,087 | $128,842 | $159,303 | $164,615 |
| Total Tax Payable | $70,316 | $98,524 | $15,131 | $15,876 |
| Income Tax Payable | $6,058 | $6,058 | $6,058 | $925 |
| Accounts Payable | $94,271 | $77,593 | $117,482 | - |
| Non Current Deferred Liabilities | - | - | $0 | $1,202 |
| Non Current Deferred Taxes Liabilities | - | - | $0 | $1,202 |
| Equity | ||||
| Common Stock Equity | $24,067,071 | $472,074 | $2,109,026 | $1,329,696 |
| Preferred Stock Equity | $23,688,283 | - | - | - |
| Total Equity Gross Minority Interest | $47,755,354 | $472,074 | $2,109,026 | $1,329,696 |
| Stockholders Equity | $47,755,354 | $472,074 | $2,109,026 | $1,329,696 |
| Other Equity Interest | $18,398 | - | - | - |
| Retained Earnings | $-31,430,132 | $-13,942,969 | $-12,306,018 | $-10,162,391 |
| Long Term Equity Investment | - | - | - | - |
| Other | ||||
| Ordinary Shares Number | $216,006 | $96,145 | $96,145 | $95,906 |
| Share Issued | $216,006 | $96,145 | $96,145 | $95,906 |
| Tangible Book Value | $-38,308,781 | $404,350 | $2,109,026 | $1,329,696 |
| Invested Capital | $28,215,392 | $784,948 | $3,181,969 | $2,554,532 |
| Working Capital | $-11,651,708 | $387,229 | $2,151,521 | $373,715 |
| Capital Lease Obligations | $349,858 | $17,701 | $70,241 | $22,111 |
| Total Capitalization | $51,806,720 | $687,992 | $2,421,900 | $1,764,941 |
| Additional Paid In Capital | $55,415,035 | $14,096,194 | $14,096,194 | $10,854,389 |
| Capital Stock | $23,752,053 | $318,849 | $318,849 | $637,698 |
| Common Stock | $63,770 | $318,849 | $318,849 | $637,698 |
| Preferred Stock | $23,688,283 | $0 | - | - |
| Employee Benefits | $39,988 | $0 | - | - |
| Long Term Capital Lease Obligation | $170,390 | $0 | $17,701 | $0 |
| Current Capital Lease Obligation | $179,467 | $17,701 | $52,540 | $22,111 |
| Current Accrued Expenses | $387,656 | $107,211 | $126,247 | $121,749 |
| Dueto Related Parties Current | $1,035,552 | $0 | - | - |
| Goodwill | $62,323,179 | $0 | - | - |
| Net PPE | $1,087,971 | $28,058 | $83,098 | $35,293 |
| Accumulated Depreciation | $-700,105 | $-19,555 | $-14,280 | $-7,372 |
| Gross PPE | $1,788,077 | $47,613 | $97,378 | $42,665 |
| Leases | $3,339 | $0 | - | - |
| Other Properties | $354,693 | $22,141 | $74,681 | $22,111 |
| Machinery Furniture Equipment | $913,946 | $25,472 | $22,697 | $20,553 |
| Buildings And Improvements | $204,399 | $0 | - | - |
| Land And Improvements | $311,698 | $0 | - | - |
| Properties | $0 | $0 | - | - |
| Duefrom Related Parties Current | $363,791 | $0 | - | - |
| Other Short Term Investments | - | $0 | $637,698 | $0 |
| Current Deferred Revenue | - | - | $0 | $8,912 |
| Investments And Advances | - | - | - | - |
| Investmentsin Joint Venturesat Cost | - | - | - | - |
Fetched: 2026-10-24
Cash Flow Statement (Annual)
| Metric | 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-4,141,666 | $-1,428,247 | $-2,513,809 | $-2,559,496 |
| Operating Activities | ||||
| Operating Cash Flow | $-4,090,467 | $-1,222,684 | $-2,511,665 | $-2,549,117 |
| Cash Flow From Continuing Operating Activities | $-4,090,467 | $-1,222,684 | $-2,511,665 | $-2,549,117 |
| Operating Gains Losses | $-744 | $66,443 | $-259,633 | $2,462 |
| Investing Activities | ||||
| Capital Expenditure | $-51,199 | $-205,563 | $-2,144 | $-10,379 |
| Investing Cash Flow | $-2,867,500 | $559,675 | $-639,842 | $-10,379 |
| Cash Flow From Continuing Investing Activities | $-2,867,500 | $559,675 | $-639,842 | $-10,379 |
| Net Other Investing Changes | - | $127,540 | - | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $94,252 | $0 | $4,981,698 | $0 |
| Financing Cash Flow | $7,119,415 | $-760,806 | $4,112,223 | $-500,020 |
| Cash Flow From Continuing Financing Activities | $7,119,415 | $-760,806 | $4,112,223 | $-500,020 |
| Net Common Stock Issuance | $94,252 | $0 | $4,981,698 | $0 |
| Common Stock Issuance | $94,252 | $0 | $4,981,698 | $0 |
| Net Other Financing Charges | - | - | $-728,065 | $-1,352,941 |
| Other | ||||
| Repayment Of Debt | $-576,848 | $-760,806 | $-153,366 | $-103,626 |
| Issuance Of Debt | $558,188 | $0 | $0 | $956,547 |
| Interest Paid Supplemental Data | $50,648 | $9,464 | $21,233 | $15,812 |
| Income Tax Paid Supplemental Data | $571 | $51 | - | $144,245 |
| End Cash Position | $1,047,716 | $866,413 | $2,355,640 | $1,134,378 |
| Beginning Cash Position | $866,413 | $2,355,640 | $1,134,378 | $4,192,343 |
| Effect Of Exchange Rate Changes | $19,855 | $-65,413 | $260,546 | $1,551 |
| Changes In Cash | $161,449 | $-1,423,815 | $960,716 | $-3,059,516 |
| Proceeds From Stock Option Exercised | $7,043,823 | $0 | $11,957 | $0 |
| Net Issuance Payments Of Debt | $-18,660 | $-760,806 | $-153,366 | $852,921 |
| Net Long Term Debt Issuance | $-18,660 | $-760,806 | $-153,366 | $852,921 |
| Long Term Debt Payments | $-576,848 | $-760,806 | $-153,366 | $-103,626 |
| Long Term Debt Issuance | $558,188 | $0 | $0 | $956,547 |
| Net Investment Purchase And Sale | $0 | $637,698 | $-637,698 | $0 |
| Sale Of Investment | $0 | $637,698 | $0 | $0 |
| Purchase Of Investment | $0 | $0 | $-637,698 | $0 |
| Net Business Purchase And Sale | $-2,816,300 | $0 | $0 | $0 |
| Purchase Of Business | $-2,816,300 | $0 | $0 | - |
| Net Intangibles Purchase And Sale | $0 | $-202,788 | $0 | $0 |
| Purchase Of Intangibles | $0 | $-202,788 | $0 | $0 |
| Net PPE Purchase And Sale | $-51,199 | $-2,775 | $-2,144 | $-10,379 |
| Purchase Of PPE | $-51,199 | $-2,775 | $-2,144 | $-10,379 |
| Change In Working Capital | $375,071 | $334,289 | $-125,893 | $-120,844 |
| Change In Other Working Capital | $6 | $-51 | $112,268 | $-358,129 |
| Change In Other Current Liabilities | $-10,317 | $0 | $-4,440 | $-345 |
| Change In Other Current Assets | $-98,892 | $-1,473 | $5,965 | $-8,450 |
| Change In Payables And Accrued Expense | $370,413 | $-5,993 | $115,974 | $-35,550 |
| Change In Payable | $370,413 | $-5,993 | $115,974 | $-35,550 |
| Change In Account Payable | $-37,646 | $-39,889 | $82,050 | $-31,335 |
| Change In Tax Payable | $109,617 | $0 | $0 | $-367,041 |
| Change In Income Tax Payable | $109,617 | $0 | $0 | $-367,041 |
| Change In Prepaid Assets | $2,359 | $-7,162 | $-35,942 | $18,103 |
| Change In Receivables | $111,502 | $348,968 | $-319,718 | $263,527 |
| Changes In Account Receivables | $1,764 | $201,336 | $-62,348 | $263,527 |
| Other Non Cash Items | $12,863,171 | $737 | $1,473 | $1,473 |
| Stock Based Compensation | $0 | $0 | $10,308 | $0 |
| Deferred Tax | $0 | $0 | $-1,202 | $780 |
| Deferred Income Tax | $0 | $0 | $-1,202 | $780 |
| Depreciation Amortization Depletion | $159,197 | $12,799 | $6,908 | $4,965 |
| Depreciation And Amortization | $159,197 | $12,799 | $6,908 | $4,965 |
| Amortization Cash Flow | $15,050 | $7,525 | - | - |
| Amortization Of Intangibles | $15,050 | $7,525 | - | - |
| Depreciation | $139,210 | $12,799 | $6,908 | $4,965 |
| Gain Loss On Investment Securities | $-744 | $1,030 | $40 | $4,012 |
| Net Foreign Currency Exchange Gain Loss | $0 | $65,413 | $-259,672 | $-1,551 |
| Net Income From Continuing Operations | $-17,487,162 | $-1,636,952 | $-2,143,627 | $-2,437,952 |
| Sale Of Business | - | - | $0 | $0 |
| Earnings Losses From Equity Investments | - | - | - | $0 |
Fetched: 2026-10-24