S&P 500 7,459.94 â–ŧ 73.83 (-0.98%) DOW 52,169.10 â–ŧ 383.87 (-0.73%) NASDAQ 25,535.42 â–ŧ 346.53 (-1.34%) US Markets Closed â€ĸ 07:59 PM ET

PDC

Perpetuals.com Ltd

Price Chart
Latest Quote

$3.57

+0.04 (+1.13%)
Current Price
Previous Close $3.53
Open $3.46
Day High $3.79
Day Low $3.46
Volume 32,883
Fetched: 2026-07-17T23:59:15
Stock Information
Note: Financial values converted from JPY to USD
Shares Outstanding 6.77M
Total Debt $209K
Cash Equivalents $151K
Revenue $1.51M
Net Income $-2.67M
Sector Technology
Industry Software - Application
Market Cap $24.19M
EPS (TTM) $-0.77
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$33.24M
Sales$1.51M
Income$-2.67M
Book/sh$0.73
Cash/sh$3.62
Employees4
Financial Ratios
Quick Ratio0.36
Current Ratio3.58
Debt/Eq4.22
Returns & Margins
ROA-52.19%
ROE-98.99%
Gross Margin62.33%
Operating Margin-244.80%
Profit Margin-176.91%
Ownership
Insider Ownership8.09%
Institutional Ownership2.03%
Insider & Institutional transactions data not available
Valuation Ratios
P/S0.10
P/B4.88
Analyst Data
Recommendationnone
Technical Indicators
SMA20$4.89
SMA50$5.78
SMA200$5.34
RSI38.73
ATR0.8932
Shares Float4.36M
Short Float0.08%
Short Ratio0.03
Volatility2.31
Rel Volume0.29
Performance History
Week-6.79%
Month-41.19%
Quarter-46.72%
6 Months-41.09%
YTD-45.25%
Year+41.67%
10 Years-80.17%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-07-17 $3.57 32,883
2026-07-16 $3.53 55,900
2026-07-15 $3.65 40,200
2026-07-14 $4.06 333,600
2026-07-13 $3.21 393,600
2026-07-10 $3.83 141,000
2026-07-09 $4.81 14,100
2026-07-08 $4.76 45,100
2026-07-07 $4.79 104,800
2026-07-06 $5.48 86,600
2026-07-02 $5.60 27,900
2026-07-01 $5.55 49,900
2026-06-30 $5.90 60,100
2026-06-29 $5.95 493,300
2026-06-26 $4.81 22,200
2026-06-25 $4.66 84,600
2026-06-24 $5.56 100,500
2026-06-23 $6.03 45,900
2026-06-22 $5.86 36,400
2026-06-18 $6.20 65,900
About Perpetuals.com Ltd

Perpetuals.com Ltd operates as a financial technology company combining blockchain infrastructure and artificial intelligence to transform digital asset trading. The company develops and operates an exchange software suite, Kronos X, a proprietary multi-asset exchange platform and blockchain-based settlement solution fully compliant with European regulations including MiFID II, MiCA, DORA, and EMIR. The company provides financial market infrastructure as a service from Equinix FR2 in Frankfurt, Germany, alongside Eurex and Xetra, enabling clients to operate trading of crypto spot, derivatives, tokenized securities, and structured products. The company was formerly known as Earlyworks Co., Ltd and changed its name to Perpetuals.com Ltd in January 2026. Perpetuals.com Ltd was incorporated in 2018 and is headquartered in Tokyo, Japan.

Period:
Loading...
Income Statement (Annual)
Metric 2026-04-30 2025-04-30 2024-04-30 2023-04-30
Revenue
Reconciled Cost Of Revenue - $1,316,013 $231,923 $188,228
Cost Of Revenue - $1,316,013 $231,923 $188,228
Total Revenue - $2,717,457 $1,106,799 $287,373
Operating Revenue - $2,717,457 $1,106,799 $287,373
Expenses
Interest Expense - $10,595 $9,808 $16,656
Total Expenses - $4,226,866 $3,460,942 $2,684,356
Rent Expense Supplemental - $58,861 $39,181 $39,584
Other Income Expense - $-64,066 $288,411 $-2,470
Other Non Operating Income Expenses - $7 $817 $42
Net Non Operating Interest Income Expense - $-10,595 $-9,808 $-16,656
Interest Expense Non Operating - $10,595 $9,808 $16,656
Operating Expense - $2,910,853 $3,229,018 $2,496,127
Other Operating Expenses - $-7,745 - -
Selling And Marketing Expense - $282,280 $212,007 $184,235
General And Administrative Expense - $2,360,188 $2,503,805 $1,637,679
Income & Earnings
Net Income From Continuing Operation Net Minority Interest - $-1,584,070 $-2,074,377 $-2,359,194
Net Interest Income - $-10,595 $-9,808 $-16,656
Normalized Income - $-1,519,997 $-2,361,683 $-2,356,742
Net Income From Continuing And Discontinued Operation - $-1,584,070 $-2,074,377 $-2,359,194
Total Operating Income As Reported - $-1,517,154 $-2,354,143 $-2,396,983
Net Income Common Stockholders - $-1,584,070 $-2,074,377 $-2,359,194
Net Income - $-1,584,070 $-2,074,377 $-2,359,194
Net Income Including Noncontrolling Interests - $-1,584,070 $-2,074,377 $-2,359,194
Net Income Continuous Operations - $-1,584,070 $-2,074,377 $-2,359,194
Pretax Income - $-1,584,070 $-2,075,540 $-2,416,109
Special Income Charges - $-964 $-382 $-3,883
Operating Income - $-1,509,409 $-2,354,143 $-2,396,983
Gross Profit - $1,401,443 $874,876 $99,145
Earnings From Equity Interest - - - $0
Per Share
Diluted EPS - $-0.50 $-0.97 $-0.78
Basic EPS - $-0.50 $-0.97 $-0.78
Other
Diluted Average Shares $21,598 $18,615 $17,848 $18,562
Tax Effect Of Unusual Items - $0 $288 $-60
Tax Rate For Calcs - $0 $0 $0
Normalized EBITDA (Bullshit earnings) - $-1,497,016 $-2,346,641 $-2,392,135
Total Unusual Items - $-64,073 $287,594 $-2,512
Total Unusual Items Excluding Goodwill - $-64,073 $287,594 $-2,512
Reconciled Depreciation - $12,386 $6,685 $4,805
EBITDA (Bullshit earnings) - $-1,561,089 $-2,059,047 $-2,394,648
EBIT - $-1,573,475 $-2,065,732 $-2,399,452
Basic Average Shares - $18,615 $17,848 $18,562
Diluted NI Availto Com Stockholders - $-1,584,070 $-2,074,377 $-2,359,194
Tax Provision - $0 $-1,163 $-56,915
Gain On Sale Of Ppe - $-964 $-382 $-3,883
Gain On Sale Of Security - $-63,109 $287,976 $1,370
Other Taxes - $9,220 $43,708 $2,665
Research And Development - $266,908 $469,498 $671,548
Selling General And Administration - $2,642,468 $2,715,812 $1,821,914
Other Gand A - $1,294,211 $1,464,392 $555,924
Insurance And Claims - $173,423 $165,963 $104
Rent And Landing Fees - $52,634 $34,146 $31,272
Salaries And Wages - $839,920 $839,305 $1,050,378
Fetched: 2026-07-15
Balance Sheet (Annual)
Metric 2025-04-30 2024-04-30 2023-04-30 2022-04-30
Assets
Net Tangible Assets $391,305 $2,040,981 $1,286,796 $3,646,091
Total Assets $1,175,625 $3,551,954 $2,795,789 $4,641,089
Total Non Current Assets $291,059 $278,785 $1,347,504 $83,355
Other Non Current Assets $194,309 $194,309 - -
Non Current Prepaid Assets $4,059 $4,059 $4,059 $3,997
Goodwill And Other Intangible Assets $65,539 $0 - -
Other Intangible Assets $65,539 - - -
Current Assets $884,565 $3,273,169 $1,448,285 $4,557,734
Other Current Assets $949 $520 $6,331 $2,036
Prepaid Assets $76,815 $69,883 $35,101 $52,681
Receivables $162,652 $500,312 $309,074 $445,932
Other Receivables $106,198 $249,067 - -
Taxes Receivable $51 $10,693 $269,875 $0
Accounts Receivable $56,403 $240,552 $39,199 $445,932
Allowance For Doubtful Accounts Receivable $0 $0 $0 $0
Gross Accounts Receivable $56,403 $240,552 $39,199 $445,932
Cash Cash Equivalents And Short Term Investments $644,150 $2,702,454 $1,097,779 $4,057,084
Cash And Cash Equivalents $644,150 $2,085,330 $1,097,779 $4,057,084
Cash Financial $644,150 $2,085,330 $1,097,779 $4,057,084
Non Current Deferred Assets - $0 $1,309,291 $0
Non Current Deferred Taxes Assets - - - $0
Debt
Total Debt $319,909 $1,106,301 $1,206,717 $430,666
Long Term Debt And Capital Lease Obligation $208,952 $319,909 $421,202 $307,259
Long Term Debt $208,952 $302,779 $421,202 $285,861
Current Debt And Capital Lease Obligation $110,957 $786,392 $785,515 $123,407
Current Debt $93,828 $735,547 $764,117 $72,629
Other Current Borrowings $93,828 $735,547 $764,117 $72,629
Net Debt - - $87,540 -
Liabilities
Total Liabilities Net Minority Interest $718,781 $1,510,973 $1,508,993 $994,998
Total Non Current Liabilities Net Minority Interest $208,952 $319,909 $422,366 $307,668
Current Liabilities $509,829 $1,191,064 $1,086,627 $687,330
Payables And Accrued Expenses $398,872 $404,672 $292,489 $563,924
Payables $295,120 $282,498 $174,668 $563,924
Other Payable $124,685 $154,164 $159,304 $325,997
Total Tax Payable $95,346 $14,643 $15,364 $237,927
Income Tax Payable $5,863 $5,863 $895 $237,927
Accounts Payable $75,089 $113,691 - -
Non Current Deferred Liabilities - $0 $1,163 $409
Non Current Deferred Taxes Liabilities - $0 $1,163 $409
Current Deferred Liabilities - $0 $8,624 $0
Equity
Common Stock Equity $456,843 $2,040,981 $1,286,796 $3,646,091
Total Equity Gross Minority Interest $456,843 $2,040,981 $1,286,796 $3,646,091
Stockholders Equity $456,843 $2,040,981 $1,286,796 $3,646,091
Retained Earnings $-13,493,123 $-11,908,984 $-9,834,518 $-7,827,170
Long Term Equity Investment - - - $0
Other
Ordinary Shares Number $93,043 $93,043 $92,812 $92,812
Share Issued $93,043 $93,043 $92,812 $92,812
Tangible Book Value $391,305 $2,040,981 $1,286,796 $3,646,091
Invested Capital $759,623 $3,079,308 $2,472,115 $4,004,582
Working Capital $374,736 $2,082,106 $361,657 $3,870,404
Capital Lease Obligations $17,130 $67,975 $21,398 $72,175
Total Capitalization $665,795 $2,343,761 $1,707,998 $3,931,952
Additional Paid In Capital $13,641,404 $13,641,404 $10,504,190 $9,408,518
Capital Stock $308,562 $308,562 $617,124 $2,064,744
Common Stock $308,562 $308,562 $617,124 $2,064,744
Long Term Capital Lease Obligation $0 $17,130 $0 $21,398
Current Capital Lease Obligation $17,130 $50,845 $21,398 $50,777
Current Accrued Expenses $103,752 $122,174 $117,821 $145,491
Net PPE $27,153 $80,417 $34,154 $79,358
Accumulated Depreciation $-18,924 $-13,820 $-7,134 $-2,329
Gross PPE $46,077 $94,236 $41,288 $81,687
Other Properties $21,426 $72,271 $21,398 $71,841
Machinery Furniture Equipment $24,650 $21,965 $19,890 $9,846
Other Short Term Investments $0 $617,124 $0 -
Current Deferred Revenue - $0 $8,624 $0
Investments And Advances - - - $0
Investmentsin Joint Venturesat Cost - - - $0
Fetched: 2026-07-15
Cash Flow Statement (Annual)
Metric 2025-04-30 2024-04-30 2023-04-30 2022-04-30
Free Cash Flow
Free Cash Flow $-1,382,167 $-2,432,705 $-2,476,918 $612,695
Operating Activities
Operating Cash Flow $-1,183,236 $-2,430,630 $-2,466,874 $618,770
Cash Flow From Continuing Operating Activities $-1,183,236 $-2,430,630 $-2,466,874 $618,770
Operating Gains Losses $64,299 $-251,256 $2,382 -
Investing Activities
Capital Expenditure $-198,930 $-2,075 $-10,044 $-6,075
Investing Cash Flow $541,618 $-619,199 $-10,044 $23,218
Cash Flow From Continuing Investing Activities $541,618 $-619,199 $-10,044 $23,218
Net Other Investing Changes $123,425 - - $1,154
Financing Activities
Issuance Of Capital Stock $0 $4,820,972 $0 $1,235,075
Financing Cash Flow $-736,260 $3,979,549 $-483,888 $1,167,191
Cash Flow From Continuing Financing Activities $-736,260 $3,979,549 $-483,888 $1,167,191
Net Common Stock Issuance $0 $4,820,972 $0 $1,235,075
Common Stock Issuance $0 $4,820,972 $0 $1,235,075
Net Other Financing Charges - $-704,576 $-1,309,291 -
Other
Repayment Of Debt $-736,260 $-148,418 $-100,283 $-67,884
Issuance Of Debt $0 $0 $925,686 $0
Interest Paid Supplemental Data $9,159 $20,548 $15,302 $6,372
Income Tax Paid Supplemental Data $49 - $139,591 $1,790
End Cash Position $838,459 $2,279,639 $1,097,779 $4,057,084
Beginning Cash Position $2,279,639 $1,097,779 $4,057,084 $2,247,905
Effect Of Exchange Rate Changes $-63,303 $252,140 $1,501 $0
Changes In Cash $-1,377,878 $929,720 $-2,960,805 $1,809,179
Proceeds From Stock Option Exercised $0 $11,571 $0 $0
Net Issuance Payments Of Debt $-736,260 $-148,418 $825,403 $-67,884
Net Long Term Debt Issuance $-736,260 $-148,418 $825,403 $-67,884
Long Term Debt Payments $-736,260 $-148,418 $-100,283 $-67,884
Long Term Debt Issuance $0 $0 $925,686 $0
Net Investment Purchase And Sale $617,124 $-617,124 $0 $0
Sale Of Investment $617,124 $0 $0 -
Purchase Of Investment $0 $-617,124 $0 $0
Net Intangibles Purchase And Sale $-196,245 $0 $0 -
Purchase Of Intangibles $-196,245 $0 $0 -
Net PPE Purchase And Sale $-2,685 $-2,075 $-10,044 $-6,075
Purchase Of PPE $-2,685 $-2,075 $-10,044 $-6,075
Change In Working Capital $323,504 $-121,831 $-116,945 $100,031
Change In Other Working Capital $-49 $108,646 $-346,574 $173,043
Change In Other Current Liabilities $0 $-4,297 $-334 $52
Change In Other Current Assets $-1,425 $5,772 $-8,178 $-539
Change In Payables And Accrued Expense $-5,800 $112,233 $-34,403 $148,112
Change In Payable $-5,800 $112,233 $-34,403 $148,112
Change In Account Payable $-38,602 $79,403 $-30,324 -
Change In Prepaid Assets $-6,931 $-34,783 $17,519 $-25,793
Change In Receivables $337,709 $-309,403 $255,025 $-194,843
Changes In Account Receivables $194,840 $-60,336 $255,025 $-194,843
Other Non Cash Items $713 $1,426 $1,426 $1,507
Stock Based Compensation $0 $9,976 $0 $4,134,730
Deferred Tax $0 $-1,163 $755 $98,606
Deferred Income Tax $0 $-1,163 $755 $98,606
Depreciation Amortization Depletion $12,386 $6,685 $4,805 $1,910
Depreciation And Amortization $12,386 $6,685 $4,805 $1,910
Depreciation $12,386 $6,685 $4,805 $1,910
Gain Loss On Investment Securities $996 $38 $3,883 -
Net Foreign Currency Exchange Gain Loss $63,303 $-251,295 $-1,501 $0
Net Income From Continuing Operations $-1,584,138 $-2,074,466 $-2,359,296 $-3,718,015
Net Business Purchase And Sale - $0 $0 $28,139
Sale Of Business - $0 $0 $28,139
Change In Tax Payable - - $-355,199 $173,712
Change In Income Tax Payable - - $-355,199 $173,712
Earnings Losses From Equity Investments - - $0 $0
Fetched: 2026-07-15