PARA
Parabolic Technologies, Inc.
Price Chart
Latest Quote
$3.60
-0.50 (-12.22%)
Current Price
| Previous Close | $4.10 |
| Open | $4.46 |
| Day High | $6.43 |
| Day Low | $3.23 |
| Volume | 735,482 |
Stock Information
| Shares Outstanding | 506K |
| Total Debt | $6.77M |
| Cash Equivalents | $646K |
| Revenue | $10.62M |
| Net Income | $-24.30M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $1.88M |
| EPS (TTM) | $-83.80 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $7.58M |
| Sales | $10.62M |
| Income | $-24.30M |
| Book/sh | $45.45 |
| Cash/sh | $1.28 |
| Employees | 33 |
Financial Ratios
| Quick Ratio | 0.06 |
| Current Ratio | 0.10 |
| Debt/Eq | 55.33 |
Returns & Margins
| ROA | -35.78% |
| ROE | -315.85% |
| Gross Margin | 81.18% |
| Operating Margin | -192.96% |
| Profit Margin | -228.74% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| Forward P/E | -0.11 |
| P/S | 0.18 |
| P/B | 0.08 |
Analyst Data
| Recommendation | none |
| Target Price | $240.00 |
Technical Indicators
| SMA20 | $5.51 |
| SMA50 | $8.45 |
| SMA200 | $90.79 |
| RSI | 25.29 |
| ATR | 0.8509 |
| Shares Float | 338K |
| Short Float | 13.70% |
| Short Ratio | 0.75 |
| Volatility | -1.00 |
| Rel Volume | 9.94 |
Performance History
| Week | -32.77% |
| Month | -48.86% |
| Quarter | -79.43% |
| 6 Months | -95.46% |
| YTD | -98.51% |
| Year | -99.21% |
| 10 Years | -100.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $3.60 | 735,482 |
| 2026-10-26 | $4.14 | 13,005 |
| 2026-10-23 | $4.25 | 11,810 |
| 2026-10-22 | $4.70 | 8,430 |
| 2026-10-21 | $5.10 | 13,555 |
| 2026-10-20 | $5.36 | 8,097 |
| 2026-10-19 | $5.51 | 3,746 |
| 2026-10-16 | $5.40 | 12,539 |
| 2026-10-15 | $5.21 | 8,405 |
| 2026-10-14 | $5.42 | 5,955 |
| 2026-10-13 | $5.70 | 6,767 |
| 2026-10-12 | $5.93 | 13,055 |
| 2026-10-09 | $6.62 | 24,115 |
| 2026-10-08 | $7.09 | 125,883 |
| 2026-10-07 | $6.10 | 54,071 |
| 2026-10-06 | $6.73 | 43,971 |
| 2026-10-05 | $5.93 | 30,809 |
| 2026-10-02 | $5.22 | 27,523 |
| 2026-10-01 | $5.76 | 31,583 |
| 2026-09-30 | $6.49 | 301,093 |
| 2026-09-29 | $6.86 | 13,197 |
| 2026-09-28 | $7.04 | 18,334 |
About Parabolic Technologies, Inc.
Parabolic Technologies, Inc., a marketing technology company, provides data-driven marketing and sales solutions for various businesses in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Banzai Operating Co., Inc; OpenReel; and Vidello. The company's software-as-a-service products include OpenReel, an AI-powered video creation platform to remotely record, edit, host, and share videos from any location; CreateStudio, a video animation and editing software for an intuitive drag-and-drop interface; and Vidello, a video hosting and marketing platform designed to help businesses manage, customize, and optimize their video content. It offers Demio, a browser-based webinar platform for businesses to businesses create, host, and manage both live and automated webinars; Boost, an add-on product integrated with Demio that helps customers increase webinar attendance by turning existing registrants into advocates; Reach, a targeted outreach tool that helps customers boost demand generation campaigns by connecting directly with ideal audience; and Curate by Banzai is an AI-driven newsletter platform designed to help brands to grow their audience through automated targeted newsletters. In addition, the company offers Photo Vibrance, transform static images into dynamic visuals; and Twinkle, enhance video content with royalty-free audio. It serves healthcare, financial services, e-commerce, technology, media, and other industries. The company was formerly known as Banzai International, Inc. and changed its name to Parabolic Technologies, Inc. in October 2026. Parabolic Technologies, Inc. was founded in 2015 and is based in Bainbridge Island, Washington.
đ° Latest News
No news articles available at the moment. Check back later for updates on PARA.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,171,889 | $1,284,825 | $1,271,373 | $1,804,946 |
| Cost Of Revenue | $2,188,583 | $1,422,542 | $1,444,618 | $1,956,964 |
| Total Revenue | $12,161,419 | $4,527,879 | $4,561,300 | $5,332,979 |
| Operating Revenue | $12,161,419 | $4,527,879 | $4,561,300 | $5,332,979 |
| Expenses | ||||
| Interest Expense | $2,384,493 | $3,047,101 | $5,554,474 | $2,380,090 |
| Total Expenses | $30,626,399 | $17,995,623 | $14,356,851 | $11,241,803 |
| Other Income Expense | $-1,140,940 | $-14,345,346 | $942,950 | $-7,179,588 |
| Other Non Operating Income Expenses | $-1,576,862 | $-12,278,785 | $-5,729,191 | $150,692 |
| Net Non Operating Interest Income Expense | $-2,825,538 | $-3,700,299 | $-5,553,661 | $-2,380,090 |
| Total Other Finance Cost | $444,000 | $653,208 | - | - |
| Interest Expense Non Operating | $2,384,493 | $3,047,101 | $5,554,474 | $2,380,090 |
| Operating Expense | $28,437,816 | $16,573,081 | $12,912,233 | $9,284,839 |
| General And Administrative Expense | $27,287,345 | $16,548,902 | $12,905,073 | $9,275,251 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-22,492,075 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Net Interest Income | $-2,825,538 | $-3,700,299 | $-5,553,661 | $-2,380,090 |
| Interest Income | $2,955 | $10 | $813 | $0 |
| Normalized Income | $-22,836,453 | $-29,446,828 | $-21,078,403 | $-8,138,222 |
| Net Income From Continuing And Discontinued Operation | $-22,492,075 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Total Operating Income As Reported | $-18,464,980 | $-13,467,744 | $-9,795,551 | $-6,212,151 |
| Net Income Common Stockholders | $-22,492,075 | $-31,095,029 | $-14,406,262 | $-15,468,502 |
| Net Income | $-22,492,075 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Net Income Including Noncontrolling Interests | $-22,492,075 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Net Income Continuous Operations | $-22,492,075 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Pretax Income | $-22,431,458 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Special Income Charges | $218,173 | $-3,316,261 | $0 | $-359,980 |
| Interest Income Non Operating | $2,955 | $10 | $813 | $0 |
| Operating Income | $-18,464,980 | $-13,467,744 | $-9,795,551 | $-5,908,824 |
| Depreciation Amortization Depletion Income Statement | $1,150,471 | $24,179 | $7,160 | $9,588 |
| Depreciation And Amortization In Income Statement | $1,150,471 | $24,179 | $7,160 | $9,588 |
| Gross Profit | $9,972,836 | $3,105,337 | $3,116,682 | $3,376,015 |
| Per Share | ||||
| Diluted EPS | $-119.00 | $-1395.00 | $-1200.00 | $-1207.06 |
| Basic EPS | $-119.00 | $-1395.00 | $-1200.00 | $-1207.06 |
| Other | ||||
| Tax Effect Of Unusual Items | $91,544 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-19,315,722 | $-26,237,831 | $-15,343,524 | $-5,596,526 |
| Total Unusual Items | $435,922 | $-2,066,561 | $6,672,141 | $-7,330,280 |
| Total Unusual Items Excluding Goodwill | $435,922 | $-2,066,561 | $6,672,141 | $-7,330,280 |
| Reconciled Depreciation | $1,167,165 | $161,896 | $180,405 | $161,606 |
| EBITDA (Bullshit earnings) | $-18,879,800 | $-28,304,392 | $-8,671,383 | $-12,926,806 |
| EBIT | $-20,046,965 | $-28,466,288 | $-8,851,788 | $-13,088,412 |
| Diluted Average Shares | $189,149 | $22,290 | $12,009 | $12,815 |
| Basic Average Shares | $189,149 | $22,290 | $12,009 | $12,815 |
| Diluted NI Availto Com Stockholders | $-22,492,075 | $-31,095,029 | $-14,406,262 | $-15,468,502 |
| Tax Provision | $60,617 | $0 | $0 | $0 |
| Other Special Charges | $-2,085,895 | $590,801 | - | $56,653 |
| Impairment Of Capital Assets | $0 | $2,725,460 | $0 | $303,327 |
| Restructuring And Mergern Acquisition | $1,867,722 | $0 | - | - |
| Gain On Sale Of Security | $217,749 | $1,249,700 | $6,672,141 | $-6,970,300 |
| Selling General And Administration | $27,287,345 | $16,548,902 | $12,905,073 | $9,275,251 |
| Other Gand A | $27,287,345 | $16,548,902 | $12,905,073 | $9,275,251 |
| Preferred Stock Dividends | - | $-418,360 | - | - |
Fetched: 2026-10-23
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-21,964,111 | $-25,620,130 | $-34,047,655 | $-26,285,584 |
| Total Assets | $31,631,514 | $25,674,078 | $5,288,486 | $5,479,324 |
| Total Non Current Assets | $30,218,017 | $23,006,586 | $2,348,564 | $4,053,902 |
| Other Non Current Assets | $4,000 | $11,154 | $38,381 | $38,381 |
| Non Current Deferred Assets | $121,788 | $0 | $0 | $1,524,934 |
| Financial Assets | $9,000 | $63,000 | $0 | - |
| Goodwill And Other Intangible Assets | $30,019,112 | $22,856,328 | $2,171,526 | $2,171,526 |
| Other Intangible Assets | $8,027,391 | $3,883,853 | - | - |
| Current Assets | $1,413,497 | $2,667,492 | $2,939,922 | $1,425,422 |
| Other Current Assets | $451 | $46,414 | $66,997 | $38,507 |
| Prepaid Assets | $431,775 | $596,460 | $674,158 | $295,000 |
| Receivables | $722,066 | $937,121 | $105,049 | $68,416 |
| Other Receivables | $12,863 | $800 | - | - |
| Accounts Receivable | $709,203 | $936,321 | $105,049 | $68,416 |
| Allowance For Doubtful Accounts Receivable | $-41,341 | $-24,210 | $-5,748 | $-107,860 |
| Gross Accounts Receivable | $750,544 | $960,531 | $110,797 | $176,276 |
| Cash Cash Equivalents And Short Term Investments | $259,205 | $1,087,497 | $2,093,718 | $1,023,499 |
| Cash And Cash Equivalents | $259,205 | $1,087,497 | $2,093,718 | $1,023,499 |
| Cash Financial | $259,205 | $1,087,497 | $2,093,718 | $1,023,499 |
| Current Deferred Assets | - | - | - | $69,737 |
| Debt | ||||
| Net Debt | $10,311,207 | $11,342,261 | $14,071,138 | $12,662,420 |
| Total Debt | $10,627,157 | $12,502,463 | $16,398,899 | $14,204,925 |
| Long Term Debt And Capital Lease Obligation | $33,922 | $49,974 | $0 | $234,043 |
| Current Debt And Capital Lease Obligation | $10,593,235 | $12,452,489 | $16,398,899 | $13,970,882 |
| Current Debt | $10,570,412 | $12,429,758 | $16,164,856 | $13,685,919 |
| Other Current Borrowings | $7,979,102 | $8,854,758 | $6,999,932 | $7,191,868 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $23,576,513 | $28,437,880 | $37,164,615 | $29,593,382 |
| Total Non Current Liabilities Net Minority Interest | $1,205,703 | $177,732 | $75,000 | $309,043 |
| Non Current Deferred Liabilities | $1,171,781 | $127,758 | $0 | - |
| Non Current Deferred Taxes Liabilities | $1,078,055 | $10,115 | $0 | - |
| Current Liabilities | $22,370,810 | $28,260,148 | $37,089,615 | $29,284,339 |
| Other Current Liabilities | $1,510,840 | $205,313 | $3,425,240 | $12,540,416 |
| Current Deferred Liabilities | $4,220,253 | $3,934,627 | $5,714,096 | $930,436 |
| Current Deferred Taxes Liabilities | $577,726 | $0 | - | - |
| Current Notes Payable | $2,591,310 | $3,575,000 | $9,164,924 | $6,494,051 |
| Payables And Accrued Expenses | $6,046,482 | $11,667,719 | $11,551,380 | $1,842,605 |
| Payables | $2,968,840 | $8,626,089 | $7,045,571 | $1,330,866 |
| Total Tax Payable | $474,389 | $676,225 | $538,590 | $230,617 |
| Accounts Payable | $2,494,451 | $7,782,746 | $6,439,863 | $1,100,249 |
| Other Non Current Liabilities | - | - | $75,000 | $75,000 |
| Derivative Product Liabilities | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $8,055,001 | $-2,763,802 | $-31,876,129 | $-24,114,058 |
| Total Equity Gross Minority Interest | $8,055,001 | $-2,763,802 | $-31,876,129 | $-24,114,058 |
| Stockholders Equity | $8,055,001 | $-2,763,802 | $-31,876,129 | $-24,114,058 |
| Gains Losses Not Affecting Retained Earnings | $-85,377 | $0 | - | - |
| Other Equity Adjustments | $-85,377 | - | - | - |
| Retained Earnings | $-100,771,787 | $-78,279,713 | $-46,766,324 | $-32,360,062 |
| Preferred Securities Outside Stock Equity | - | - | - | $6,318,491 |
| Other | ||||
| Ordinary Shares Number | $527,316 | $40,975 | $12,926 | $12,815 |
| Share Issued | $527,316 | $40,975 | $12,926 | $12,815 |
| Tangible Book Value | $-21,964,111 | $-25,620,130 | $-34,047,655 | $-26,285,584 |
| Invested Capital | $18,625,413 | $9,665,956 | $-15,711,273 | $-10,428,139 |
| Working Capital | $-20,957,313 | $-25,592,656 | $-34,149,693 | $-27,858,917 |
| Capital Lease Obligations | $56,745 | $72,705 | $234,043 | $519,006 |
| Total Capitalization | $8,055,001 | $-2,763,802 | $-31,876,129 | $-24,114,058 |
| Additional Paid In Capital | $108,911,110 | $75,515,829 | $14,889,936 | $8,245,359 |
| Capital Stock | $1,055 | $82 | $259 | $645 |
| Common Stock | $1,055 | $82 | $259 | $645 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $93,726 | $117,643 | $0 | - |
| Long Term Capital Lease Obligation | $33,922 | $49,974 | $0 | $234,043 |
| Current Deferred Revenue | $3,642,527 | $3,934,627 | $1,214,096 | $930,436 |
| Current Capital Lease Obligation | $22,823 | $22,731 | $234,043 | $284,963 |
| Current Accrued Expenses | $3,077,642 | $3,041,630 | $4,505,809 | $511,739 |
| Dueto Related Parties Current | $0 | $167,118 | $67,118 | $0 |
| Goodwill | $21,991,721 | $18,972,475 | $2,171,526 | $2,171,526 |
| Net PPE | $64,117 | $76,104 | $138,657 | $319,061 |
| Accumulated Depreciation | $-4,536 | $-30,935 | $-26,223 | $-19,063 |
| Gross PPE | $68,653 | $107,039 | $164,880 | $338,124 |
| Other Properties | $55,871 | $72,565 | $134,013 | $307,258 |
| Machinery Furniture Equipment | $12,782 | $34,474 | $30,867 | $30,866 |
Fetched: 2026-10-23
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-15,706,619 | $-9,575,403 | $-1,550,781 | $-5,178,981 |
| Operating Activities | ||||
| Operating Cash Flow | $-15,706,619 | $-9,575,403 | $-1,550,781 | $-5,168,175 |
| Cash Flow From Continuing Operating Activities | $-15,706,619 | $-9,575,403 | $-1,550,781 | $-5,168,175 |
| Operating Gains Losses | $237,904 | $11,160,147 | $-6,672,141 | $7,026,953 |
| Investing Activities | ||||
| Investing Cash Flow | $-2,678,980 | $82,219 | $0 | $-10,806 |
| Cash Flow From Continuing Investing Activities | $-2,678,980 | $82,219 | $0 | $-10,806 |
| Net Other Investing Changes | $-1,500 | - | - | - |
| Capital Expenditure | - | - | - | $-10,806 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $22,528,815 | $7,138,311 | $30,761 | $5,016 |
| Financing Cash Flow | $17,633,523 | $8,486,963 | $2,621,000 | $4,415,930 |
| Cash Flow From Continuing Financing Activities | $17,633,523 | $8,486,963 | $2,621,000 | $4,415,930 |
| Net Other Financing Charges | $-1,053,387 | $-1,064,960 | $-7,615,462 | $-1,524,934 |
| Net Common Stock Issuance | $22,528,815 | $7,138,311 | $30,761 | $5,016 |
| Common Stock Issuance | $22,528,815 | $7,138,311 | $30,761 | $5,016 |
| Other | ||||
| Repayment Of Debt | $-19,229,609 | $-2,972,898 | $0 | $0 |
| Issuance Of Debt | $15,387,704 | $5,384,438 | $10,205,701 | $5,935,848 |
| Interest Paid Supplemental Data | $1,095,395 | $338,393 | $955,848 | $630,454 |
| Income Tax Paid Supplemental Data | $10,621 | $5,113 | $9,862 | $4,875 |
| End Cash Position | $259,205 | $1,087,497 | $2,093,718 | $1,023,499 |
| Beginning Cash Position | $1,087,497 | $2,093,718 | $1,023,499 | $1,786,550 |
| Effect Of Exchange Rate Changes | $-76,216 | $0 | - | - |
| Changes In Cash | $-752,076 | $-1,006,221 | $1,070,219 | $-763,051 |
| Proceeds From Stock Option Exercised | $0 | $2,072 | $0 | - |
| Net Issuance Payments Of Debt | $-3,841,905 | $2,411,540 | $10,205,701 | $5,935,848 |
| Net Short Term Debt Issuance | $9,581,524 | $4,634,438 | $10,205,701 | $5,935,848 |
| Short Term Debt Payments | $-5,806,180 | $-750,000 | $0 | $0 |
| Short Term Debt Issuance | $15,387,704 | $5,384,438 | $10,205,701 | $5,935,848 |
| Net Long Term Debt Issuance | $-13,423,429 | $-2,222,898 | $0 | $0 |
| Long Term Debt Payments | $-13,423,429 | $-2,222,898 | $0 | - |
| Net Business Purchase And Sale | $-2,677,480 | $82,219 | $0 | $0 |
| Sale Of Business | $0 | $82,219 | $0 | - |
| Purchase Of Business | $-2,677,480 | $0 | - | $0 |
| Change In Working Capital | $-303,954 | $1,762,249 | $9,782,427 | $314,841 |
| Change In Other Working Capital | $-1,020,293 | $14,373 | $783,660 | $-129,604 |
| Change In Other Current Liabilities | $571,824 | $-357,156 | $-514,663 | $-992,334 |
| Change In Other Current Assets | $7,154 | $27,227 | $0 | $52,591 |
| Change In Payables And Accrued Expense | $-271,211 | $1,510,332 | $9,855,599 | $1,045,485 |
| Change In Accrued Expense | $110,421 | $498,051 | $4,448,867 | $384,641 |
| Change In Payable | $-381,632 | $1,012,281 | $5,406,732 | $660,844 |
| Change In Account Payable | $-381,632 | $1,012,281 | $5,339,614 | $660,844 |
| Change In Prepaid Assets | $198,585 | $551,645 | $-407,648 | $425,011 |
| Change In Receivables | $209,987 | $15,828 | $65,479 | $-86,308 |
| Changes In Account Receivables | $209,987 | $15,828 | $65,479 | $-86,308 |
| Other Non Cash Items | $4,975,182 | $4,251,092 | $8,149,387 | $1,630,645 |
| Stock Based Compensation | $2,679,231 | $1,165,680 | $1,245,796 | $770,336 |
| Unrealized Gain Loss On Investment Securities | $-1,987,203 | $693,000 | $-34,000 | $0 |
| Provisionand Write Offof Assets | $17,131 | $18,462 | $-102,112 | $92,619 |
| Asset Impairment Charge | $0 | $2,725,460 | $0 | $303,327 |
| Depreciation Amortization Depletion | $1,167,165 | $161,896 | $180,405 | $161,606 |
| Depreciation And Amortization | $1,167,165 | $161,896 | $180,405 | $161,606 |
| Depreciation | $1,167,165 | $161,896 | $180,405 | $161,606 |
| Gain Loss On Investment Securities | $-1,191,828 | $-1,249,700 | $-6,672,141 | $6,970,300 |
| Net Foreign Currency Exchange Gain Loss | $0 | $11,338,284 | $0 | - |
| Net Income From Continuing Operations | $-22,492,075 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Long Term Debt Issuance | - | $0 | $0 | $0 |
| Deferred Tax | - | $0 | $305,719 | $0 |
| Deferred Income Tax | - | $0 | $305,719 | $0 |
| Net PPE Purchase And Sale | - | - | $0 | $-10,806 |
| Purchase Of PPE | - | - | $0 | $-10,806 |
| Sale Of PPE | - | - | - | $0 |
| Amortization Cash Flow | - | - | - | $0 |
| Amortization Of Intangibles | - | - | - | $0 |
Fetched: 2026-10-23