S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 10:58 AM ET

PAIYY

Aesthetic Medical International Holdings Group Limited

Price Chart
Latest Quote

$0.01

+0.00 (+0.00%)
Current Price
Previous Close $0.01
Open $0.01
Day High $0.01
Day Low $0.01
Volume 5,439
Fetched: 2026-06-20T14:58:52
Stock Information
Note: Financial values converted from CNY to USD
Shares Outstanding 48.69M
Total Debt $41.46M
Cash Equivalents $13.32M
Revenue $106.80M
Net Income $-8.53M
Sector Healthcare
Industry Medical Care Facilities
Market Cap $730K
EPS (TTM) $-0.18
Exchange PNK
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$168.51M
Sales$106.80M
Income$-8.53M
Book/sh$-0.06
Cash/sh$1.85
Employees1K
Financial Ratios
Quick Ratio0.25
Current Ratio0.31
Returns & Margins
ROA0.66%
Gross Margin46.24%
Operating Margin0.30%
Profit Margin-7.38%
Ownership
Insider & Institutional transactions data not available
Valuation Ratios
P/S0.00
P/B-0.24
Analyst Data
Recommendationnone
Technical Indicators
SMA20$0.02
SMA50$0.04
SMA200$0.11
RSInan
ATR0.0013
Shares Float6.00M
Short Float1.07%
Short Ratio0.48
Volatility-0.66
Performance History
Week+0.00%
Month+0.00%
Quarter-80.52%
6 Months-88.46%
YTD-90.96%
Year-93.48%
3 Years-98.70%
5 Years-99.83%
10 Years-99.85%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $0.01 0
2026-06-17 $0.01 0
2026-06-16 $0.01 6,200
2026-06-15 $0.01 0
2026-06-12 $0.01 4,700
2026-06-11 $0.01 0
2026-06-10 $0.01 1,000
2026-06-09 $0.01 0
2026-06-08 $0.01 0
2026-06-05 $0.01 500
2026-06-04 $0.01 0
2026-06-03 $0.01 0
2026-06-02 $0.01 0
2026-06-01 $0.01 0
2026-05-29 $0.01 0
2026-05-28 $0.01 200
2026-05-27 $0.04 1,300
2026-05-26 $0.01 100
2026-05-22 $0.01 800
2026-05-21 $0.01 0
2026-05-20 $0.01 0
2026-05-19 $0.01 1,000
About Aesthetic Medical International Holdings Group Limited

Aesthetic Medical International Holdings Group Limited provides aesthetic medical services in the People's Republic of China. The company offers surgical aesthetic treatments, such as eye lid surgery, rhinoplasty, breast augmentation, liposuction, facelifts; and non-surgical aesthetic treatments, including minimally invasive and energy-based treatments, which include laser, ultrasound, and radiofrequency treatments. It also provides general healthcare and other aesthetic medical services, such as internal medicine, urology, gynecology, and obstetrics treatment services, as well as dentistry, dermatology, and hair loss treatment services. The company was founded in 1997 and is headquartered in Shenzhen, the People's Republic of China.

📰 Latest News
No news articles available at the moment. Check back later for updates on PAIYY.
Period:
Loading...
Income Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
Reconciled Cost Of Revenue $417,885,000 $360,540,000 $314,505,000 $376,092,000
Cost Of Revenue $417,885,000 $360,540,000 $314,505,000 $376,092,000
Total Revenue $755,671,000 $682,587,000 $670,091,000 $645,593,000
Operating Revenue $755,671,000 $682,587,000 $670,091,000 $645,593,000
Expenses
Interest Expense $8,717,000 $14,474,000 $21,635,000 $27,230,000
Total Expenses $759,713,000 $731,399,000 $691,358,000 $987,746,000
Other Income Expense $11,008,000 $8,150,000 $-51,426,000 $-312,044,000
Other Non Operating Income Expenses $-1,139,000 $8,304,000 $-51,426,000 $1,834,000
Net Non Operating Interest Income Expense $-8,313,000 $-14,396,000 $-21,480,000 $-27,117,000
Interest Expense Non Operating $8,717,000 $14,474,000 $21,635,000 $27,230,000
Operating Expense $341,828,000 $370,859,000 $376,853,000 $611,654,000
Selling And Marketing Expense $241,043,000 $232,254,000 $226,474,000 $404,683,000
General And Administrative Expense $100,785,000 $138,605,000 $150,379,000 $206,971,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-19,945,000 $-37,432,000 $-76,247,000 $-586,619,000
Net Interest Income $-8,313,000 $-14,396,000 $-21,480,000 $-27,117,000
Interest Income $404,000 $78,000 $155,000 $113,000
Normalized Income $-29,055,250 $-37,320,350 $-76,247,000 $-277,997,303
Net Income From Continuing And Discontinued Operation $-19,945,000 $-37,432,000 $-76,247,000 $-586,619,000
Total Operating Income As Reported $-4,042,000 $-48,812,000 $-21,267,000 $-342,153,000
Net Income Common Stockholders $-19,945,000 $-37,432,000 $-76,247,000 $-586,619,000
Net Income $-19,945,000 $-37,432,000 $-76,247,000 $-586,619,000
Net Income Including Noncontrolling Interests $-25,073,000 $-39,922,000 $-76,106,000 $-669,516,000
Net Income Continuous Operations $-25,073,000 $-39,922,000 $-76,106,000 $-669,516,000
Pretax Income $-1,347,000 $-55,058,000 $-94,173,000 $-681,314,000
Interest Income Non Operating $404,000 $78,000 $155,000 $113,000
Operating Income $-4,042,000 $-48,812,000 $-21,267,000 $-342,153,000
Gross Profit $337,786,000 $322,047,000 $355,586,000 $269,501,000
Special Income Charges - $0 $0 $-313,959,000
Earnings From Equity Interest - $0 $0 $81,000
Average Dilution Earnings - - - $0
Per Share
Diluted EPS $-0.42 $-0.84 $-2.79 $-26.67
Basic EPS $-0.42 $-0.84 $-2.79 $-26.67
Other
Tax Effect Of Unusual Items $3,036,750 $-42,350 $0 $-5,337,303
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $61,187,000 $25,467,000 $-11,052,000 $-240,990,000
Total Unusual Items $12,147,000 $-154,000 $0 $-313,959,000
Total Unusual Items Excluding Goodwill $12,147,000 $-154,000 $0 $-313,959,000
Reconciled Depreciation $65,964,000 $65,897,000 $61,486,000 $99,135,000
EBITDA (Bullshit earnings) $73,334,000 $25,313,000 $-11,052,000 $-554,949,000
EBIT $7,370,000 $-40,584,000 $-72,538,000 $-654,084,000
Diluted Average Shares $47,834,791 $43,886,198 $27,303,859 $21,986,745
Basic Average Shares $47,834,791 $43,886,198 $27,303,859 $21,986,745
Diluted NI Availto Com Stockholders $-19,945,000 $-37,432,000 $-76,247,000 $-586,619,000
Minority Interests $5,128,000 $2,490,000 $-141,000 $82,897,000
Tax Provision $23,726,000 $-15,136,000 $-18,067,000 $-11,798,000
Gain On Sale Of Security $12,147,000 $-154,000 - -
Selling General And Administration $341,828,000 $370,859,000 $376,853,000 $611,654,000
Other Gand A $100,785,000 $138,605,000 $150,379,000 $206,971,000
Write Off - $0 $0 $313,959,000
Fetched: 2026-02-02
Balance Sheet (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Assets
Net Tangible Assets $-6,127,000 $12,006,000 $-150,928,000 $-193,905,000
Total Assets $486,224,000 $560,664,000 $546,370,000 $576,940,000
Total Non Current Assets $398,141,000 $449,095,000 $468,773,000 $463,230,000
Non Current Prepaid Assets $6,704,000 $8,146,000 $25,299,000 $16,574,000
Non Current Deferred Assets $53,560,000 $76,938,000 $61,163,000 $45,765,000
Non Current Deferred Taxes Assets $53,560,000 $76,938,000 $61,163,000 $45,765,000
Goodwill And Other Intangible Assets $36,584,000 $36,881,000 $37,270,000 $37,238,000
Other Intangible Assets $3,585,000 $3,882,000 $4,271,000 $4,063,000
Current Assets $88,083,000 $111,569,000 $77,597,000 $113,710,000
Restricted Cash $1,012,000 $0 $1,547,000 $0
Prepaid Assets $17,855,000 $20,732,000 $24,427,000 $30,142,000
Inventory $14,907,000 $15,581,000 $27,853,000 $30,566,000
Receivables $11,473,000 $12,920,000 $10,526,000 $13,713,000
Other Receivables $524,000 $923,000 $1,460,000 $1,550,000
Accounts Receivable $8,793,000 $9,841,000 $6,193,000 $7,772,000
Cash Cash Equivalents And Short Term Investments $42,836,000 $62,336,000 $12,161,000 $39,289,000
Cash And Cash Equivalents $42,836,000 $62,336,000 $12,161,000 $39,289,000
Cash Financial $42,836,000 $62,336,000 $12,161,000 $36,289,000
Assets Held For Sale Current - $0 $1,083,000 $0
Cash Equivalents - - $0 $3,000,000
Debt
Net Debt $43,102,000 $62,513,000 $254,280,000 $232,585,000
Total Debt $179,304,000 $244,550,000 $393,097,000 $405,906,000
Long Term Debt And Capital Lease Obligation $74,838,000 $115,646,000 $128,414,000 $221,420,000
Long Term Debt $13,723,000 $31,410,000 $29,110,000 $115,666,000
Current Debt And Capital Lease Obligation $104,466,000 $128,904,000 $264,683,000 $184,486,000
Current Debt $72,215,000 $93,439,000 $237,331,000 $156,208,000
Other Current Borrowings $72,215,000 $93,439,000 $237,331,000 $156,208,000
Liabilities
Total Liabilities Net Minority Interest $476,878,000 $527,035,000 $672,250,000 $763,362,000
Total Non Current Liabilities Net Minority Interest $74,838,000 $115,655,000 $128,414,000 $221,705,000
Non Current Deferred Liabilities $0 $9,000 $0 $285,000
Non Current Deferred Taxes Liabilities $0 $9,000 $0 $285,000
Current Liabilities $402,040,000 $411,380,000 $543,836,000 $541,657,000
Current Deferred Liabilities $193,931,000 $193,042,000 $169,725,000 $236,476,000
Payables And Accrued Expenses $85,258,000 $72,913,000 $94,424,000 $94,237,000
Payables $61,754,000 $59,501,000 $70,242,000 $50,798,000
Other Payable $208,000 $158,000 $6,377,000 $7,879,000
Total Tax Payable $13,173,000 $16,941,000 $17,113,000 $11,190,000
Income Tax Payable $12,123,000 $12,157,000 $12,738,000 $9,018,000
Accounts Payable $48,373,000 $42,402,000 $46,752,000 $31,256,000
Tradeand Other Payables Non Current - - - $0
Equity
Common Stock Equity $30,457,000 $48,887,000 $-113,658,000 $-156,667,000
Total Equity Gross Minority Interest $9,346,000 $33,629,000 $-125,880,000 $-186,422,000
Stockholders Equity $30,457,000 $48,887,000 $-113,658,000 $-156,667,000
Gains Losses Not Affecting Retained Earnings $1,229,630,000 $1,228,135,000 $1,028,510,000 $909,411,000
Other Equity Adjustments $1,229,630,000 $1,228,135,000 $1,028,510,000 $909,411,000
Retained Earnings $-1,198,148,000 $-1,178,203,000 $-1,140,771,000 $-1,064,524,000
Long Term Equity Investment - $0 $1,160,000 $4,904,000
Investments In Other Ventures Under Equity Method - $0 $1,160,000 $4,904,000
Other
Treasury Shares Number $1,263,750 $1,263,750 $135,002 -
Ordinary Shares Number $146,062,754 $143,363,884 $94,044,740 $70,703,671
Share Issued $147,326,504 $144,627,634 $94,179,742 $70,703,671
Tangible Book Value $-6,127,000 $12,006,000 $-150,928,000 $-193,905,000
Invested Capital $116,395,000 $173,736,000 $152,783,000 $115,207,000
Working Capital $-313,957,000 $-299,811,000 $-466,239,000 $-427,947,000
Capital Lease Obligations $93,366,000 $119,701,000 $126,656,000 $134,032,000
Total Capitalization $44,180,000 $80,297,000 $-84,548,000 $-41,001,000
Minority Interest $-21,111,000 $-15,258,000 $-12,222,000 $-29,755,000
Treasury Stock $2,023,000 $2,023,000 $2,023,000 $2,023,000
Capital Stock $998,000 $978,000 $626,000 $469,000
Common Stock $998,000 $978,000 $626,000 $469,000
Long Term Capital Lease Obligation $61,115,000 $84,236,000 $99,304,000 $105,754,000
Current Deferred Revenue $193,931,000 $193,042,000 $169,725,000 $236,476,000
Current Capital Lease Obligation $32,251,000 $35,465,000 $27,352,000 $28,278,000
Pensionand Other Post Retirement Benefit Plans Current $18,385,000 $16,521,000 $15,004,000 $26,458,000
Current Accrued Expenses $23,504,000 $13,412,000 $24,182,000 $43,439,000
Investment Properties $35,058,000 $22,911,000 $23,065,000 $0
Goodwill $32,999,000 $32,999,000 $32,999,000 $33,175,000
Net PPE $266,235,000 $304,219,000 $320,816,000 $358,749,000
Accumulated Depreciation $-469,260,000 $-415,801,000 $-377,530,000 $-376,960,000
Gross PPE $735,495,000 $720,020,000 $698,346,000 $735,709,000
Leases $311,569,000 $304,053,000 $289,207,000 $302,000,000
Other Properties $233,280,000 $223,076,000 $214,787,000 $208,559,000
Machinery Furniture Equipment $152,086,000 $154,331,000 $157,331,000 $160,411,000
Buildings And Improvements $38,560,000 $38,560,000 $37,021,000 $64,739,000
Properties $0 $0 $0 $0
Finished Goods $592,000 $789,000 $1,304,000 $914,000
Raw Materials $14,315,000 $14,792,000 $26,549,000 $29,652,000
Duefrom Related Parties Current $2,156,000 $2,156,000 $2,873,000 $4,391,000
Investments And Advances - $0 $1,160,000 $4,904,000
Dueto Related Parties Current - - $0 $473,000
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow
Free Cash Flow $48,883,000 $18,827,000 $-76,804,000 $17,649,000
Operating Activities
Operating Cash Flow $79,669,000 $74,286,000 $-75,126,000 $51,091,000
Cash Flow From Continuing Operating Activities $79,669,000 $74,286,000 $-75,126,000 $51,091,000
Operating Gains Losses $-5,981,000 $8,401,000 $34,717,000 $36,803,000
Investing Activities
Capital Expenditure $-30,786,000 $-55,459,000 $-1,678,000 $-33,442,000
Investing Cash Flow $-30,317,000 $-52,246,000 $3,111,000 $-11,525,000
Cash Flow From Continuing Investing Activities $-30,317,000 $-52,246,000 $3,111,000 $-11,525,000
Net Other Investing Changes - $2,264,000 $-4,237,000 $30,262,000
Financing Activities
Issuance Of Capital Stock $0 $170,001,000 $94,153,000 $0
Financing Cash Flow $-68,550,000 $29,062,000 $45,552,000 $-45,235,000
Cash Flow From Continuing Financing Activities $-68,550,000 $29,062,000 $45,552,000 $-45,235,000
Net Other Financing Charges $-725,000 $-546,000 $-250,000 $-1,115,000
Cash Dividends Paid $0 $0 $0 $0
Net Common Stock Issuance $0 $170,001,000 $94,153,000 $0
Common Stock Issuance $0 $170,001,000 $94,153,000 $0
Repurchase Of Capital Stock - - $0 $0
Dividends Received Cfi - - - $0
Other
Repayment Of Debt $-218,201,000 $-228,960,000 $-310,059,000 $-272,190,000
Issuance Of Debt $159,093,000 $98,713,000 $276,314,000 $240,898,000
End Cash Position $42,836,000 $62,336,000 $12,161,000 $39,289,000
Beginning Cash Position $62,336,000 $12,161,000 $39,289,000 $44,384,000
Effect Of Exchange Rate Changes $-302,000 $-927,000 $-665,000 $574,000
Changes In Cash $-19,198,000 $51,102,000 $-26,463,000 $-5,669,000
Interest Paid Cff $-8,717,000 $-10,146,000 $-14,606,000 $-12,828,000
Net Issuance Payments Of Debt $-59,108,000 $-130,247,000 $-33,745,000 $-31,292,000
Net Long Term Debt Issuance $-59,108,000 $-130,247,000 $-33,745,000 $-31,292,000
Long Term Debt Payments $-218,201,000 $-228,960,000 $-310,059,000 $-272,190,000
Long Term Debt Issuance $159,093,000 $98,713,000 $276,314,000 $240,898,000
Interest Received Cfi $404,000 $78,000 $155,000 $113,000
Net Business Purchase And Sale $-1,000 $860,000 $8,871,000 $-8,624,000
Sale Of Business $0 $904,000 $9,536,000 $0
Purchase Of Business $-1,000 $-44,000 $-665,000 $-8,624,000
Net Intangibles Purchase And Sale $-187,000 $-215,000 $-81,000 $-205,000
Purchase Of Intangibles $-187,000 $-215,000 $-81,000 $-205,000
Net PPE Purchase And Sale $-30,533,000 $-55,233,000 $-1,597,000 $-33,071,000
Sale Of PPE $66,000 $11,000 $0 $166,000
Purchase Of PPE $-30,599,000 $-55,244,000 $-1,597,000 $-33,237,000
Taxes Refund Paid $-523,000 $-20,000 $-627,000 $-624,000
Change In Working Capital $11,426,000 $53,460,000 $-152,043,000 $217,835,000
Change In Other Working Capital $-123,000 $23,330,000 $-66,728,000 $228,153,000
Change In Payables And Accrued Expense $11,011,000 $18,736,000 $-88,041,000 $-47,475,000
Change In Accrued Expense $5,040,000 $-9,283,000 $-104,435,000 $-52,018,000
Change In Payable $5,971,000 $28,019,000 $16,394,000 $4,543,000
Change In Account Payable $5,971,000 $28,019,000 $16,394,000 $4,543,000
Change In Inventory $674,000 $12,272,000 $-294,000 $-800,000
Change In Receivables $-136,000 $-878,000 $3,020,000 $37,957,000
Changes In Account Receivables $1,115,000 $-3,966,000 $1,302,000 $3,849,000
Other Non Cash Items $10,130,000 $-5,908,000 $47,986,000 $29,834,000
Stock Based Compensation $0 $7,514,000 $27,528,000 $35,463,000
Depreciation Amortization Depletion $65,964,000 $65,897,000 $61,486,000 $99,135,000
Depreciation And Amortization $65,964,000 $65,897,000 $61,486,000 $99,135,000
Amortization Cash Flow $627,000 $574,000 $395,000 $5,970,000
Amortization Of Intangibles $627,000 $574,000 $395,000 $5,970,000
Depreciation $65,337,000 $65,323,000 $61,091,000 $93,165,000
Gain Loss On Investment Securities $-12,147,000 $154,000 - -
Gain Loss On Sale Of PPE $4,060,000 $1,981,000 $20,468,000 $15,699,000
Gain Loss On Sale Of Business $2,106,000 $6,266,000 $14,249,000 $21,558,000
Net Income From Continuing Operations $-1,347,000 $-55,058,000 $-94,173,000 $-681,314,000
Asset Impairment Charge - $0 $0 $313,959,000
Earnings Losses From Equity Investments - $0 $0 $-81,000
Net Foreign Currency Exchange Gain Loss - $0 $0 $-373,000
Common Stock Payments - - $0 $0
Net Investment Purchase And Sale - - $0 $0
Purchase Of Investment - - $0 $0
Sale Of Investment - - - $0
Net Investment Properties Purchase And Sale - - - $0
Purchase Of Investment Properties - - - $0
Fetched: 2026-02-02